WeWork India Management LtdDiversified Commercial ServicesINE085001019Consolidated₹680.45+17.50 (+2.64%)
Valuation
Market Cap₹9.43K Cr
TTM PE93.48x
Forward PE84.64x
PEG5.94
Book Value₹24.56
P/B27.70x
TTM EPS₹7.28
Fwd EPS₹8.04
TTM Revenue₹2.78K Cr
TTM PAT₹99.04 Cr
TTM EBITDA₹1.79K Cr
TTM EBIT₹676.04 Cr
Last Qtr PAT₹20.44 Cr
Last Qtr EBITDA₹490.14 Cr
Last Qtr EBIT₹175.89 Cr
Profitability
ROE29.09%
ROCE12.35%
TTM NPM3.56%
TTM EBITDA %64.20%
Curr OPM2.60%
Last OPM-0.58%
Curr NPM—
Last NPM—
Curr EPS₹1.46
Last EPS₹-0.31
Balance sheet
Equity₹138.87 Cr
Reserve₹201.56 Cr
Total Debt₹5,623.32 Cr
D/E16.52x
Interest %855.72%
Curr Interest₹174.91 Cr
Price / range
Close₹680.50
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.58%
1W+6.11%
1M+3.25%
3M-7.64%
6M+22.81%
1Y+7.69%
2Y—
3Y—
5Y—
Diwali+11.75%
Sector peers — Diversified Commercial Services
CompanyCloseMkt CapTTM P/EROE
IGIL402.00₹17.37K Cr26.0929.50%
WEWORK680.50₹9.43K Cr93.4829.09%
NESCO1040.40₹7.33K Cr18.7312.41%
YAARI31.28₹7.27K Cr-4.79—
NIRLON639.40₹5.76K Cr16.14100.01%
SMARTWORKS487.60₹5.57K Cr98.519.92%
SIS387.05₹5.47K Cr30.966.93%
ELEVATE280.95₹5.14K Cr31.32—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue765.30+33.6%680.20692.85631.93573.032,431.76
Other Income18.5116.8318.929.6510.7949.70
Total Income783.81+34.3%697.03711.77641.59583.822,481.47
Interest174.89176.13159.26152.33153.18601.18
Expenditure-764.38-32.6%-701.61-669.57-622.23-576.43-2,427.13
PBDT000000
EBITDA489.85+28.7%437.26449.48407.38380.701,572.29
Depreciation-314.04-282.54-266.94-245.35-230.92-966.48
EBIT175.81+17.4%154.72182.54162.03149.78605.81
PBT19.44+163.1%-4.5842.2015.067.3950.04
Tax0022.170022.17
Equity138.87138.59135.380134.02135.38
OPM2.48-0.665.932.381.272.02
Net Profit19.44+163.1%-4.5864.3715.067.3972.22
NPM2.48-0.669.042.381.272.91
EPS1.40+154.5%-0.334.801.130.555.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue2,431.76
Other Income49.70
Total Income2,481.47
Expenditure-2,427.13
Interest-601.18
PBDT0
EBITDA1,572.29
Depreciation-966.48
EBIT605.81
PBT50.04
Tax22.17
Equity135.38
OPM (%)2.02
Net Profit72.22
NPM (%)2.91
EPS (Rs)5.39
CEPS5.23

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue767.84+33.6%683.83696.06634.11574.702,440.18
Other Income18.6016.9119.299.7110.8450.25
Total Income786.44+34.3%700.74715.36643.82585.542,490.43
Interest174.91176.14159.28152.36153.19601.26
Expenditure-766.86-32.4%-704.78-672.31-624.54-579.03-2,435.34
PBDT000000
EBITDA490.14+29.0%437.97450.18407.54380.071,573.56
Depreciation-314.25-282.78-267.15-245.61-231.21-967.46
EBIT175.89+18.2%155.19183.03161.93148.86606.10
PBT19.58+200.8%-4.0443.0514.956.5150.76
Tax-0.02-0.1221.860.040.1722.02
Equity138.87138.59135.380134.02135.38
OPM2.49-0.586.022.321.112.04
Net Profit20.44+218.9%-4.0665.8716.796.4174.92
NPM2.60-0.589.212.611.093.01
EPS1.46+210.6%-0.314.881.250.475.55

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue2,440.18
Other Income50.25
Total Income2,490.43
Expenditure-2,435.34
Interest-601.26
PBDT0
EBITDA1,573.56
Depreciation-967.46
EBIT606.10
PBT50.76
Tax22.02
Equity135.38
OPM (%)2.04
Net Profit74.92
NPM (%)3.01
EPS (Rs)5.55
CEPS5.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers