Redington LtdTrading and DistributorsINE891D01026Consolidated₹366.75+31.50 (+9.40%)
Valuation
Market Cap₹28.67K Cr
TTM PE15.46x
Forward PE15.15x
PEG1.72
Book Value₹129.97
P/B2.82x
TTM EPS₹23.72
Fwd EPS₹24.20
TTM Revenue₹1.42L Cr
TTM PAT₹1.58K Cr
TTM EBITDA₹2.79K Cr
TTM EBIT₹2.58K Cr
Last Qtr PAT₹422.51 Cr
Last Qtr EBITDA₹838.99 Cr
Last Qtr EBIT₹777.62 Cr
Profitability
ROE15.52%
ROCE19.50%
TTM NPM1.11%
TTM EBITDA %1.96%
Curr OPM0.98%
Last OPM1.30%
Curr NPM—
Last NPM—
Curr EPS₹6.92
Last EPS₹6.22
Balance sheet
Equity₹156.35 Cr
Reserve₹10.00K Cr
Total Debt₹2,841.62 Cr
D/E0.28x
Interest %30.32%
Curr Interest₹128.12 Cr
Price / range
Close₹366.75
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+9.40%
1W+4.37%
1M-7.84%
3M+4.91%
6M+65.38%
1Y+46.52%
2Y+94.05%
3Y+154.51%
5Y+148.64%
Diwali+33.46%
Sector peers — Trading and Distributors
CompanyCloseMkt CapTTM P/EROE
REDINGTON366.75₹28.67K Cr15.4615.52%
MMTC53.50₹8.03K Cr17.9521.09%
MSTCLTD583.90₹4.11K Cr17.5425.92%
RELTD141.85₹2.53K Cr53.9411.35%
VINCOFE168.70₹2.46K Cr31.1813.83%
CNL1386.60₹2.08K Cr29.2320.11%
JUNIORBEES764.01₹1.53K Cr5457.21—
PERVASIVE12.62₹1.14K Cr-0.08—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue25,224.80+66.1%20,753.2019,587.4016,271.4015,185.1063,801.20
Other Income493.3825.2026.4517.25318.98382.80
Total Income25,718.21+65.9%20,778.4019,613.8916,288.6015,504.1064,183.99
Interest50.8738.1227.0723.4831.66115.36
Expenditure-24,744.22-66.1%-20,344.56-19,225.22-15,983.92-14,895.74-62,612.93
PBDT000000
EBITDA543.12+64.1%457.13399.84320.55330.991,343.29
Depreciation-11.67-10.37-10.59-9.59-9.97-39.66
EBIT531.45+65.6%446.76389.25310.96321.021,303.63
PBT973.99+60.1%433.84388.67304.68608.361,571.06
Tax-135.35-112.83-100.12-81.32-76.58-327.16
Equity156.35156.35156.35156.350156.35
OPM3.792.091.981.874.012.45
Net Profit838.64+57.7%321.01288.55223.36531.781,243.90
NPM3.261.541.471.373.501.94
EPS10.73+57.8%4.113.692.866.8015.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue63,801.19+30.5%48,902.50+18.6%41,227.60+16.7%35,341.44+30.8%27,018.94+18.9%22,720.67
Other Income382.80741.08512.96520.70487.5371.07
Total Income64,183.99+29.3%49,643.58+18.9%41,740.56+16.4%35,862.14+30.4%27,506.47+20.7%22,791.74
Expenditure-62,612.93-30.6%-47,945.37-18.6%-40,437.27-16.9%-34,585.94-31.0%-26,402.07-18.3%-22,324.02
Interest-115.36-132.18-179.54-77.76-7.20-42.43
PBDT000000
EBITDA1,343.28+18.6%1,132.47+12.6%1,006.19+17.0%859.75+31.4%654.22+40.1%466.91
Depreciation-39.66-43.16-36.32-26.49-30.15-27.83
EBIT1,303.62+19.7%1,089.31+12.3%969.87+16.4%833.26+33.5%624.07+42.1%439.08
PBT1,571.06-7.5%1,698.21+30.3%1,303.29+2.1%1,276.20+15.6%1,104.40+136.1%467.72
Tax-327.16-254.45-222.05-204.32-169.33-204.39
Equity156.35156.350000
OPM (%)2.453.423.004.004.002.00
Net Profit1,243.90-13.8%1,443.76+33.5%1,081.24+0.9%1,071.88+14.6%935.07+255.1%263.33
NPM (%)1.942.913.003.003.001.00
EPS (Rs)15.91-13.9%18.47+33.6%13.83+0.8%13.72+14.5%11.98+77.0%6.77
CEPS15.9118.4713.8313.7111.976.75

