IndiaOne Finance - Company Dashboard

Governance Classic Home

MSTC LtdTrading and DistributorsINE255X01014Consolidated₹724.90+10.75 (+1.51%)Jun-26

Valuation

Market Cap₹5.10K Cr

TTM PE21.75x

Forward PE20.46x

PEG2.99

Book Value₹128.40

P/B5.64x

TTM EPS₹33.29

Fwd EPS₹35.39

TTM Revenue₹386.48 Cr

TTM PAT₹234.31 Cr

TTM EBITDA₹236.21 Cr

TTM EBIT₹225.13 Cr

Last Qtr PAT₹58.22 Cr

Last Qtr EBITDA₹57.73 Cr

Last Qtr EBIT₹54.77 Cr

Profitability

ROE25.92%

ROCE30.13%

TTM NPM60.63%

TTM EBITDA %61.12%

Curr OPM49.34%

Last OPM51.35%

Curr NPM—

Last NPM—

Curr EPS₹8.27

Last EPS₹10.97

Balance sheet

Equity₹70.40 Cr

Reserve₹833.54 Cr

Total Debt₹145.00 Cr

D/E0.16x

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹724.05

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.23%

1W-1.78%

1M+3.17%

3M+5.49%

6M+70.26%

1Y+38.71%

2Y+1.68%

3Y+70.10%

5Y+124.44%

Diwali+41.03%

Sector peers — Trading and Distributors

Company	Close	Mkt Cap	TTM P/E	ROE
REDINGTON	399.85	₹31.26K Cr	18.38	14.81%
MMTC	60.27	₹9.04K Cr	20.22	21.09%
MSTCLTD	724.05	₹5.10K Cr	21.75	25.92%
RELTD	146.65	₹2.91K Cr	44.57	14.13%
VINCOFE	174.25	₹2.54K Cr	32.21	13.83%
CNL	1127.10	₹1.69K Cr	27.46	19.33%
ELITECON	8.00	₹1.28K Cr	0.07	—
PERVASIVE	10.37	₹934.29 Cr	-0.06	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	94.24+21.7%	118.80	88.43	85.01	77.43	369.66
Other Income	23.76	31.57	18.28	17.30	16.23	83.38
Total Income	117.99+26.0%	150.37	106.71	102.30	93.66	453.04
Interest	0	0	0	0	0	0
Expenditure	-39.47-16.0%	-46.97	-40.21	-36.14	-34.03	-157.35
PBDT	0	0	0	0	0	0
EBITDA	57.73+26.5%	74.53	50.97	51.54	45.65	222.67
Depreciation	-2.96	-2.70	-2.75	-2.67	-2.25	-10.36
EBIT	54.77+26.2%	71.83	48.22	48.87	43.40	212.31
PBT	78.53+31.7%	103.40	66.50	66.16	59.63	295.69
Tax	-20.41	-27.60	-14.08	-17.01	-15.31	-74
Equity	70.40	70.40	0	0	70.40	70.40
OPM	66.56	68.76	75.20	77.83	63.67	65.27
Net Profit	58.12+31.1%	75.80	52.41	49.15	44.32	221.69
NPM	49.26	50.41	59.27	57.82	47.32	48.93
EPS	8.26+31.1%	10.77	7.45	6.98	6.30	31.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	369.66+18.9%	310.96-1.7%	316.25-2.6%	324.72-31.0%	470.64+10.0%	427.75
Other Income	83.38	76.54	203.04	173.29	278.93	211.39
Total Income	453.04+16.9%	387.50-25.4%	519.29+4.3%	498.01-33.6%	749.57+17.3%	639.13
Expenditure	-157.35-7.2%	-146.79+37.5%	-234.85-27.3%	-184.53+65.1%	-529.49-1.0%	-524.45
Interest	0	-0.18	-0.41	-0.09	-2.62	-6.89
PBDT	0	0	0	0	0	0
EBITDA	222.67+28.4%	173.44+94.6%	89.13-39.2%	146.69+384.6%	-51.55+41.0%	-87.33
Depreciation	-10.36	-9.09	-7.32	-6.41	-4.68	-2.48
EBIT	212.31+29.2%	164.35+100.9%	81.81-41.7%	140.28+349.5%	-56.23+37.4%	-89.81
PBT	295.69-41.3%	503.90+77.2%	284.44-9.3%	313.48+42.4%	220.08+91.9%	114.68
Tax	-74	-100.92	-112.53	-74.25	-19.99	-13.61
Equity	70.40	70.40	0	0	0	0
OPM (%)	65.27	130.04	55.00	63.00	29.00	18.00
Net Profit	221.69-45.0%	402.98+134.4%	171.91-28.1%	239.23+19.6%	200.09+98.0%	101.07
NPM (%)	48.93	103.99	33.00	48.00	27.00	16.00
EPS (Rs)	31.49-45.0%	57.24+134.4%	24.42-28.1%	33.98+19.6%	28.42+97.9%	14.36
CEPS	31.49	57.24	24.42	33.98	28.42	14.36

