Pricol LtdAuto Components and EquipmentsINE726V01018Consolidated₹767.50+15.00 (+1.99%)Jun-26
Valuation
Market Cap₹9.35K Cr
TTM PE34.93x
Forward PE34.43x
PEG5.09
Book Value₹102.96
P/B7.45x
TTM EPS₹21.97
Fwd EPS₹22.29
TTM Revenue₹4.25K Cr
TTM PAT₹267.93 Cr
TTM EBITDA₹494.81 Cr
TTM EBIT₹371.66 Cr
Last Qtr PAT₹67.02 Cr
Last Qtr EBITDA₹124.41 Cr
Last Qtr EBIT₹92.57 Cr
Profitability
ROE21.35%
ROCE23.46%
TTM NPM6.30%
TTM EBITDA %11.64%
Curr OPM6.05%
Last OPM6.64%
Curr NPM
Last NPM
Curr EPS₹5.50
Last EPS₹6.00
Balance sheet
Equity₹12.19 Cr
Reserve₹1.24K Cr
Total Debt₹379.16 Cr
D/E0.30x
Interest %11.22%
Curr Interest₹7.52 Cr
Price / range
Close₹767.50
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.99%
1W+0.80%
1M-4.07%
3M+37.20%
6M+40.66%
1Y+40.81%
2Y+56.74%
3Y+128.97%
5Y+736.51%
Diwali+16.07%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue851.83+24.7%855.55800.03757.51682.933,096.02
Other Income1.7726.880.891.701.4830.95
Total Income853.60+24.7%882.43800.92759.21684.413,126.97
Interest3.854.575.404.084.0318.08
Expenditure-786.67-24.6%-789.64-739.73-697.84-631.19-2,858.40
PBDT000000
EBITDA93.45+19.2%94.7289.7887.7378.40350.63
Depreciation-24.44-24.24-24.08-23.98-22.63-94.93
EBIT69.01+23.7%70.4865.7063.7555.77255.70
PBT66.93+25.8%92.7961.1961.3753.22268.57
Tax-17.50-14.59-16.73-15.86-14.05-61.23
Equity12.1912.1912.19012.1912.19
OPM7.8410.527.648.107.788.59
Net Profit49.43+26.2%78.2044.4645.5139.17207.34
NPM5.798.865.556.015.726.63
EPS4.05+26.2%6.413.653.743.2117.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,096.02+22.4%2,528.99+12.1%2,255.37+17.0%1,927.65+30.6%1,476.08+6.2%1,390.33
Other Income30.9513.3910.474.027.297.49
Total Income3,126.97+23.0%2,542.38+12.2%2,265.84+17.3%1,931.67+30.2%1,483.37+6.1%1,397.81
Expenditure-2,858.40-21.9%-2,345.30-12.1%-2,092.63-15.6%-1,810.17-28.0%-1,414.61-4.7%-1,351.30
Interest-18.08-11.35-18.21-18.27-26.52-40.53
PBDT000000
EBITDA350.63+25.8%278.79+6.7%261.25+23.3%211.91+27.0%166.90-2.1%170.51
Depreciation-94.93-83.75-80.30-76.16-78.91-90.95
EBIT255.70+31.1%195.04+7.8%180.95+33.3%135.75+54.3%87.99+10.6%79.56
PBT268.57+36.3%197.08+13.8%173.21+32.0%131.25+90.9%68.76+47.8%46.52
Tax-61.23-54.62-42.30-18.67-23.13-31.92
Equity12.1912.190000
OPM (%)8.597.758.007.005.003.00
Net Profit207.34+45.5%142.46+8.8%130.92+16.3%112.58+146.7%45.63+212.5%14.60
NPM (%)6.635.606.006.003.001.00
EPS (Rs)17.01+45.5%11.69+8.8%10.74+16.2%9.24+147.1%3.74+179.1%1.34
CEPS17.0111.6910.749.243.741.34

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,105.44+23.5%1,099.211,039.391,006.86895.344,040.80
Other Income2.424.051.903.372.2511.57
Total Income1,107.86+23.4%1,103.261,041.291,010.23897.594,052.37
Interest7.528.238.606.796.4230.04
Expenditure-1,020.39-22.7%-1,007.52-956.79-925.68-831.44-3,721.43
PBDT000000
EBITDA124.41+25.7%131121.4011898.96469.37
Depreciation-31.84-31.08-30.20-30.03-28.64-119.96
EBIT92.57+31.6%99.9291.2087.9770.32349.41
PBT87.47+32.2%95.7484.5084.5566.15330.94
Tax-20.45-22.51-20.81-20.56-16.25-80.14
Equity12.1912.190012.1912.19
OPM7.908.688.118.377.378.17
Net Profit67.02+34.3%73.2363.6963.9949.89250.80
NPM6.056.646.126.335.566.19
EPS5.50+34.5%65.225.254.0920.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,040.80+50.1%2,691.92+18.5%2,271.78+16.0%1,958.56+26.8%1,544.69+9.3%1,413.11
Other Income11.5716.6413.164.598.827.84
Total Income4,052.37+49.6%2,708.56+18.5%2,284.94+16.4%1,963.15+26.4%1,553.51+9.3%1,420.95
Expenditure-3,721.43-49.9%-2,481.95-18.2%-2,099.04-14.9%-1,826.28-24.0%-1,473.23-7.3%-1,372.46
Interest-30.04-13.17-18.25-18.28-27.28-43.07
PBDT000000
EBITDA469.37+50.0%312.89+14.6%273.05+19.5%228.47+26.5%180.58+1.5%177.91
Depreciation-119.96-89.75-82.06-77.91-81.84-94.19
EBIT349.41+56.6%223.14+16.8%190.99+26.9%150.56+52.5%98.74+17.9%83.72
PBT330.94+46.0%226.61+21.9%185.91+26.8%146.62+82.6%80.28+65.5%48.50
Tax-80.14-59.58-45.29-21.94-25.23-32.67
Equity12.1912.190000
OPM (%)8.178.378.147.475.173.41
Net Profit250.80+50.2%167.03+18.8%140.61+12.8%124.69+126.5%55.05+32.7%41.50
NPM (%)6.196.176.156.353.542.92
EPS (Rs)20.57+50.1%13.70+18.7%11.54+12.8%10.23+126.3%4.52+18.6%3.81
CEPS20.5713.7011.5410.234.523.81

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2026Interim Dividend214 Nov 2025
2018Final Dividend114 Aug 2018
2017Final Dividend114 Aug 2017

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers