IndiaOne Finance - Company Dashboard

Governance Classic Home

Redington LtdTrading and DistributorsINE891D01026Consolidated₹399.85-0.25 (-0.06%)Jun-26

Valuation

Market Cap₹31.26K Cr

TTM PE18.38x

Forward PE17.85x

PEG1.30

Book Value₹129.97

P/B3.08x

TTM EPS₹21.76

Fwd EPS₹22.40

TTM Revenue₹1.28L Cr

TTM PAT₹1.50K Cr

TTM EBITDA₹2.54K Cr

TTM EBIT₹2.33K Cr

Last Qtr PAT₹453.49 Cr

Last Qtr EBITDA₹707.75 Cr

Last Qtr EBIT₹657.05 Cr

Profitability

ROE14.81%

ROCE18.15%

TTM NPM1.17%

TTM EBITDA %1.98%

Curr OPM1.30%

Last OPM0.86%

Curr NPM—

Last NPM—

Curr EPS₹6.22

Last EPS₹5.01

Balance sheet

Equity₹156.35 Cr

Reserve₹10.00K Cr

Total Debt₹2,841.62 Cr

D/E0.28x

Interest %19.70%

Curr Interest₹89.34 Cr

Price / range

Close₹399.85

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.06%

1W+1.56%

1M+22.54%

3M+47.03%

6M+72.83%

1Y+38.79%

2Y+109.67%

3Y+150.30%

5Y+178.84%

Diwali+45.51%

Sector peers — Trading and Distributors

Company	Close	Mkt Cap	TTM P/E	ROE
REDINGTON	399.85	₹31.26K Cr	18.38	14.81%
MMTC	60.27	₹9.04K Cr	20.22	21.09%
MSTCLTD	724.05	₹5.10K Cr	21.75	25.92%
RELTD	146.65	₹2.91K Cr	44.57	14.13%
VINCOFE	174.25	₹2.54K Cr	32.21	13.83%
CNL	1127.10	₹1.69K Cr	27.46	19.33%
ELITECON	8.00	₹1.28K Cr	0.07	—
PERVASIVE	10.37	₹934.29 Cr	-0.06	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	20,753.20+62.7%	19,587.40	16,271.40	15,185.10	12,757.30	63,801.20
Other Income	25.20	26.45	17.25	318.98	20.12	382.80
Total Income	20,778.40+62.6%	19,613.89	16,288.60	15,504.10	12,777.40	64,183.99
Interest	38.12	27.07	23.48	31.66	33.15	115.36
Expenditure	-20,344.56-62.7%	-19,225.22	-15,983.92	-14,895.74	-12,508.05	-62,612.93
PBDT	0	0	0	0	0	0
EBITDA	457.13+56.6%	399.84	320.55	330.99	291.91	1,343.29
Depreciation	-10.37	-10.59	-9.59	-9.97	-9.51	-39.66
EBIT	446.76+58.2%	389.25	310.96	321.02	282.40	1,303.63
PBT	433.84+61.1%	388.67	304.68	608.36	269.35	1,571.06
Tax	-112.83	-100.12	-81.32	-76.58	-69.14	-327.16
Equity	156.35	156.35	156.35	0	156.35	156.35
OPM	2.09	1.98	1.87	4.01	2.11	2.45
Net Profit	321.01+60.3%	288.55	223.36	531.78	200.21	1,243.90
NPM	1.54	1.47	1.37	3.50	1.57	1.94
EPS	4.11+60.5%	3.69	2.86	6.80	2.56	15.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	63,801.19+30.5%	48,902.50+18.6%	41,227.60+16.7%	35,341.44+30.8%	27,018.94+18.9%	22,720.67
Other Income	382.80	741.08	512.96	520.70	487.53	71.07
Total Income	64,183.99+29.3%	49,643.58+18.9%	41,740.56+16.4%	35,862.14+30.4%	27,506.47+20.7%	22,791.74
Expenditure	-62,612.93-30.6%	-47,945.37-18.6%	-40,437.27-16.9%	-34,585.94-31.0%	-26,402.07-18.3%	-22,324.02
Interest	-115.36	-132.18	-179.54	-77.76	-7.20	-42.43
PBDT	0	0	0	0	0	0
EBITDA	1,343.28+18.6%	1,132.47+12.6%	1,006.19+17.0%	859.75+31.4%	654.22+40.1%	466.91
Depreciation	-39.66	-43.16	-36.32	-26.49	-30.15	-27.83
EBIT	1,303.62+19.7%	1,089.31+12.3%	969.87+16.4%	833.26+33.5%	624.07+42.1%	439.08
PBT	1,571.06-7.5%	1,698.21+30.3%	1,303.29+2.1%	1,276.20+15.6%	1,104.40+136.1%	467.72
Tax	-327.16	-254.45	-222.05	-204.32	-169.33	-204.39
Equity	156.35	156.35	0	0	0	0
OPM (%)	2.45	3.42	3.00	4.00	4.00	2.00
Net Profit	1,243.90-13.8%	1,443.76+33.5%	1,081.24+0.9%	1,071.88+14.6%	935.07+255.1%	263.33
NPM (%)	1.94	2.91	3.00	3.00	3.00	1.00
EPS (Rs)	15.91-13.9%	18.47+33.6%	13.83+0.8%	13.72+14.5%	11.98+77.0%	6.77
CEPS	15.91	18.47	13.83	13.71	11.97	6.75