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	94.24+21.7%	118.80	88.43	85.01	77.43	369.66
Other Income	23.76	31.57	18.28	17.30	16.23	83.38
Total Income	117.99+26.0%	150.37	106.71	102.30	93.66	453.04
Interest	0	0	0	0	0	0
Expenditure	-39.47-16.0%	-45.53	-40.21	-36.14	-34.03	-155.91
PBDT	0	0	0	0	0	0
EBITDA	57.73+26.5%	75.97	50.97	51.54	45.65	224.11
Depreciation	-2.96	-2.70	-2.75	-2.67	-2.25	-10.36
EBIT	54.77+26.2%	73.27	48.22	48.87	43.40	213.75
PBT	78.53+31.7%	104.84	66.50	66.16	59.63	297.13
Tax	-20.41	-27.60	-14.08	-17.01	-15.31	-74
Equity	70.40	70.40	0	70.40	70.40	70.40
OPM	66.56	69.72	62.32	64.67	63.67	65.59
Net Profit	58.22+37.5%	77.22	51.37	47.50	42.34	218.43
NPM	49.34	51.35	48.14	46.43	45.21	48.22
EPS	8.27+37.6%	10.97	7.30	6.75	6.01	31.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	369.66+18.9%	310.96-58.6%	750.82+4.1%	720.97-17.7%	876.15+12.3%	780.47
Other Income	83.38	76.54	210.55	158.20	247.18	213.61
Total Income	453.04+16.9%	387.50-59.7%	961.37+9.3%	879.17-21.7%	1,123.33+13.0%	994.08
Expenditure	-155.91-14.0%	-136.73+77.7%	-614.33-12.2%	-547.34+38.5%	-890.67-3.9%	-857.34
Interest	0	-0.18	-0.41	-0.09	-2.62	-7.15
PBDT	0	0	0	0	0	0
EBITDA	224.11+22.1%	183.50+13.9%	161.05-17.6%	195.56+2102.3%	8.88+117.4%	-51.04
Depreciation	-10.36	-9.09	-24.15	-21.84	-20.78	-18.68
EBIT	213.75+22.6%	174.41+27.4%	136.90-21.2%	173.72+1559.8%	-11.90+82.9%	-69.72
PBT	297.13-42.2%	513.96+48.1%	347.05+4.6%	331.83+42.6%	232.65+70.1%	136.74
Tax	-74	-100.92	-135.81	-87.22	-33.81	-22.93
Equity	70.40	70.40	0	0	0	0
OPM (%)	65.59	132.63	36.10	37.74	20.71	13.76
Net Profit	218.43-46.3%	407.07+99.2%	204.37-15.5%	241.96+21.5%	199.13+76.3%	112.96
NPM (%)	48.22	105.05	21.26	27.52	17.73	11.36
EPS (Rs)	31.03-46.3%	57.82+99.2%	29.03-15.5%	34.37+21.5%	28.29+76.3%	16.05
CEPS	31.03	57.82	29.03	34.37	28.29	16.05

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	7.6	18 Feb 2026
2026	Interim Dividend	4.5	02 Apr 2025
2025	Interim Dividend	32	14 Feb 2025
2025	Interim Dividend	4	22 Nov 2024
2024	Final Dividend	5	10 Sep 2024
2024	Interim Dividend	5	20 Feb 2024
2024	Interim Dividend	5.5	16 Nov 2023
2023	Final Dividend	3.2	12 Sep 2023
2023	Interim Dividend	6.3	22 Feb 2023
2023	Interim Dividend	5.5	18 Nov 2022
2022	Final Dividend	4.4	15 Sep 2022
2022	Interim Dividend	6.5	22 Feb 2022
2022	Interim Dividend	2	22 Nov 2021
2021	Final Dividend	4.4	17 Sep 2021
2020	Final Dividend	3.3	16 Sep 2020

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split