IndiaOne Finance - Company Dashboard

Governance Classic Home

Smartworks Coworking Spaces LtdDiversified Commercial ServicesINE0NAZ01010Consolidated₹551.10+31.30 (+6.02%)Jun-26

Valuation

Market Cap₹6.25K Cr

TTM PE224.32x

Forward PE151.48x

PEG1.27

Book Value₹46.44

P/B11.79x

TTM EPS₹2.44

Fwd EPS₹3.61

TTM Revenue₹1.96K Cr

TTM PAT₹27.87 Cr

TTM EBITDA₹1.26K Cr

TTM EBIT₹359.00 Cr

Last Qtr PAT₹13.15 Cr

Last Qtr EBITDA₹345.96 Cr

Last Qtr EBIT₹100.25 Cr

Profitability

ROE5.25%

ROCE7.95%

TTM NPM1.42%

TTM EBITDA %64.20%

Curr OPM2.35%

Last OPM3.12%

Curr NPM—

Last NPM—

Curr EPS₹1.15

Last EPS₹1.45

Balance sheet

Equity₹114.26 Cr

Reserve₹416.41 Cr

Total Debt₹4,778.35 Cr

D/E9.00x

Interest %730.80%

Curr Interest₹96.10 Cr

Price / range

Close₹547.35

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+5.28%

1W+3.86%

1M+8.56%

3M+16.98%

6M+36.66%

1Y+5.99%

2Y—

3Y—

5Y—

Diwali+8.18%

Sector peers — Diversified Commercial Services

Company	Close	Mkt Cap	TTM P/E	ROE
IGIL	330.95	₹14.30K Cr	23.45	30.95%
WEWORK	681.20	₹9.44K Cr	108.30	28.53%
NESCO	1111.30	₹7.83K Cr	20.04	13.04%
YAARI	30.39	₹7.08K Cr	-4.65	—
SMARTWORKS	547.35	₹6.25K Cr	224.32	5.25%
LEAPIND	140.47	₹6.19K Cr	2.31	—
SIS	428.25	₹6.05K Cr	41.30	5.76%
NIRLON	599.40	₹5.40K Cr	15.13	100.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	527.71+44.7%	506.63	460.99	413.61	364.79	1,746.01
Other Income	13.72	13	16.40	16.66	9.14	55.19
Total Income	541.43+44.8%	519.63	477.39	430.27	373.92	1,801.21
Interest	94.48	93.54	95.69	91.48	80.10	360.81
Expenditure	-527.70-38.9%	-499.56	-477	-435.34	-379.90	-1,791.83
PBDT	0	0	0	0	0	0
EBITDA	333.33+43.1%	328.20	296.54	261.54	233.01	1,119.25
Depreciation	-238.84	-227.59	-216.86	-191.79	-168.02	-804.26
EBIT	94.49+45.4%	100.61	79.68	69.75	64.99	314.99
PBT	13.73	20.07	0.39	-5.07	0	9.37
Tax	-3.46	-5.05	-0.10	1.28	1.50	-2.36
Equity	114.26	114.26	114.26	0	0	114.26
OPM	2.54	3.86	0.08	-1.23	0.00	0.52
Net Profit	10.28+328.4%	15.02	0.29	-3.80	-4.50	7.01
NPM	1.90	2.89	0.06	-0.92	-1.23	0.39
EPS	0.90	1.31	0.03	-0.33	0	0.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	1,746.01
Other Income	55.19
Total Income	1,801.21
Expenditure	-1,791.83
Interest	-360.81
PBDT	0
EBITDA	1,119.25
Depreciation	-804.26
EBIT	314.99
PBT	9.37
Tax	-2.36
Equity	114.26
OPM (%)	0.52
Net Profit	7.01
NPM (%)	0.39
EPS (Rs)	0.63
CEPS	0.63

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	546.25+44.0%	519.68	472.13	424.78	379.21	1,795.81
Other Income	13.42	13.02	16.02	16.28	8.78	54.10
Total Income	559.67+44.2%	532.70	488.15	441.07	387.99	1,849.90
Interest	96.10	95.06	96.80	92.80	81.46	366.11
Expenditure	-542.10-37.8%	-510.46	-486.59	-445.45	-393.50	-1,836.05
PBDT	0	0	0	0	0	0
EBITDA	345.96+43.5%	338.35	305.61	270.14	241.08	1,155.13
Depreciation	-245.71	-234.07	-223.27	-198.01	-173.91	-829.26
EBIT	100.25+49.2%	104.28	82.34	72.13	67.17	325.87
PBT	17.57	22.25	1.56	0	0	13.85
Tax	-4.42	-5.63	-0.32	1.25	1.30	-3.32
Equity	114.26	114.26	114.26	0	0	114.26
OPM	3.14	4.18	0.32	0.00	0.00	0.75
Net Profit	13.15+413.1%	16.62	1.24	-3.14	-4.20	10.53
NPM	2.35	3.12	0.25	-0.71	-1.08	0.57
EPS	1.15+380.5%	1.45	0.11	-0.27	-0.41	0.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	1,795.81
Other Income	54.10
Total Income	1,849.90
Expenditure	-1,836.05
Interest	-366.11
PBDT	0
EBITDA	1,155.13
Depreciation	-829.26
EBIT	325.87
PBT	13.85
Tax	-3.32
Equity	114.26
OPM (%)	0.75
Net Profit	10.53
NPM (%)	0.57
EPS (Rs)	0.95
CEPS	0.95

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split