IndiaOne Finance - Company Dashboard

Governance Classic Home

Vintage Coffee And Beverages LtdTrading and DistributorsINE498Q01014Consolidated₹174.25-1.80 (-1.02%)Jun-26

Valuation

Market Cap₹2.54K Cr

TTM PE32.21x

Forward PE31.26x

PEG4.80

Book Value₹39.07

P/B4.46x

TTM EPS₹5.41

Fwd EPS₹5.57

TTM Revenue₹612.44 Cr

TTM PAT₹78.74 Cr

TTM EBITDA₹108.22 Cr

TTM EBIT₹100.40 Cr

Last Qtr PAT₹20.79 Cr

Last Qtr EBITDA₹31.59 Cr

Last Qtr EBIT₹28.77 Cr

Profitability

ROE13.83%

ROCE15.70%

TTM NPM12.86%

TTM EBITDA %17.67%

Curr OPM12.79%

Last OPM12.42%

Curr NPM—

Last NPM—

Curr EPS₹1.43

Last EPS₹1.44

Balance sheet

Equity₹145.69 Cr

Reserve₹423.52 Cr

Total Debt₹123.63 Cr

D/E0.22x

Interest %11.93%

Curr Interest₹2.48 Cr

Price / range

Close₹174.25

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.02%

1W-0.14%

1M+17.78%

3M+15.13%

6M+32.86%

1Y+12.17%

2Y+54.48%

3Y+523.88%

5Y+158.15%

Diwali+9.15%

Sector peers — Trading and Distributors

Company	Close	Mkt Cap	TTM P/E	ROE
REDINGTON	399.85	₹31.26K Cr	18.38	14.81%
MMTC	60.27	₹9.04K Cr	20.22	21.09%
MSTCLTD	724.05	₹5.10K Cr	21.75	25.92%
RELTD	146.65	₹2.91K Cr	44.57	14.13%
VINCOFE	174.25	₹2.54K Cr	32.21	13.83%
CNL	1127.10	₹1.69K Cr	27.46	19.33%
ELITECON	8.00	₹1.28K Cr	0.07	—
PERVASIVE	10.37	₹934.29 Cr	-0.06	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	55.53-10.6%	80.85	70.67	102.94	62.12	316.59
Other Income	5.84	6.59	4.07	3.50	3.10	17.27
Total Income	61.37-5.9%	87.44	74.75	106.45	65.22	333.86
Interest	0.67	1.14	0.66	0.25	0.13	2.18
Expenditure	-57.68+6.5%	-82.72	-70.33	-100.70	-61.66	-315.41
PBDT	0	0	0	0	0	0
EBITDA	-0.50-147.6%	0.23	1.96	3	1.05	6.24
Depreciation	-0.98	-0.96	-0.96	-0.51	-0.46	-2.88
EBIT	-1.48-350.8%	-0.73	1	2.49	0.59	3.36
PBT	3.69+3.7%	4.73	4.42	5.75	3.56	18.45
Tax	-0.96	-1.19	-1.15	-1.45	-0.91	-4.70
Equity	145.69	145.69	0	0	130.08	145.69
OPM	6.01	5.41	6.25	5.58	5.46	5.53
Net Profit	2.73+3.0%	3.54	3.27	4.29	2.65	13.75
NPM	4.45	4.05	4.63	4.17	4.06	4.12
EPS	0.19-5.0%	0.24	0.22	0.30	0.20	0.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	316.59+179.0%	113.49+53.6%	73.89+106.7%	35.75+696.2%	4.49+2038.1%	0.21
Other Income	17.27	8.80	3.50	1.37	0.83	0
Total Income	333.86+173.0%	122.28+58.0%	77.39+108.5%	37.12+597.7%	5.32+2433.3%	0.21
Expenditure	-315.41-175.9%	-114.32-56.6%	-73.01-105.3%	-35.56-600.0%	-5.08-7157.1%	-0.07
Interest	-2.18	-0.12	-0.32	-0.03	0	0
PBDT	0	0	0	0	0	0
EBITDA	6.24+505.8%	1.03-22.0%	1.32+500.0%	0.22+137.3%	-0.59-521.4%	0.14
Depreciation	-2.88	-1.74	-0.12	0	0	0
EBIT	3.36+573.2%	-0.71-159.2%	1.20+445.5%	0.22+137.3%	-0.59-521.4%	0.14
PBT	18.45+131.8%	7.96+81.7%	4.38+180.8%	1.56+550.0%	0.24+60.0%	0.15
Tax	-4.70	-2.03	-1.10	-0.41	-0.06	-0.05
Equity	145.69	125.68	0	0	0	0
OPM (%)	5.53	6.51	6.00	4.00	5.00	69.00
Net Profit	13.75+131.9%	5.93+80.8%	3.28+185.2%	1.15+538.9%	0.18+80.0%	0.10
NPM (%)	4.12	4.85	4.00	3.00	3.00	46.00
EPS (Rs)	0.94+100.0%	0.47+1466.7%	0.03-82.4%	0.17+466.7%	0.03-90.3%	0.31
CEPS	0.94	0.47	0.03	0.17	0.03	0.31

