SIS LtdDiversified Commercial ServicesINE285J01028Consolidated₹387.05+11.50 (+3.06%)
Valuation
Market Cap₹5.47K Cr
TTM PE30.96x
Forward PE13.01x
PEG1.51
Book Value₹180.13
P/B2.15x
TTM EPS₹12.50
Fwd EPS₹29.75
TTM Revenue₹18.09K Cr
TTM PAT₹176.51 Cr
TTM EBITDA₹826.71 Cr
TTM EBIT₹570.09 Cr
Last Qtr PAT₹110.72 Cr
Last Qtr EBITDA₹223.33 Cr
Last Qtr EBIT₹155.48 Cr
Profitability
ROE6.93%
ROCE12.12%
TTM NPM0.98%
TTM EBITDA %4.57%
Curr OPM2.29%
Last OPM2.20%
Curr NPM—
Last NPM—
Curr EPS₹7.86
Last EPS₹7.19
Balance sheet
Equity₹70.64 Cr
Reserve₹2.47K Cr
Total Debt₹1,789.30 Cr
D/E0.70x
Interest %53.03%
Curr Interest₹58.71 Cr
Price / range
Close₹387.05
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.06%
1W+0.70%
1M-6.25%
3M-10.00%
6M-3.36%
1Y+16.62%
2Y-2.11%
3Y-10.06%
5Y-1.78%
Diwali+17.02%
Sector peers — Diversified Commercial Services
CompanyCloseMkt CapTTM P/EROE
IGIL402.00₹17.37K Cr26.0929.50%
WEWORK680.50₹9.43K Cr93.4829.09%
NESCO1040.40₹7.33K Cr18.7312.41%
YAARI31.28₹7.27K Cr-4.79—
NIRLON639.40₹5.76K Cr16.14100.01%
SMARTWORKS487.60₹5.57K Cr98.519.92%
SIS387.05₹5.47K Cr30.966.93%
ELEVATE280.95₹5.14K Cr31.32—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,562.13+14.5%1,468.101,406.501,3961,364.755,456.42
Other Income109.934.301.363.4687.90156.77
Total Income1,672.06+15.1%1,472.401,407.861,399.461,452.655,613.19
Interest22.8520.4115.2316.8218.3674.65
Expenditure-1,515.86-14.4%-1,421.03-1,363.73-1,351.99-1,324.66-5,297.27
PBDT000000
EBITDA90.40+16.1%84.2080.8380.3577.87311.59
Depreciation-21.28-16.72-22.83-19.52-19.42-77.79
EBIT69.12+18.3%67.485860.8358.45233.80
PBT156.20+22.0%51.3744.13-222.68127.9945.77
Tax-3.572.5220.8147.85-8.3355.18
Equity69.5970.6570.6470.50070.64
OPM9.343.493.13-15.919.380.82
Net Profit152.63+27.6%53.8964.94-174.83119.66100.95
NPM9.133.664.61-12.498.771.80
EPS10.84+27.7%3.814.60-12.408.497.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,456.42+10.7%4,931.04+8.6%4,541.26+14.0%3,984.87+20.1%3,317.85+10.4%3,004.08
Other Income156.7738.9284.0369.2463.4226.29
Total Income5,613.19+12.9%4,969.96+7.5%4,625.29+14.1%4,054.11+19.9%3,381.26+11.6%3,030.37
Expenditure-5,297.27-10.0%-4,813.95-8.5%-4,435.67-13.2%-3,919.20-20.0%-3,265.71-10.9%-2,944.76
Interest-74.65-88.84-87.74-67.05-56.08-70.21
PBDT000000
EBITDA311.59+13.3%274.94+3.0%267.02+42.8%186.98+28.0%146.08-14.6%171.01
Depreciation-77.79-69.01-73.69-54.26-37.86-41.48
EBIT233.80+13.5%205.93+6.5%193.33+45.7%132.72+22.6%108.22-16.5%129.53
PBT45.77-70.7%156.01-17.7%189.62+40.6%134.91+16.8%115.55+35.0%85.61
Tax55.18-27.26-2.5355.2218.35-28.51
Equity70.6472.180000
OPM (%)0.823.144.003.003.003.00
Net Profit100.95-21.6%128.75-31.2%187.09-1.6%190.13+42.0%133.90+134.5%57.09
NPM (%)1.802.594.005.004.002.00
EPS (Rs)7.12-20.3%8.93-30.6%12.87-0.8%12.97+42.5%9.10+134.5%3.88
CEPS7.078.8812.7712.869.013.86

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,816.01+28.1%4,603.584,489.304,185.223,758.5215,981.50
Other Income16.1412.2811.676.8811.5448.54
Total Income4,832.15+28.2%4,615.864,500.974,192.103,770.0616,030.07
Interest58.7158.1348.6048.4136.79174.68
Expenditure-4,719.24-28.4%-4,517.11-4,401.23-4,100.29-3,674.63-15,655.03
PBDT000000
EBITDA223.33+32.7%207.10207.03189.25168.26716.59
Depreciation-67.85-62.50-70.36-55.91-47.58-215.44
EBIT155.48+28.8%144.60136.67133.34120.68501.15
PBT112.91+18.3%98.7599.74095.4385.02
Tax-11.25-4.72-6.0952.44-22.7720.89
Equity69.5970.6570.640070.64
OPM2.342.142.220.002.530.53
Net Profit110.72+37.1%101.66102.50-138.3780.73137.81
NPM2.292.202.28-3.302.140.86
EPS7.86+37.2%7.197.26-9.815.739.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue15,981.53+21.2%13,189.04+7.6%12,261.43+8.1%11,345.78+12.8%10,059.08+10.2%9,127.30
Other Income48.5468.0742.6732.7452.68477.79
Total Income16,030.07+20.9%13,257.11+7.7%12,304.09+8.1%11,378.52+12.5%10,111.76+5.3%9,605.10
Expenditure-15,655.03-18.5%-13,215.60-9.6%-12,057.06-8.6%-11,103.83-13.6%-9,770.50-10.4%-8,846.80
Interest-174.68-160.65-148.16-114.89-98.37-127.25
PBDT000000
EBITDA716.62+140.6%297.87-42.6%518.86+5.6%491.52-1.4%498.50-4.3%520.78
Depreciation-215.44-163.78-166.33-134.68-111.55-113.03
EBIT501.18+273.8%134.09-62.0%352.53-1.2%356.84-7.8%386.95-5.1%407.75
PBT85.02+104.8%41.51-83.2%247.03-10.1%274.70-20.1%343.86-28.7%482.05
Tax20.89-55.55-81.8861.59-17.93-115.38
Equity70.6472.180000
OPM (%)0.530.312.012.413.405.02
Net Profit137.81+1068.9%11.79-93.8%190.04-45.2%346.50+6.3%325.93-11.2%367.21
NPM (%)0.860.091.543.053.223.82
EPS (Rs)9.72+1085.4%0.82-93.7%13.08-44.7%23.64+7.0%22.09-11.1%24.85
CEPS9.650.8112.9723.4321.8724.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

5
YearTypeAmountEx-Date
2026Interim Dividend706 Feb 2026
2020Interim Dividend203 Mar 2020
2019Final Dividend3.519 Jun 2019
2018Final Dividend1.520 Jun 2018
2018Interim Dividend207 Feb 2018

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2020Rs.10/- to Rs.5/-15 Jan 2020
Loading company dashboard...
Fetching ratios, charts, and peers