IndiaOne Finance - Company Dashboard

Governance Classic Home

Maximus International LtdTrading and DistributorsINE544W01021

Valuation

Market Cap₹196.98 Cr

TTM PE60.33x

Forward PE67.88x

PEG6.64

Book Value₹11.97

P/B1.21x

TTM EPS₹0.24

Fwd EPS₹0.21

TTM Revenue₹5.72 Cr

TTM PAT₹3.31 Cr

TTM EBITDA₹-1.31 Cr

TTM EBIT₹-1.70 Cr

Last Qtr PAT₹1.36 Cr

Last Qtr EBITDA₹-0.29 Cr

Last Qtr EBIT₹-0.40 Cr

Profitability

ROE—

ROCE—

TTM NPM57.87%

TTM EBITDA %-22.90%

Curr OPM14.79%

Last OPM390.78%

Curr NPM—

Last NPM—

Curr EPS₹0.02

Last EPS₹0.10

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %72.73%

Curr Interest₹0.16 Cr

Price / range

Close₹14.48

vs 52W High-4.74%

vs 52W Low+81.00%

MA50—

MA200—

Returns

1D0.00%

1W-0.41%

1M+1.76%

3M+25.15%

6M+59.30%

1Y+23.65%

2Y-20.04%

3Y-10.01%

5Y+36.99%

Diwali+31.76%

Sector peers — Trading and Distributors

Company	Close	Mkt Cap	TTM P/E	ROE
REDINGTON	399.85	₹31.26K Cr	22.90	13.43%
MMTC	60.27	₹9.04K Cr	33.67	12.69%
MSTCLTD	724.05	₹5.10K Cr	21.64	26.05%
RELTD	146.65	₹2.91K Cr	32.66	19.11%
VINCOFE	174.25	₹2.54K Cr	183.42	2.43%
CNL	1127.10	₹1.69K Cr	49.28	9.45%
ELITECON	8.00	₹1.28K Cr	0.15	—
PERVASIVE	10.37	₹934.29 Cr	-0.06	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1.49+40.6%	0.35	1.11	2.77	1.06	5.29
Other Income	0.85	2.65	1.29	1.98	0.68	6.60
Total Income	2.35+35.1%	3	2.40	4.75	1.74	11.89
Interest	0.16	0.02	0.20	0.19	0.13	0.54
Expenditure	-2.05-46.4%	-1.04	-1.66	-3.24	-1.40	-7.42
PBDT	0	0	0	0	0	0
EBITDA	-0.29-163.6%	-0.57	-0.26	-0.19	-0.11	-1.22
Depreciation	-0.11	-0.10	-0.09	-0.09	-0.10	-0.37
EBIT	-0.40-90.5%	-0.67	-0.35	-0.28	-0.21	-1.59
PBT	0.29+7.4%	1.96	0.74	1.51	0.27	4.47
Tax	-0.07	-0.60	-0.15	-0.37	0	-1.17
Equity	0	0	0	0	0	0
OPM	19.54	563.98	66.52	54.45	25.40	38.00
Net Profit	0.22+0.0%	1.36	0.59	1.14	0.22	3.31
NPM	14.79	390.78	53.29	41.25	20.41	28.00
EPS	0.02	0.10	0.04	0.08	0	0.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5.29+1.7%	5.20-36.4%	8.18-53.8%	17.69+311.4%	4.30-8.5%	4.70
Other Income	6.60	2.69	1.10	1.25	0.92	0.84
Total Income	11.89+50.7%	7.89-15.0%	9.28-51.0%	18.94+262.8%	5.22-5.8%	5.54
Expenditure	-7.42-4.5%	-7.10+22.8%	-9.20+49.6%	-18.25-236.7%	-5.42-5.2%	-5.15
Interest	-0.54	-0.45	-0.59	-0.16	-0.16	-0.20
PBDT	0	0	0	0	0	0
EBITDA	-1.22-13.0%	-1.08-881.8%	-0.11+35.3%	-0.17+76.4%	-0.72-7300.0%	0.01
Depreciation	-0.37	-0.37	-0.32	-0.23	-0.24	-0.26
EBIT	-1.59-9.7%	-1.45-237.2%	-0.43-7.5%	-0.40+58.3%	-0.96-284.0%	-0.25
PBT	4.47+480.5%	0.77+862.5%	0.08-88.4%	0.69+428.6%	-0.21-153.8%	0.39
Tax	-1.17	-0.20	0	-0.14	-0.02	-0.15
Equity	0	0	0	0	0	0
OPM (%)	38.00	10.00	1.00	4.00	-4.00	7.00
Net Profit	3.31+491.1%	0.56+600.0%	0.08-85.7%	0.56+354.5%	-0.22-191.7%	0.24
NPM (%)	28.00	7.00	1.00	3.00	-4.00	4.00
EPS (Rs)	0.24+500.0%	0.04+300.0%	0.01-75.0%	0.04+122.2%	-0.18-194.7%	0.19
CEPS	0.24	0.04	0.01	0.04	-0.18	0.19

