IndiaOne Finance - Company Dashboard

Governance Classic Home

Elitecon International LtdTrading and DistributorsINE669R01026

Valuation

Market Cap₹1.34K Cr

TTM PE0.15x

Forward PE48.35x

PEG0.00

Book Value₹1.26

P/B6.63x

TTM EPS₹54.85

Fwd EPS₹0.17

TTM Revenue₹872.94 Cr

TTM PAT₹59.44 Cr

TTM EBITDA₹283.02 Cr

TTM EBIT₹279.01 Cr

Last Qtr PAT₹20.41 Cr

Last Qtr EBITDA₹153.63 Cr

Last Qtr EBIT₹151.06 Cr

Profitability

ROE—

ROCE—

TTM NPM6.81%

TTM EBITDA %32.42%

Curr OPM4.00%

Last OPM10.24%

Curr NPM—

Last NPM—

Curr EPS₹0.13

Last EPS₹0.00

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %0.10%

Curr Interest₹0.02 Cr

Price / range

Close₹8.38

vs 52W High-96.46%

vs 52W Low+18.19%

MA50—

MA200—

Returns

1D+4.75%

1W+2.32%

1M-46.62%

3M-70.62%

6M-83.70%

1Y-95.49%

2Y+202.53%

3Y—

5Y—

Diwali-91.82%

Sector peers — Trading and Distributors

Company	Close	Mkt Cap	TTM P/E	ROE
REDINGTON	392.05	₹30.65K Cr	22.45	13.43%
MMTC	59.79	₹8.97K Cr	33.40	12.69%
MSTCLTD	729.85	₹5.14K Cr	21.81	26.05%
RELTD	144.65	₹2.87K Cr	32.22	19.11%
VINCOFE	176.50	₹2.57K Cr	185.79	2.43%
CNL	1139.40	₹1.71K Cr	49.82	9.45%
ELITECON	8.38	₹1.34K Cr	0.15	—
PERVASIVE	10.57	₹952.31 Cr	-0.06	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	FY24-25
Revenue	504.90+538.1%	199.23	120.41	48.40	79.13	297.51
Other Income	0.79	0.07	0.81	0.59	1.11	2.51
Total Income	505.69+530.2%	199.29	121.22	49	80.24	300.02
Interest	0.02	0.03	0.16	0.02	0.03	0.23
Expenditure	-483.25-576.8%	-178.90	-109	-42.36	-71.40	-267.80
PBDT	0	0	0	0	0	0
EBITDA	22.19+170.6%	20.87	12.11	6.43	8.20	31.74
Depreciation	-0.52	-0.51	-0.54	-0.37	-0.44	-1.80
EBIT	21.67+179.3%	20.36	11.57	6.06	7.76	29.94
PBT	22.44+153.6%	20.39	12.19	6.64	8.85	32.13
Tax	-2.24	0	0	-0.01	0	0
Equity	0	0	0	0	0	0
OPM	4.44	10.23	10.13	13.71	11.18	11.00
Net Profit	20.20+128.5%	20.41	12.21	6.62	8.84	32.21
NPM	4.00	10.24	10.14	13.68	11.17	11.00
EPS	0.13-99.8%	0	0	54.72	73.08	8.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	297.51+423.6%	56.82-2.0%	57.96+200.2%	19.31+193000.0%	0.01-95.0%	0.20
Other Income	2.51	0.09	0.37	0.22	0.09	0.12
Total Income	300.02+427.2%	56.91-2.4%	58.33+198.8%	19.52+19420.0%	0.10-68.8%	0.32
Expenditure	-267.80-412.4%	-52.26+61.7%	-136.54-620.9%	-18.94-13428.6%	-0.14+56.3%	-0.32
Interest	-0.23	-0.49	-0.36	-0.26	0	0
PBDT	0	0	0	0	0	0
EBITDA	31.74+337.2%	7.26+109.6%	-75.82-5088.2%	1.52+1269.2%	-0.13-8.3%	-0.12
Depreciation	-1.80	-2.21	-2.40	-0.89	0	0
EBIT	29.94+492.9%	5.05+106.5%	-78.22-12515.9%	0.63+584.6%	-0.13-8.3%	-0.12
PBT	32.13+591.0%	4.65+105.9%	-78.21-13584.5%	0.58+1550.0%	-0.04-300.0%	-0.01
Tax	0	0.13	0.03	-0.15	0	0
Equity	0	0	0	0	0	0
OPM (%)	11.00	8.00	-134.00	3.00	-42.00	-3.00
Net Profit	32.21+573.8%	4.78+106.1%	-78.18-18281.4%	0.43+1175.0%	-0.04-300.0%	-0.01
NPM (%)	11.00	8.00	-134.00	2.00	-42.00	-3.00
EPS (Rs)	8.09-79.5%	39.51+106.1%	-646.12-18097.8%	3.59+1044.7%	-0.38-322.2%	-0.09
CEPS	8.09	39.51	-646.12	3.79	-0.38	-0.09

Metric	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	2,192.09	524.87	313.16	94.12	548.76
Other Income	3.77	0	0.73	0.77	2.61
Total Income	2,195.86	524.87	313.89	94.89	551.36
Interest	16.58	0.04	0.17	0.03	0.24
Expenditure	-2,057.61	-452	-270.90	-81.54	-481.70
PBDT	0	0	0	0	0
EBITDA	153.63	73.43	42.98	12.98	69.10
Depreciation	-2.57	-0.52	-0.55	-0.37	-1.80
EBIT	151.06	72.91	42.43	12.61	67.30
PBT	138.26	72.81	42.95	13.36	69.57
Tax	-21.06	-0.70	0	-0.01	0
Equity	0	0	0	0	0
OPM	6.30	13.87	13.68	14.07	12.62
Net Profit	117.20	72.08	42.97	13.34	69.65
NPM	5.34	13.73	13.69	14.06	12.63
EPS	0.73	0.45	2.72	110.26	17.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	548.76
Other Income	2.61
Total Income	551.36
Expenditure	-481.70
Interest	-0.24
PBDT	0
EBITDA	69.10
Depreciation	-1.80
EBIT	67.30
PBT	69.57
Tax	0
Equity	0
OPM (%)	12.62
Net Profit	69.65
NPM (%)	12.63
EPS (Rs)	17.49
CEPS	17.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	0.05	12 Nov 2025

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2025	Rs.10/- to Rs.1/-	25 Jun 2025

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split