Magadh Sugar & Energy LtdSugarINE347W01011Standalone₹504.75-3.40 (-0.67%)Jun-26
Valuation
Market Cap₹711.28 Cr
TTM PE13.93x
Forward PE8.68x
PEG-0.71
Book Value₹624.61
P/B0.81x
TTM EPS₹36.24
Fwd EPS₹58.12
TTM Revenue₹1.22K Cr
TTM PAT₹51.07 Cr
TTM EBITDA₹128.73 Cr
TTM EBIT₹98.57 Cr
Last Qtr PAT₹-12.22 Cr
Last Qtr EBITDA₹0.72 Cr
Last Qtr EBIT₹-7.10 Cr
Profitability
ROE5.80%
ROCE6.00%
TTM NPM4.18%
TTM EBITDA %10.53%
Curr OPM-3.93%
Last OPM16.58%
Curr NPM
Last NPM
Curr EPS₹-8.67
Last EPS₹34.46
Balance sheet
Equity₹14.09 Cr
Reserve₹866.10 Cr
Total Debt₹691.23 Cr
D/E0.79x
Interest %-81.34%
Curr Interest₹9.94 Cr
Price / range
Close₹504.75
vs 52W High-20.51%
vs 52W Low+22.22%
MA50
MA200
Returns
1D-0.67%
1W-7.18%
1M-10.74%
3M+9.75%
6M+17.00%
1Y-12.07%
2Y-40.94%
3Y-28.72%
5Y+79.02%
Diwali-0.15%
Sector peers — Sugar
CompanyCloseMkt CapTTM P/EROE
BALRAMCHIN672.60₹14.21K Cr39.708.28%
PICCADIL589.40₹5.81K Cr40.4815.81%
TRIVENI238.80₹5.26K Cr18.048.70%
RENUKA23.06₹4.91K Cr-7.03
BAJAJHIND19.53₹4.67K Cr13.853.40%
BANARISUG3316.70₹4.16K Cr34.166.36%
DALMIASUG390.50₹3.16K Cr15.266.39%
AVADHSUGAR730.45₹1.46K Cr22.175.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue310.54-6.8%290.67296.42324.41333.041,244.54
Other Income0.742.070.900.440.844.25
Total Income311.27-6.8%292.74297.32324.85333.881,248.78
Interest9.9410.184.878.2312.2435.52
Expenditure-327.58+1.8%-229.75-260.83-338.53-333.61-1,162.72
PBDT000000
EBITDA0.72-96.2%77.9548.261.8019.08147.09
Depreciation-7.82-6.85-7.80-7.69-7.41-29.75
EBIT-7.10-160.8%71.1040.46-5.8911.67117.34
PBT-16.30-6137.0%63.7234.93-13.690.2785.23
Tax4.08-15.17-9.853.33-0.04-21.73
Equity14.0914.090014.0914.09
OPM-5.2421.7711.78-4.220.086.83
Net Profit-12.22-5654.5%48.5525.09-10.350.2263.51
NPM-3.9316.588.46-3.190.075.09
EPS-8.67-5518.8%34.4617.80-7.350.1645.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,244.54-5.9%1,322.29+20.6%1,096.58+15.0%953.42-4.2%995.06+4.5%951.95
Other Income4.252.821.571.802.822.26
Total Income1,248.78-5.8%1,325.11+20.7%1,098.15+15.0%955.22-4.3%997.88+4.6%954.20
Expenditure-1,162.72+1.2%-1,177.33-25.0%-941.56-7.2%-878.13+5.7%-931.43-2.1%-911.89
Interest-35.52-38.46-32.62-30.36-39.78-55.31
PBDT000000
EBITDA147.09-30.2%210.84-1.0%213.07+62.8%130.85+5.2%124.33+8.5%114.56
Depreciation-29.75-27.42-25.43-25.20-20.92-19.19
EBIT117.34-36.0%183.42-2.2%187.64+77.6%105.65+2.2%103.41+8.4%95.37
PBT85.23-42.3%147.78-5.6%156.59+103.1%77.09+16.0%66.45+57.1%42.31
Tax-21.73-38.33-40.18-26.83-20.43-15.23
Equity14.0914.090000
OPM (%)6.8311.1514.008.007.004.00
Net Profit63.51-42.0%109.45-6.0%116.41+131.6%50.26+9.2%46.02+69.9%27.08
NPM (%)5.098.2611.005.005.003.00
EPS (Rs)45.07-42.0%77.67-6.0%82.61+131.6%35.67+9.2%32.66+69.9%19.22
CEPS45.0777.6782.6135.6732.6619.22

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue1,244.54
Other Income4.25
Total Income1,248.78
Interest35.52
Expenditure-1,162.72
PBDT0
EBITDA147.09
Depreciation-29.75
EBIT117.34
PBT85.23
Tax-21.73
Equity14.09
OPM6.83
Net Profit63.51
NPM5.09
EPS45.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,244.54-5.9%1,322.29
Other Income4.252.82
Total Income1,248.78-5.8%1,325.11
Expenditure-1,162.72+1.2%-1,177.33
Interest-35.52-38.46
PBDT00
EBITDA147.09-30.2%210.84
Depreciation-29.75-27.42
EBIT117.34-36.0%183.42
PBT85.23-42.3%147.78
Tax-21.73-38.33
Equity14.0914.09
OPM (%)6.8311.15
Net Profit63.51-42.0%109.45
NPM (%)5.098.26
EPS (Rs)45.07-42.0%77.67
CEPS45.0777.67

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

10
YearTypeAmountEx-Date
2026Final Dividend12.517 Jul 2026
2025Final Dividend12.518 Jul 2025
2024Final Dividend1025 Jul 2024
2024Special Dividend525 Jul 2024
2023Final Dividend713 Jul 2023
2022Final Dividend6.513 Jul 2022
2021Final Dividend413 Aug 2021
2020Final Dividend414 Sep 2020
2019Final Dividend203 Jun 2019
2018Final Dividend114 Sep 2018

Bonus

1
YearRatioEx-Date
20194:1027 Jun 2019

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers