Aditya Birla Fashion and Retail LtdSpeciality RetailINE647O01011Consolidated₹50.16-0.29 (-0.57%)Jun-26
Valuation
Market Cap₹6.12K Cr
TTM PE-7.83x
Forward PE-8.87x
PEG-16.66
Book Value₹47.84
P/B1.05x
TTM EPS₹-6.41
Fwd EPS₹-5.65
TTM Revenue₹8.37K Cr
TTM PAT₹-844.93 Cr
TTM EBITDA₹675.38 Cr
TTM EBIT₹-698.24 Cr
Last Qtr PAT₹-248.73 Cr
Last Qtr EBITDA₹116.93 Cr
Last Qtr EBIT₹-232.80 Cr
Profitability
ROE-14.47%
ROCE-0.86%
TTM NPM-10.09%
TTM EBITDA %8.07%
Curr OPM-11.95%
Last OPM-7.75%
Curr NPM
Last NPM
Curr EPS₹-1.77
Last EPS₹-1.22
Balance sheet
Equity₹1,220.54 Cr
Reserve₹4.62K Cr
Total Debt₹6,189.11 Cr
D/E1.06x
Interest %-55.12%
Curr Interest₹137.09 Cr
Price / range
Close₹50.16
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.57%
1W-0.56%
1M-8.75%
3M-18.49%
6M-15.31%
1Y-44.23%
2Y-85.00%
3Y-77.76%
5Y-76.35%
Diwali-34.10%
Sector peers — Speciality Retail
CompanyCloseMkt CapTTM P/EROE
TRENT2824.00₹1.51L Cr82.9625.98%
LENSKART707.20₹1.23L Cr184.657.65%
MANYAVAR544.25₹13.22K Cr32.8120.51%
ABLBL81.17₹9.91K Cr55.9812.46%
AVL637.10₹8.23K Cr59.10
V2RETAIL214.03₹7.80K Cr5.9851.59%
ABFRL50.16₹6.12K Cr-7.83-14.47%
ARVINDFASN428.10₹5.72K Cr47.4119.75%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,558.07+11.9%1,379.661,641.691,491.831,392.855,906.03
Other Income38.5844.2757.0550.9763.66215.94
Total Income1,596.65+9.6%1,423.931,698.741,542.801,456.516,121.97
Interest90.0388.7686.1982.1476.51333.60
Expenditure-1,762.05-14.7%-1,594.23-1,757.94-1,663.13-1,535.86-6,551.13
PBDT000000
EBITDA155.97-13.1%142.49242.37165.14179.42729.46
Depreciation-269.92-268.30-272.43-254.30-245.92-1,040.96
EBIT-113.95-71.4%-125.81-30.06-89.16-66.50-311.50
PBT-165.40-108.4%-177.50-81.89-120.33-79.35-459.05
Tax59.0538.3720.3229.4419.42107.56
Equity1,220.541,220.541,220.5201,220.291,220.54
OPM-10.36-12.47-4.82-8.07-5.45-7.50
Net Profit-106.35-77.5%-139.13-61.57-90.89-59.93-351.49
NPM-6.66-9.77-3.62-6.09-4.11-5.74
EPS-0.87-77.6%-1.14-0.51-0.75-0.490

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,906.03+5.3%5,608.90-54.6%12,351.15+5.2%11,736.86+50.0%7,824.20+51.0%5,181.14
Other Income215.94198.17214.31110.1694.0972.64
Total Income6,121.97+5.4%5,807.07-53.8%12,565.46+6.1%11,847.02+49.6%7,918.29+50.7%5,253.78
Expenditure-6,551.13-5.3%-6,220.16+51.4%-12,800.18-9.6%-11,680.77-45.4%-8,031.76-33.2%-6,030.22
Interest-333.60-447.21-741.35-424.23-340.19-498.39
PBDT000000
EBITDA729.46-4.0%759.88-54.1%1,656.01+3.8%1,594.78+47.7%1,079.48+81.6%594.31
Depreciation-1,040.96-923.93-1,363.69-1,114.46-946.85-945
EBIT-311.50-89.9%-164.05-156.1%292.32-39.1%480.32+262.2%132.63+137.8%-350.69
PBT-459.05-11.1%-413.09-76.0%-234.72-241.2%166.25+246.5%-113.47+85.4%-776.44
Tax107.56109.0656.99-33.7332.77126.80
Equity1,220.541,220.260000
OPM (%)-7.50-7.11-2.001.00-1.00-15.00
Net Profit-351.49-175.6%-127.53+28.2%-177.73-234.1%132.52+264.2%-80.70+87.6%-649.64
NPM (%)-5.74-2.20-1.001.00-1.00-12.00
EPS (Rs)0-100.0%1.62+188.0%-1.84-231.4%1.40+260.9%-0.87+89.1%-7.95
CEPS01.62-1.841.39-0.87-7.95

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,025.56+10.6%1,990.132,373.661,981.661,831.468,176.92
Other Income56.02123.5467.9854.5463.54309.61
Total Income2,081.58+9.8%2,113.672,441.642,036.201,8958,486.53
Interest137.09145.66132.46124.21113.36515.68
Expenditure-2,395.45-11.5%-2,297.05-2,546.91-2,369.26-2,148.75-9,374.80
PBDT000000
EBITDA116.93+4.7%187.95308.7261.78111.67657.29
Depreciation-349.73-349.21-349.51-325.17-315.60-1,339.49
EBIT-232.80-14.2%-161.26-40.79-263.39-203.93-682.20
PBT-313.87-23.7%-194.75-133.750-253.75-928.13
Tax71.5330.943.5537.9725.7798.24
Equity1,220.541,220.541,220.5201,220.291,220.54
OPM-15.08-9.21-5.480.00-13.39-10.94
Net Profit-248.73-6.4%-163.81-137.30-295.09-233.73-829.89
NPM-11.95-7.75-5.62-14.49-12.33-9.78
EPS-1.77-1.7%-1.22-1.25-2.17-1.740

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue8,176.92+11.2%7,354.73-47.5%13,995.86+12.7%12,417.90+52.6%8,136.22+55.0%5,248.92
Other Income309.61195.72237.58116.46100.5573.40
Total Income8,486.53+12.4%7,550.45-47.0%14,233.44+13.6%12,534.36+52.2%8,236.77+54.8%5,322.32
Expenditure-9,374.80-11.2%-8,429.98+44.0%-15,062.34-19.4%-12,616.80-50.5%-8,381.70-36.1%-6,159.52
Interest-515.68-567.39-876.61-472.36-350.71-502.60
PBDT000000
EBITDA657.29-0.2%658.54-55.1%1,465.36-2.3%1,500.42+36.1%1,102.26+98.7%554.75
Depreciation-1,339.49-1,166.40-1,655.23-1,226.96-997.03-962.75
EBIT-682.20-34.3%-507.86-167.5%-189.87-169.4%273.46+159.9%105.23+125.8%-408
PBT-928.13-29.2%-718.38+13.3%-828.90-905.5%-82.44+43.1%-144.93+82.7%-837.20
Tax98.2494.2192.9922.9726.57101.54
Equity1,220.541,220.260000
OPM (%)-10.94-9.51-5.82-0.66-1.76-15.73
Net Profit-829.89-82.1%-455.82+38.1%-735.91-1137.4%-59.47+49.8%-118.36+83.9%-736
NPM (%)-9.78-6.04-5.17-0.47-1.44-13.83
EPS (Rs)0-100.0%1.59+124.4%-6.52-1615.8%-0.38+67.8%-1.18+85.7%-8.23
CEPS01.59-6.51-0.38-1.18-8.23

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers