IndiaOne Finance - Company Dashboard

Governance Classic Home

Aether Industries LtdSpecialty ChemicalsINE0BWX01014Consolidated₹1629.00+6.00 (+0.37%)Jun-26

Valuation

Market Cap₹21.63K Cr

TTM PE91.73x

Forward PE89.23x

PEG12.45

Book Value₹185.05

P/B8.81x

TTM EPS₹17.77

Fwd EPS₹18.27

TTM Revenue₹1.22K Cr

TTM PAT₹235.20 Cr

TTM EBITDA₹384.06 Cr

TTM EBIT₹310.42 Cr

Last Qtr PAT₹62.75 Cr

Last Qtr EBITDA₹102.77 Cr

Last Qtr EBIT₹81.35 Cr

Profitability

ROE9.58%

ROCE11.39%

TTM NPM19.22%

TTM EBITDA %31.38%

Curr OPM18.77%

Last OPM17.07%

Curr NPM—

Last NPM—

Curr EPS₹4.77

Last EPS₹4.07

Balance sheet

Equity₹132.68 Cr

Reserve₹2.32K Cr

Total Debt₹457.93 Cr

D/E0.19x

Interest %8.89%

Curr Interest₹5.58 Cr

Price / range

Close₹1630.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.41%

1W-2.63%

1M-0.24%

3M+41.25%

6M+52.61%

1Y+122.62%

2Y+67.24%

3Y+66.12%

5Y—

Diwali+81.21%

Sector peers — Specialty Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIDILITIND	1572.10	₹1.60L Cr	60.42	24.71%
SRF	2512.00	₹74.46K Cr	34.44	15.39%
FLUOROCHEM	4586.70	₹50.38K Cr	82.36	7.74%
NAVINFLUOR	8590.00	₹44.06K Cr	51.56	21.49%
HSCL	675.35	₹34.07K Cr	42.34	17.09%
DEEPAKNTR	1586.30	₹21.64K Cr	27.62	13.42%
AETHER	1630.00	₹21.63K Cr	91.73	9.58%
AARTIIND	491.15	₹17.82K Cr	33.55	8.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	256.51+19.7%	237.31	257.14	224.72	214.33	940.17
Other Income	9.86	9.67	0.68	9.67	3.18	21.54
Total Income	266.37+22.5%	246.98	257.82	234.39	217.52	961.71
Interest	3.54	4.61	2.57	1.81	3.25	12.24
Expenditure	-200.47-24.0%	-197.11	-183.70	-170.20	-161.73	-717.75
PBDT	0	0	0	0	0	0
EBITDA	79.75+16.1%	61.78	91.74	71.60	68.67	295.44
Depreciation	-20.17	-16.97	-15.73	-15.27	-12.82	-60.78
EBIT	59.58+6.7%	44.81	76.01	56.33	55.85	234.66
PBT	65.89+24.0%	48.55	71.78	61.50	53.15	234.98
Tax	-17.58	-10.61	-19.82	-17.93	-13.01	-61.37
Equity	132.71	132.68	132.61	0	132.59	132.68
OPM	24.74	19.66	27.84	27.37	24.43	24.43
Net Profit	48.31+20.4%	37.94	51.96	43.57	40.14	173.61
NPM	18.14	15.36	20.15	19.39	18.45	18.05
EPS	3.64+20.1%	2.86	3.92	3.29	3.03	13.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	940.17+19.2%	788.52+32.4%	595.67-8.5%	651.07
Other Income	21.54	44.32	44.26	16.57
Total Income	961.71+15.5%	832.83+30.1%	639.93-4.2%	667.64
Expenditure	-717.75-16.5%	-616.07-20.3%	-512.15-3.9%	-493.16
Interest	-12.24	-10.23	-8.52	-5.09
PBDT	0	0	0	0
EBITDA	295.44+31.0%	225.48+71.5%	131.46-29.4%	186.25
Depreciation	-60.78	-42.80	-39.42	-23.25
EBIT	234.66+28.5%	182.68+98.5%	92.04-43.5%	163
PBT	234.98+14.7%	204.89+79.7%	114.02-34.7%	174.48
Tax	-61.37	-52.80	-25.92	-44.06
Equity	132.68	132.59	0	0
OPM (%)	24.43	24.60	18.00	26.00
Net Profit	173.61+14.1%	152.09+72.6%	88.10-32.4%	130.42
NPM (%)	18.05	18.26	14.00	20.00
EPS (Rs)	13.09+14.1%	11.47+9.6%	10.47+0.0%	10.47
CEPS	13.08	11.47	10.47	10.47

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	326.56+27.5%	305.12	317.12	275.10	256.14	1,160.14
Other Income	7.69	11.22	0.11	8.69	2.57	20.93
Total Income	334.25+29.2%	316.34	317.23	283.79	258.71	1,181.07
Interest	5.58	6.14	3.92	3.23	4.80	18.09
Expenditure	-250.79-29.0%	-247	-227.72	-206.84	-194.45	-881.01
PBDT	0	0	0	0	0	0
EBITDA	102.77+27.4%	82.68	110.59	88.02	80.69	363.64
Depreciation	-21.42	-18.42	-17.27	-16.53	-14.20	-66.42
EBIT	81.35+22.3%	64.26	93.32	71.49	66.49	297.22
PBT	83.45+35.4%	68.02	87.17	74.27	61.63	291.09
Tax	-20.70	-14.01	-22.70	-20.31	-14.61	-71.62
Equity	132.71	132.68	0	0	132.59	132.68
OPM	24.97	21.50	27.48	26.17	23.82	24.65
Net Profit	62.75+33.5%	54.01	64.48	53.96	47.02	219.46
NPM	18.77	17.07	20.33	19.01	18.17	18.58
EPS	4.77+34.4%	4.07	4.86	4.07	3.55	16.55

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,160.14+38.3%	838.69+40.2%	598.17-8.1%	651.07
Other Income	20.93	41.64	39.21	16.57
Total Income	1,181.07+34.2%	880.33+38.1%	637.38-4.5%	667.64
Expenditure	-881.01-34.4%	-655.47-27.5%	-514.10-4.2%	-493.16
Interest	-18.09	-12.93	-8.52	-5.09
PBDT	0	0	0	0
EBITDA	363.64+50.8%	241.16+82.3%	132.26-29.0%	186.25
Depreciation	-66.42	-45.01	-39.67	-23.25
EBIT	297.22+51.5%	196.15+111.8%	92.59-43.2%	163
PBT	291.09+36.7%	212.99+94.5%	109.51-37.2%	174.48
Tax	-71.62	-54.57	-27.02	-44.06
Equity	132.68	132.59	0	0
OPM (%)	24.65	24.19	17.18	26.13
Net Profit	219.46+38.5%	158.42+92.0%	82.49-36.8%	130.42
NPM (%)	18.58	18.00	12.94	19.53
EPS (Rs)	16.55+38.5%	11.95+92.1%	6.22-40.6%	10.47
CEPS	16.53	11.95	6.22	10.47

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split