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue42,946.90+47.7%34,922.5033,21330,921.7029,075.60119,162
Other Income54.6443.1655.5437.2442.76185.07
Total Income43,001.55+47.7%34,965.6333,268.5730,958.9729,118.37119,347.43
Interest128.1289.3472.0378.58116.43358.66
Expenditure-42,297.41-47.6%-34,354.76-32,721.04-30,421.19-28,658.61-117,498.03
PBDT000000
EBITDA838.98+42.5%707.78614.36625.87588.882,229.06
Depreciation-61.37-50.70-50.37-46.78-55.46-206.43
EBIT777.61+45.8%657.08563.99579.09533.422,022.63
PBT623.81+35.7%610.87395.22537.78459.761,697.09
Tax-201.30-157.38-107.64-124.39-109.56-412.94
Equity156.35156.35156.3500156.35
OPM1.451.751.191.741.581.42
Net Profit422.51+20.6%453.49287.58413.39350.201,284.15
NPM0.981.300.861.341.201.08
EPS6.92+39.5%6.225.015.574.9619.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue119,162.36+20.0%99,333.65+11.2%89,345.71+12.6%79,376.78+26.7%62,644.01+10.0%56,945.86
Other Income185.07228.07263.84141.9387.5695.73
Total Income119,347.43+19.9%99,561.72+11.1%89,609.55+12.7%79,518.71+26.8%62,731.57+10.0%57,041.59
Expenditure-117,498.03-20.1%-97,852.68-11.2%-88,034.90-13.3%-77,685.24-27.1%-61,109.21-9.3%-55,907.12
Interest-358.66-330.23-385.31-271.86-115.59-156.44
PBDT000000
EBITDA2,229.42+9.9%2,028.78+8.1%1,877.22-11.4%2,118.80+18.3%1,791.67+33.4%1,343.38
Depreciation-206.43-217.58-181.10-155.40-141.28-148.20
EBIT2,022.99+11.7%1,811.20+6.8%1,696.12-13.6%1,963.40+19.0%1,650.39+38.1%1,195.18
PBT1,697.09-27.3%2,334.81+48.3%1,574.65-14.1%1,833.47+13.0%1,622.36+43.8%1,128.13
Tax-412.94-514.19-336.04-394.08-307.49-341.52
Equity156.35156.350000
OPM (%)1.422.351.762.312.591.98
Net Profit1,284.15-29.5%1,820.62+47.0%1,238.61-13.9%1,439.39+9.5%1,314.87+67.2%786.61
NPM (%)1.081.831.381.812.101.38
EPS (Rs)19.06-7.2%20.53+31.7%15.59-12.5%17.82+8.7%16.40-15.6%19.44
CEPS19.0620.5315.5917.8116.3919.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

24
YearTypeAmountEx-Date
2026Final Dividend603 Jul 2026
2025Final Dividend6.804 Jul 2025
2024Final Dividend6.205 Jul 2024
2023Final Dividend7.207 Jul 2023
2022Final Dividend6.614 Jul 2022
2021Final Dividend7.603 Aug 2021
2021Special Dividend403 Aug 2021
2021Final Dividend7.616 Jul 2021
2021Special Dividend416 Jul 2021
2020Interim Dividend2.803 Mar 2020
2020Interim Dividend1.503 Dec 2019
2019Final Dividend3.322 Jul 2019
2018Final Dividend2.420 Jul 2018
2017Final Dividend2.320 Jul 2017
2017Special Dividend214 Feb 2017
2016Final Dividend2.119 Jul 2016
2015Final Dividend1.924 Jul 2015
2014Final Dividend0.922 Jul 2014
2013Final Dividend0.424 Jul 2013
2012Final Dividend0.423 Jul 2012
2011Final Dividend1.114 Jul 2011
2010Final Dividend512 Jul 2010
2009Final Dividend416 Jul 2009
2008Final Dividend3.517 Jul 2008

Bonus

1
YearRatioEx-Date
20211:118 Aug 2021

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.2/-20 Aug 2010
Loading company dashboard...
Fetching ratios, charts, and peers