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	43.45+17.7%	45.84	39.52	44.88	36.91	156.85
Other Income	0.59	1.24	0.14	0.43	0.73	1.90
Total Income	44.04+17.0%	47.08	39.65	45.30	37.64	158.75
Interest	0.99	1.02	0.92	0.84	0	3.16
Expenditure	-41.78-21.4%	-43.80	-37.10	-43.10	-34.42	-148.40
PBDT	0	0	0	0	0	0
EBITDA	3.20+28.5%	3.59	3.82	3.04	2.49	13.30
Depreciation	-0.54	-0.53	-0.48	-0.42	0	-1.69
EBIT	2.66+6.8%	3.06	3.34	2.62	2.49	11.61
PBT	2.26-29.8%	3.28	2.48	2.11	3.22	10.34
Tax	-0.29	-0.48	-0.10	0	-0.42	-1.20
Equity	0	0	0	0	0	0
OPM	5.13	6.96	6.24	4.65	8.56	6.52
Net Profit	1.98-29.3%	2.79	2.33	2.03	2.80	9.10
NPM	4.48	5.93	5.86	4.49	7.44	5.73
EPS	0.15-28.6%	0.20	0.17	0.15	0.21	0.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	156.85+44.1%	108.83+9.1%	99.74+44.6%	68.97+31.4%	52.47+70.7%	30.74
Other Income	1.90	4.31	1.54	1.45	0.65	1.25
Total Income	158.75+40.3%	113.13+11.7%	101.28+43.8%	70.42+32.6%	53.12+66.0%	32
Expenditure	-148.40-41.7%	-104.70-12.1%	-93.38-43.1%	-65.27-32.7%	-49.17-70.0%	-28.93
Interest	-3.16	-2.29	-1.65	-1.30	-1.16	-0.70
PBDT	0	0	0	0	0	0
EBITDA	13.30+71.0%	7.78-16.2%	9.28+48.7%	6.24+9.1%	5.72+91.3%	2.99
Depreciation	-1.69	-1.36	-1.27	-1.24	-1.26	-0.48
EBIT	11.61+80.8%	6.42-19.9%	8.01+60.2%	5+12.1%	4.46+77.7%	2.51
PBT	10.34+22.7%	8.43+6.7%	7.90+53.4%	5.15+30.4%	3.95+28.7%	3.07
Tax	-1.20	-0.44	-0.62	-0.49	-0.42	-0.36
Equity	0	0	0	0	0	0
OPM (%)	6.52	7.45	7.80	7.32	7.44	9.59
Net Profit	9.10+13.9%	7.99+9.6%	7.29+56.4%	4.66+32.0%	3.53+30.3%	2.71
NPM (%)	5.73	7.06	7.20	6.62	6.65	8.46
EPS (Rs)	0.68+7.9%	0.63+14.5%	0.55-83.6%	3.35+35.1%	2.48+24.6%	1.99
CEPS	0.68	0.63	0.55	3.35	2.48	1.99

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

Year	Ratio	Ex-Date
2019	1:1	26 Feb 2019

Split

Year	Ratio	Ex-Date
2022	Rs.10/- to Rs.1/-	03 Oct 2022

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split