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	161+58.4%	165.31	150.52	135.61	101.61	553.05
Other Income	1.59	3.80	1.57	1.41	1.02	7.79
Total Income	162.59+58.4%	169.11	152.09	137.02	102.63	560.84
Interest	2.48	3.47	0	1.59	1.68	9.09
Expenditure	-134.71-54.7%	-140.85	-126.80	-117.22	-87.07	-471.95
PBDT	0	0	0	0	0	0
EBITDA	31.59+75.1%	30.57	23.72	22.34	18.04	99.64
Depreciation	-2.82	-2.64	0	-2.36	-1.82	-9.45
EBIT	28.77+77.4%	27.93	23.72	19.98	16.22	90.19
PBT	27.88+79.2%	28.26	25.29	19.79	15.56	88.89
Tax	-7.09	-7.25	-6.17	-1.96	-1.32	-16.70
Equity	145.69	145.69	0	0	130.08	145.69
OPM	17.15	16.71	16.63	14.45	15.16	15.85
Net Profit	20.79+46.1%	21.01	19.11	17.83	14.23	72.19
NPM	12.79	12.42	12.57	13.02	13.87	12.87
EPS	1.43+31.2%	1.44	0	1.23	1.09	4.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22
Revenue	553.05+79.3%	308.52+135.4%	131.04+108.4%	62.89+71.9%	36.59
Other Income	7.79	4.00	0.87	0.40	0.68
Total Income	560.84+79.5%	312.52+136.9%	131.91+108.4%	63.29+69.9%	37.26
Expenditure	-471.95-75.9%	-268.38-127.5%	-117.99-101.6%	-58.54-19.7%	-48.90
Interest	-9.09	-5.99	-7.05	-6.13	-4.44
PBDT	0	0	0	0	0
EBITDA	99.64+88.1%	52.98+110.9%	25.12+63.3%	15.38+446.4%	-4.44
Depreciation	-9.45	-6.85	-5.02	-4.90	-3.43
EBIT	90.19+95.5%	46.13+129.5%	20.10+91.8%	10.48+233.2%	-7.87
PBT	88.89+101.3%	44.15+217.2%	13.92+193.1%	4.75+140.8%	-11.64
Tax	-16.70	-3.99	-1.94	-0.89	-0.63
Equity	145.69	125.68	0	0	0
OPM (%)	15.85	14.13	10.56	7.50	-31.23
Net Profit	72.19+79.8%	40.15+235.1%	11.98+210.4%	3.86+131.5%	-12.27
NPM (%)	12.87	12.85	9.08	6.10	-32.93
EPS (Rs)	4.96+55.5%	3.19+2800.0%	0.11-80.0%	0.55+131.3%	-1.76
CEPS	4.96	3.19	0.11	0.55	-1.76

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.1	22 Sep 2025
2024	Final Dividend	0.05	07 Aug 2024
2023	Final Dividend	0.05	20 Sep 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split