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	34,922.50+34.6%	33,213	30,921.70	29,075.60	25,952	119,162
Other Income	43.16	55.54	37.24	42.76	49.53	185.07
Total Income	34,965.63+34.5%	33,268.57	30,958.97	29,118.37	26,001.52	119,347.43
Interest	89.34	72.03	78.58	116.43	91.62	358.66
Expenditure	-34,354.76-33.7%	-32,721.04	-30,421.19	-28,658.61	-25,697.19	-117,498.03
PBDT	0	0	0	0	0	0
EBITDA	707.78+76.8%	614.36	625.87	588.88	400.25	2,229.06
Depreciation	-50.70	-50.37	-46.78	-55.46	-53.82	-206.43
EBIT	657.08+89.7%	563.99	579.09	533.42	346.43	2,022.63
PBT	610.87+100.7%	395.22	537.78	459.76	304.33	1,697.09
Tax	-157.38	-107.64	-124.39	-109.56	-71.35	-412.94
Equity	156.35	156.35	0	0	156.35	156.35
OPM	1.75	1.19	1.74	1.58	1.17	1.42
Net Profit	453.49+94.6%	287.58	413.39	350.20	232.98	1,284.15
NPM	1.30	0.86	1.34	1.20	0.90	1.08
EPS	6.22+76.7%	5.01	5.57	4.96	3.52	19.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	119,162.36+20.0%	99,333.65+11.2%	89,345.71+12.6%	79,376.78+26.7%	62,644.01+10.0%	56,945.86
Other Income	185.07	228.07	263.84	141.93	87.56	95.73
Total Income	119,347.43+19.9%	99,561.72+11.1%	89,609.55+12.7%	79,518.71+26.8%	62,731.57+10.0%	57,041.59
Expenditure	-117,498.03-20.1%	-97,852.68-11.2%	-88,034.90-13.3%	-77,685.24-27.1%	-61,109.21-9.3%	-55,907.12
Interest	-358.66	-330.23	-385.31	-271.86	-115.59	-156.44
PBDT	0	0	0	0	0	0
EBITDA	2,229.42+9.9%	2,028.78+8.1%	1,877.22-11.4%	2,118.80+18.3%	1,791.67+33.4%	1,343.38
Depreciation	-206.43	-217.58	-181.10	-155.40	-141.28	-148.20
EBIT	2,022.99+11.7%	1,811.20+6.8%	1,696.12-13.6%	1,963.40+19.0%	1,650.39+38.1%	1,195.18
PBT	1,697.09-27.3%	2,334.81+48.3%	1,574.65-14.1%	1,833.47+13.0%	1,622.36+43.8%	1,128.13
Tax	-412.94	-514.19	-336.04	-394.08	-307.49	-341.52
Equity	156.35	156.35	0	0	0	0
OPM (%)	1.42	2.35	1.76	2.31	2.59	1.98
Net Profit	1,284.15-29.5%	1,820.62+47.0%	1,238.61-13.9%	1,439.39+9.5%	1,314.87+67.2%	786.61
NPM (%)	1.08	1.83	1.38	1.81	2.10	1.38
EPS (Rs)	19.06-7.2%	20.53+31.7%	15.59-12.5%	17.82+8.7%	16.40-15.6%	19.44
CEPS	19.06	20.53	15.59	17.81	16.39	19.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	6	03 Jul 2026
2025	Final Dividend	6.8	04 Jul 2025
2024	Final Dividend	6.2	05 Jul 2024
2023	Final Dividend	7.2	07 Jul 2023
2022	Final Dividend	6.6	14 Jul 2022
2021	Final Dividend	7.6	03 Aug 2021
2021	Special Dividend	4	03 Aug 2021
2021	Final Dividend	7.6	16 Jul 2021
2021	Special Dividend	4	16 Jul 2021
2020	Interim Dividend	2.8	03 Mar 2020
2020	Interim Dividend	1.5	03 Dec 2019
2019	Final Dividend	3.3	22 Jul 2019
2018	Final Dividend	2.4	20 Jul 2018
2017	Final Dividend	2.3	20 Jul 2017
2017	Special Dividend	2	14 Feb 2017
2016	Final Dividend	2.1	19 Jul 2016
2015	Final Dividend	1.9	24 Jul 2015
2014	Final Dividend	0.9	22 Jul 2014
2013	Final Dividend	0.4	24 Jul 2013
2012	Final Dividend	0.4	23 Jul 2012
2011	Final Dividend	1.1	14 Jul 2011
2010	Final Dividend	5	12 Jul 2010
2009	Final Dividend	4	16 Jul 2009
2008	Final Dividend	3.5	17 Jul 2008

Bonus

Year	Ratio	Ex-Date
2021	1:1	18 Aug 2021

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.2/-	20 Aug 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split