Omax Autos LtdAuto Components and EquipmentsINE090B01011Standalone₹182.16+6.37 (+3.62%)Jun-26
Valuation
Market Cap₹389.61 Cr
TTM PE9.62x
Forward PE7.27x
PEG1.03
Book Value₹162.13
P/B1.12x
TTM EPS₹18.94
Fwd EPS₹25.04
TTM Revenue₹506.85 Cr
TTM PAT₹40.50 Cr
TTM EBITDA₹54.73 Cr
TTM EBIT₹37.53 Cr
Last Qtr PAT₹10.60 Cr
Last Qtr EBITDA₹13.48 Cr
Last Qtr EBIT₹9.19 Cr
Profitability
ROE11.68%
ROCE18.00%
TTM NPM7.99%
TTM EBITDA %10.80%
Curr OPM8.16%
Last OPM9.53%
Curr NPM
Last NPM
Curr EPS₹4.96
Last EPS₹8.11
Balance sheet
Equity₹21.39 Cr
Reserve₹325.38 Cr
Total Debt₹46.85 Cr
D/E0.14x
Interest %32.64%
Curr Interest₹3.46 Cr
Price / range
Close₹182.16
vs 52W High-30.84%
vs 52W Low+115.19%
MA50
MA200
Returns
1D+3.62%
1W+5.34%
1M-8.32%
3M-18.79%
6M+78.59%
1Y+26.02%
2Y+45.84%
3Y+205.79%
5Y+275.98%
Diwali+81.80%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr96.204.37%
BOSCHLTD47000.00₹1.39L Cr58.8215.87%
BHARATFORG1962.10₹93.81K Cr117.078.39%
UNOMINDA1284.00₹74.15K Cr78.5813.80%
SCHAEFFLER4217.60₹65.92K Cr40.9129.64%
TIINDIA2600.00₹50.33K Cr61.5210.55%
SONACOMS808.00₹50.26K Cr67.3312.48%
ENDURANCE2732.00₹38.43K Cr50.4011.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue121.99+22.4%174.41122.1788.2899.64484.50
Other Income7.987.639.747.3510.7835.50
Total Income129.97+17.7%182.04131.9295.63110.42520
Interest3.4643.804.254.4016.44
Expenditure-116.26-16.3%-160.82-116.06-91.69-99.95-468.52
PBDT000000
EBITDA13.48+61.2%21.7414.325.198.3649.59
Depreciation-4.29-4.15-4.41-4.35-4.27-17.17
EBIT9.19+124.7%17.599.910.844.0932.42
PBT13.71+62.2%21.2115.863.948.4549.46
Tax-3.10-3.87-3.64-3.60-1.31-12.42
Equity21.3921.390021.3921.39
OPM10.5511.6512.984.467.659.51
Net Profit10.60+48.5%17.3412.220.347.1437.04
NPM8.169.5310.000.386.477.12
EPS4.96+48.5%8.115.710.163.3417.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue484.50+31.2%369.26+3.9%355.26+18.1%300.78+35.4%222.20+37.6%161.49
Other Income35.5024.4417.6814.8331.5722.05
Total Income520+32.1%393.70+5.6%372.94+18.2%315.61+24.4%253.77+38.3%183.53
Expenditure-468.52-24.5%-376.44-1.1%-372.46-11.5%-334.02-14.8%-291.02-19.8%-242.88
Interest-16.44-20.24-20.81-23.87-28.47-27.21
PBDT000000
EBITDA49.59+53.9%32.22+26.9%25.39+83.6%13.83+155.1%-25.12+39.7%-41.65
Depreciation-17.17-19.16-21.78-23.20-15.23-12.53
EBIT32.42+148.2%13.06+261.8%3.61+138.5%-9.37+76.8%-40.35+25.5%-54.18
PBT49.46+40.0%35.32+53.7%22.98+224.8%-18.41-181.1%22.70+296.7%-11.54
Tax-12.42-13.77-11.33-5.930.771.44
Equity21.3921.390000
OPM (%)9.518.976.00-6.009.00-6.00
Net Profit37.04+71.9%21.55+84.8%11.66+147.9%-24.34-203.7%23.47+332.4%-10.10
NPM (%)7.125.473.00-8.009.00-6.00
EPS (Rs)17.32+72.0%10.07+84.8%5.45+147.9%-11.38-203.7%10.97+331.9%-4.73
CEPS17.3210.075.45-11.3810.97-4.73

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue484.50
Other Income35.50
Total Income520
Interest16.44
Expenditure-468.52
PBDT0
EBITDA49.59
Depreciation-17.17
EBIT32.42
PBT49.46
Tax-12.42
Equity21.39
OPM9.51
Net Profit37.04
NPM7.12
EPS17.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue484.50+31.2%369.26
Other Income35.5024.44
Total Income520+32.1%393.70
Expenditure-468.52-24.5%-376.44
Interest-16.44-20.24
PBDT00
EBITDA49.59+53.9%32.22
Depreciation-17.17-19.16
EBIT32.42+148.2%13.06
PBT49.46+40.0%35.32
Tax-12.42-13.77
Equity21.3921.39
OPM (%)9.518.97
Net Profit37.04+71.9%21.55
NPM (%)7.125.47
EPS (Rs)17.32+72.0%10.07
CEPS17.3210.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

12
YearTypeAmountEx-Date
2026Final Dividend2.521 Aug 2026
2027Interim Dividend2.508 May 2026
2025Final Dividend2.522 Aug 2025
2024Final Dividend122 Aug 2024
2025Interim Dividend114 May 2024
2016Final Dividend102 Sep 2016
2013Final Dividend130 Aug 2013
2012Final Dividend231 Aug 2012
2011Final Dividend222 Sep 2011
2010Final Dividend1.523 Sep 2010
2009Final Dividend123 Sep 2009
2008Final Dividend1.518 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers