IndiaOne Finance - Company Dashboard

Governance Classic Home

Yaari Digital Integrated Services LtdDiversified Commercial ServicesINE126M01010

Valuation

Market Cap₹6.78K Cr

TTM PE-3.36x

Forward PE-2.87x

PEG1.15

Book Value—

P/B—

TTM EPS₹-8.66

Fwd EPS₹-10.13

TTM Revenue₹0.00 Cr

TTM PAT₹-87.02 Cr

TTM EBITDA₹-8.61 Cr

TTM EBIT₹-8.67 Cr

Last Qtr PAT₹-57.03 Cr

Last Qtr EBITDA₹-0.87 Cr

Last Qtr EBIT₹-0.88 Cr

Profitability

ROE—

ROCE—

TTM NPM—

Curr OPM-7175.00%

Last OPM-63366.67%

Curr NPM—

Last NPM—

Curr EPS₹-0.86

Last EPS₹-5.68

Balance sheet

Equity₹19.74 Cr

Reserve₹-296.16 Cr

Total Debt₹263.14 Cr

D/E—

Interest %-91.99%

Curr Interest₹7.92 Cr

Price / range

Close₹29.09

vs 52W High-10.49%

vs 52W Low+225.76%

MA50—

MA200—

Returns

1D-4.28%

1W+11.29%

1M+13.72%

3M+9.73%

6M+190.61%

1Y+67.67%

2Y+147.15%

3Y+164.45%

5Y-70.63%

Diwali+71.32%

Sector peers — Diversified Commercial Services

Company	Close	Mkt Cap	TTM P/E	ROE
IGIL	323.80	₹13.99K Cr	23.35	40.29%
WEWORK	672.35	₹9.32K Cr	109.33	27.60%
NESCO	1081.90	₹7.62K Cr	19.51	13.04%
YAARI	29.09	₹6.78K Cr	-3.36	—
LEAPIND	145.90	₹6.43K Cr	19.35	—
SMARTWORKS	540.25	₹6.17K Cr	282.85	4.11%
SIS	420.55	₹5.94K Cr	93.46	2.50%
QUESS	363.10	₹5.42K Cr	25.16	18.44%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	FY24-25
Revenue	0	0	0	0	0	0
Other Income	0.12	0.09	0.09	0.09	0.59	0.86
Total Income	0.12-79.7%	0.09	0.09	0.09	0.59	0.86
Interest	7.92	50.41	10.35	10.35	11.39	82.50
Expenditure	-8.73+26.1%	-57.12	-10.78	-10.78	-11.81	-90.49
PBDT	0	0	0	0	0	0
EBITDA	-0.80-100.0%	-6.70	-0.41	-0.41	-0.40	-7.92
Depreciation	-0.01	-0.01	-0.02	-0.02	-0.02	-0.07
EBIT	-0.81-92.9%	-6.71	-0.43	-0.43	-0.42	-7.99
PBT	-8.61+23.3%	-57.03	-10.69	-10.69	-11.22	-89.63
Tax	0	0	0	0	0	0
Equity	19.74	19.74	19.74	0	19.74	19.74
OPM	-7175.00	-63366.67	-11877.78	0.00	-1901.69	-10422.09
Net Profit	-8.61+23.3%	-57.03	-10.69	-10.69	-11.22	-89.63
NPM	-7175.00	-63366.70	-11877.80	0.00	-1901.69	-10422.10
EPS	-0.86+23.2%	-5.68	-1.06	-1.06	-1.12	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	0	0-100.0%	0.11-84.3%	0.70+600.0%	0.10+66.7%	0.06
Other Income	0.86	3.57	529.58	5.09	4.74	8.54
Total Income	0.86-75.9%	3.57-99.3%	529.69+9048.4%	5.79+19.6%	4.84-43.7%	8.60
Expenditure	-90.49-92.8%	-46.94+59.9%	-116.92+36.6%	-184.38-98.4%	-92.93-236.2%	-27.64
Interest	-82.50	-42.28	-105.98	-92.58	-85.42	-18.39
PBDT	0	0	0	0	0	0
EBITDA	-7.92-82.5%	-4.34+54.4%	-9.52+89.3%	-89.26-1292.5%	-6.41+21.2%	-8.13
Depreciation	-0.07	-0.32	-1.31	-1.84	-1	-1.06
EBIT	-7.99-71.5%	-4.66+57.0%	-10.83+88.1%	-91.10-1129.4%	-7.41+19.4%	-9.19
PBT	-89.63-106.7%	-43.37-110.5%	412.77+331.1%	-178.59-102.7%	-88.09-362.7%	-19.04
Tax	0	0	0.22	0	0	-3.41
Equity	19.74	0	0	0	0	0
OPM (%)	-10422.09	-1215.00	78.00	-3084.00	-1820.00	-221.00
Net Profit	-89.63-106.7%	-43.37-110.5%	412.99+331.3%	-178.59-102.7%	-88.09-292.4%	-22.45
NPM (%)	-10422.09	-1215.00	78.00	-3084.00	-1820.00	-261.00
EPS (Rs)	0+100.0%	-4.32-110.5%	41.12+305.7%	-19.99-102.7%	-9.86-292.8%	-2.51
CEPS	0	-4.32	41.12	-19.99	-9.86	-2.51

Metric	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	FY24-25
Revenue	0	0	0	0	0	0
Other Income	0.02	0.01	0	0	0.50	0.51
Total Income	0.02-96.0%	0.01	0	0	0.50	0.51
Interest	1.89	44.98	5.07	5.08	5.29	60.42
Expenditure	-2.77+52.1%	-51.79	-5.54	-5.59	-5.78	-68.70
PBDT	0	0	0	0	0	0
EBITDA	-0.87-85.1%	-6.80	-0.45	-0.49	-0.47	-8.21
Depreciation	-0.01	-0.01	-0.02	-0.02	-0.02	-0.07
EBIT	-0.88-79.6%	-6.81	-0.47	-0.51	-0.49	-8.28
PBT	-2.75+47.9%	-51.78	-5.54	-5.59	-5.28	-68.19
Tax	0.11	0	0	-0.01	0	-0.01
Equity	19.74	19.74	19.74	0	19.74	19.74
OPM	-13750.00	-517800.00	0.00	0.00	-1056.00	-13370.59
Net Profit	-2.64+50.0%	-51.78	-5.54	-5.60	-5.28	-68.20
NPM	-13200.00	-517800.00	0.00	0.00	-1056.00	-13372.50
EPS	-0.26+50.9%	-5.16	-0.55	-0.56	-0.53	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 18-19
Revenue	0-100.0%	0.02-81.8%	0.11-99.9%	160.55-4.7%	168.46	170.90
Other Income	0.51	3.13	185.79	44.07	78.76	178.71
Total Income	0.51-83.8%	3.15-98.3%	185.90-9.1%	204.62-17.2%	247.22	349.61
Expenditure	-68.70-177.5%	-24.76+75.5%	-101.21+72.0%	-361.19-12.2%	-321.96	-241.17
Interest	-60.42	-19.48	-87.42	-72.36	-124.62	-42.04
PBDT	0	0	0	0	0	0
EBITDA	-8.21-67.2%	-4.91+60.2%	-12.33+88.3%	-105.40-75385.7%	0.14	-2.13
Depreciation	-0.07	-0.35	-1.35	-22.88	-29.02	-26.10
EBIT	-8.28-57.4%	-5.26+61.5%	-13.68+89.3%	-128.28-344.2%	-28.88	-28.23
PBT	-68.19-215.5%	-21.61-125.5%	84.69+154.1%	-156.57-109.5%	-74.74	108.44
Tax	-0.01	0	10.16	-17.24	-12.91	-30.32
Equity	19.74	0	0	0	0	0
OPM (%)	-13370.59	-686.03	45.56	-76.52	-30.23	31.02
Net Profit	-68.20-215.6%	-21.61-122.8%	94.85+154.6%	-173.81-98.3%	-87.65	78.12
NPM (%)	-13372.55	-686.03	51.02	-84.94	-35.45	22.34
EPS (Rs)	0+100.0%	-2.15-122.8%	9.44+147.9%	-19.70-86.2%	-10.58	8.87
CEPS	0	-2.15	9.44	-19.70	-10.58	7.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2019	Interim Dividend	1	11 May 2018
2014	Interim Dividend	1	06 May 2013

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split