IndiaOne Finance - Company Dashboard

Governance Classic Home

Aditya Vision LtdSpeciality RetailINE679V01027

Valuation

Market Cap₹8.13K Cr

TTM PE58.40x

Forward PE48.23x

PEG0.47

Book Value—

P/B—

TTM EPS₹10.78

Fwd EPS₹13.05

TTM Revenue₹2.92K Cr

TTM PAT₹138.98 Cr

TTM EBITDA₹262.65 Cr

TTM EBIT₹219.00 Cr

Last Qtr PAT₹21.73 Cr

Last Qtr EBITDA₹124.48 Cr

Last Qtr EBIT₹112.08 Cr

Profitability

ROE—

ROCE—

TTM NPM4.75%

TTM EBITDA %8.98%

Curr OPM6.46%

Last OPM3.48%

Curr NPM—

Last NPM—

Curr EPS₹5.98

Last EPS₹1.69

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %14.79%

Curr Interest₹11.42 Cr

Price / range

Close₹629.55

vs 52W High-10.70%

vs 52W Low+25.66%

MA50—

MA200—

Returns

1D-1.19%

1W+2.42%

1M+4.82%

3M0.00%

6M+15.93%

1Y+15.93%

2Y+22.30%

3Y+181.00%

5Y+633.14%

Diwali+77.11%

Sector peers — Speciality Retail

Company	Close	Mkt Cap	TTM P/E	ROE
TRENT	2815.50	₹1.50L Cr	52.69	29.74%
LENSKART	683.85	₹1.19L Cr	223.48	5.98%
MANYAVAR	536.70	₹13.04K Cr	33.78	19.64%
ABLBL	80.89	₹9.87K Cr	67.97	10.23%
AVL	629.55	₹8.13K Cr	58.40	—
V2RETAIL	210.85	₹7.69K Cr	5.98	51.06%
ABFRL	49.85	₹6.08K Cr	-15.24	-6.82%
ARVINDFASN	427.60	₹5.72K Cr	647.88	0.94%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,192.68+26.8%	625.03	648.86	457.50	940.23	2,671.62
Other Income	2.16	2.15	3.83	2.17	1.72	9.87
Total Income	1,194.84+26.8%	627.18	652.69	459.67	941.95	2,681.49
Interest	11.42	11.35	8.81	9.86	8.87	38.89
Expenditure	-1,092.02-25.7%	-596.51	-615.01	-442.97	-868.50	-2,523.07
PBDT	0	0	0	0	0	0
EBITDA	124.48+38.6%	50.52	52.97	34.68	89.81	227.90
Depreciation	-12.40	-10.65	-10.31	-10.29	-9.21	-40.46
EBIT	112.08+39.1%	39.87	42.66	24.39	80.60	187.44
PBT	102.82+40.1%	30.67	36.15	16.70	73.37	156.89
Tax	-25.60	-8.94	-8.84	-3.98	-18.20	-39.97
Equity	12.91	0	0	0	0	0
OPM	8.61	4.91	5.57	3.65	7.80	6.00
Net Profit	77.22+40.0%	21.73	27.31	12.72	55.16	116.92
NPM	6.46	3.48	4.21	2.78	5.87	4.00
EPS	5.98	1.69	2.12	0.99	0	9.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 17-18	FY 16-17
Revenue	2,671.62+18.2%	2,259.77+29.6%	1,743.29	536.31+48.3%	361.68
Other Income	9.87	7.78	6.52	0.65	0.39
Total Income	2,681.49+18.3%	2,267.55+29.6%	1,749.81	536.96+48.3%	362.07
Expenditure	-2,523.07-18.8%	-2,124.40-29.3%	-1,643.14	-531.48-48.2%	-358.66
Interest	-38.89	-31.70	-38.76	-2.22	0
PBDT	0	0	0	5.47	2.53
EBITDA	227.90+11.7%	204.09+21.9%	167.49	8.39+177.8%	3.02
Depreciation	-40.46	-37.02	-28.58	-1.34	0
EBIT	187.44+12.2%	167.07+20.3%	138.91	7.05+133.4%	3.02
PBT	156.89+9.6%	143.12+34.2%	106.67	4.14+63.6%	2.53
Tax	-39.97	-37.60	-29.60	-1.35	-0.83
Equity	0	0	0	0	0
OPM (%)	6.00	6.00	6.00	1.02	0.70
Net Profit	116.92+10.8%	105.49+36.9%	77.07	2.79+63.2%	1.71
NPM (%)	4.00	5.00	4.00	0.52	0.47
EPS (Rs)	9.07+10.5%	8.21-87.1%	63.72	1.97	0
CEPS	9.05	8.16	63.18	0	0

No financial result data.

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.25	25 Aug 2026
2025	Final Dividend	1.1	08 Jul 2025
2024	Final Dividend	9	26 Jul 2024
2024	Special Dividend	5.1	28 Mar 2024
2023	Final Dividend	7.5	10 Aug 2023
2022	Final Dividend	6	22 Sep 2022
2021	Final Dividend	5	15 Sep 2021
2020	Final Dividend	2.5	22 Sep 2020
2019	Final Dividend	0.51	13 Sep 2019

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.1/-	27 Aug 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split