Artha Sootra - Company Dashboard

Governance Classic Home

Vintage Coffee And Beverages LtdTrading and DistributorsINE498Q01014Standalone₹168.70+15.30 (+9.97%)

Valuation

Market Cap₹2.46K Cr

TTM PE65.64x

Forward PE53.84x

PEG0.38

Book Value₹39.07

P/B4.32x

TTM EPS₹2.57

Fwd EPS₹3.13

TTM Revenue₹430.02 Cr

TTM PAT₹37.60 Cr

TTM EBITDA₹43.84 Cr

TTM EBIT₹37.49 Cr

Last Qtr PAT₹28.06 Cr

Last Qtr EBITDA₹42.15 Cr

Last Qtr EBIT₹38.70 Cr

Profitability

ROE6.61%

ROCE8.00%

TTM NPM8.74%

TTM EBITDA %10.19%

Curr OPM12.49%

Last OPM4.45%

Curr NPM—

Last NPM—

Curr EPS₹1.92

Last EPS₹0.19

Balance sheet

Equity₹145.69 Cr

Reserve₹423.52 Cr

Total Debt₹123.63 Cr

D/E0.22x

Interest %8.66%

Curr Interest₹2.43 Cr

Price / range

Close₹168.70

vs 52W High-11.91%

vs 52W Low+40.00%

MA50—

MA200—

Returns

1D+9.97%

1W+10.66%

1M-5.73%

3M+10.41%

6M+22.74%

1Y+3.37%

2Y+29.87%

3Y+366.92%

5Y+118.95%

Diwali+5.67%

Sector peers — Trading and Distributors

Company	Close	Mkt Cap	TTM P/E	ROE
REDINGTON	366.75	₹28.67K Cr	17.15	16.45%
MMTC	53.50	₹8.03K Cr	29.89	12.69%
MSTCLTD	583.90	₹4.11K Cr	17.45	26.05%
RELTD	141.85	₹2.53K Cr	32.76	18.47%
VINCOFE	168.70	₹2.46K Cr	65.64	6.61%
CNL	1386.60	₹2.08K Cr	47.75	10.88%
JUNIORBEES	764.01	₹1.53K Cr	5457.21	—
PERVASIVE	12.62	₹1.14K Cr	-0.08	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	222.97+116.6%	55.53	80.85	70.67	102.94	316.59
Other Income	1.69	5.84	6.59	4.07	3.50	17.27
Total Income	224.66+111.0%	61.37	87.44	74.75	106.45	333.86
Interest	2.43	0.67	1.14	0.66	0.25	2.18
Expenditure	-186.70-85.4%	-57.68	-82.72	-70.33	-100.70	-315.41
PBDT	0	0	0	0	0	0
EBITDA	42.15+1305.0%	-0.50	0.23	1.96	3	6.24
Depreciation	-3.45	-0.98	-0.96	-0.96	-0.51	-2.88
EBIT	38.70+1454.2%	-1.48	-0.73	1	2.49	3.36
PBT	37.97+560.3%	3.69	4.73	4.42	5.75	18.45
Tax	-9.91	-0.96	-1.19	-1.15	-1.45	-4.70
Equity	146.49	145.69	145.69	0	0	145.69
OPM	16.90	6.01	5.41	6.25	5.58	5.53
Net Profit	28.06+554.1%	2.73	3.54	3.27	4.29	13.75
NPM	12.49	4.45	4.05	4.63	4.17	4.12
EPS	1.92+540.0%	0.19	0.24	0.22	0.30	0.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	316.59+179.0%	113.49+53.6%	73.89+106.7%	35.75+696.2%	4.49+2038.1%	0.21
Other Income	17.27	8.80	3.50	1.37	0.83	0
Total Income	333.86+173.0%	122.28+58.0%	77.39+108.5%	37.12+597.7%	5.32+2433.3%	0.21
Expenditure	-315.41-175.9%	-114.32-56.6%	-73.01-105.3%	-35.56-600.0%	-5.08-7157.1%	-0.07
Interest	-2.18	-0.12	-0.32	-0.03	0	0
PBDT	0	0	0	0	0	0
EBITDA	6.24+505.8%	1.03-22.0%	1.32+500.0%	0.22+137.3%	-0.59-521.4%	0.14
Depreciation	-2.88	-1.74	-0.12	0	0	0
EBIT	3.36+573.2%	-0.71-159.2%	1.20+445.5%	0.22+137.3%	-0.59-521.4%	0.14
PBT	18.45+131.8%	7.96+81.7%	4.38+180.8%	1.56+550.0%	0.24+60.0%	0.15
Tax	-4.70	-2.03	-1.10	-0.41	-0.06	-0.05
Equity	145.69	125.68	0	0	0	0
OPM (%)	5.53	6.51	6.00	4.00	5.00	69.00
Net Profit	13.75+131.9%	5.93+80.8%	3.28+185.2%	1.15+538.9%	0.18+80.0%	0.10
NPM (%)	4.12	4.85	4.00	3.00	3.00	46.00
EPS (Rs)	0.94+100.0%	0.47+1466.7%	0.03-82.4%	0.17+466.7%	0.03-90.3%	0.31
CEPS	0.94	0.47	0.03	0.17	0.03	0.31

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	161+58.4%	165.31	150.52	135.61	101.61	553.05
Other Income	1.59	3.80	1.57	1.41	1.02	7.79
Total Income	162.59+58.4%	169.11	152.09	137.02	102.63	560.84
Interest	2.48	3.47	0	1.59	1.68	9.09
Expenditure	-134.71-54.7%	-140.85	-126.80	-117.22	-87.07	-471.95
PBDT	0	0	0	0	0	0
EBITDA	31.59+75.1%	30.57	23.72	22.34	18.04	99.64
Depreciation	-2.82	-2.64	0	-2.36	-1.82	-9.45
EBIT	28.77+77.4%	27.93	23.72	19.98	16.22	90.19
PBT	27.88+79.2%	28.26	25.29	19.79	15.56	88.89
Tax	-7.09	-7.25	-6.17	-1.96	-1.32	-16.70
Equity	145.69	145.69	0	0	130.08	145.69
OPM	17.15	16.71	16.63	14.45	15.16	15.85
Net Profit	20.79+46.1%	21.01	19.11	17.83	14.23	72.19
NPM	12.79	12.42	12.57	13.02	13.87	12.87
EPS	1.43+31.2%	1.44	0	1.23	1.09	4.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22
Revenue	553.05+79.3%	308.52+135.4%	131.04+108.4%	62.89+71.9%	36.59
Other Income	7.79	4.00	0.87	0.40	0.68
Total Income	560.84+79.5%	312.52+136.9%	131.91+108.4%	63.29+69.9%	37.26
Expenditure	-471.95-75.9%	-268.38-127.5%	-117.99-101.6%	-58.54-19.7%	-48.90
Interest	-9.09	-5.99	-7.05	-6.13	-4.44
PBDT	0	0	0	0	0
EBITDA	99.64+88.1%	52.98+110.9%	25.12+63.3%	15.38+446.4%	-4.44
Depreciation	-9.45	-6.85	-5.02	-4.90	-3.43
EBIT	90.19+95.5%	46.13+129.5%	20.10+91.8%	10.48+233.2%	-7.87
PBT	88.89+101.3%	44.15+217.2%	13.92+193.1%	4.75+140.8%	-11.64
Tax	-16.70	-3.99	-1.94	-0.89	-0.63
Equity	145.69	125.68	0	0	0
OPM (%)	15.85	14.13	10.56	7.50	-31.23
Net Profit	72.19+79.8%	40.15+235.1%	11.98+210.4%	3.86+131.5%	-12.27
NPM (%)	12.87	12.85	9.08	6.10	-32.93
EPS (Rs)	4.96+55.5%	3.19+2800.0%	0.11-80.0%	0.55+131.3%	-1.76
CEPS	4.96	3.19	0.11	0.55	-1.76

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.15	23 Sep 2026
2025	Final Dividend	0.1	22 Sep 2025
2024	Final Dividend	0.05	07 Aug 2024
2023	Final Dividend	0.05	20 Sep 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split