IndiaOne Finance - Company Dashboard

Governance Classic Home

Vedant Fashions LtdSpeciality RetailINE825V01034Standalone₹545.20-22.05 (-3.89%)Jun-26

Valuation

Market Cap₹13.22K Cr

TTM PE34.25x

Forward PE30.06x

PEG12.32

Book Value₹80.84

P/B6.73x

TTM EPS₹15.89

Fwd EPS₹18.11

TTM Revenue₹1.46K Cr

TTM PAT₹385.89 Cr

TTM EBITDA₹638.73 Cr

TTM EBIT₹466.76 Cr

Last Qtr PAT₹80.61 Cr

Last Qtr EBITDA₹130.99 Cr

Last Qtr EBIT₹88.79 Cr

Profitability

ROE19.64%

ROCE23.00%

TTM NPM26.51%

TTM EBITDA %43.88%

Curr OPM24.35%

Last OPM26.85%

Curr NPM—

Last NPM—

Curr EPS₹3.32

Last EPS₹4.71

Balance sheet

Equity₹24.30 Cr

Reserve₹1.94K Cr

Total Debt₹457.59 Cr

D/E0.23x

Interest %16.07%

Curr Interest₹12.95 Cr

Price / range

Close₹544.25

vs 52W High-30.03%

vs 52W Low+65.10%

MA50—

MA200—

Returns

1D-4.11%

1W-6.44%

1M+1.56%

3M+30.10%

6M+49.72%

1Y-25.18%

2Y-57.19%

3Y-58.61%

5Y—

Diwali-5.57%

Sector peers — Speciality Retail

Company	Close	Mkt Cap	TTM P/E	ROE
TRENT	2824.00	₹1.51L Cr	52.84	29.74%
LENSKART	707.20	₹1.23L Cr	231.11	5.98%
MANYAVAR	544.25	₹13.22K Cr	34.25	19.64%
ABLBL	81.17	₹9.91K Cr	68.21	10.23%
AVL	637.10	₹8.23K Cr	59.10	—
V2RETAIL	214.03	₹7.80K Cr	6.07	51.06%
ABFRL	50.16	₹6.12K Cr	-15.34	-6.82%
ARVINDFASN	428.10	₹5.72K Cr	648.64	0.94%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	301.37+7.2%	399.43	491.71	263.15	281.19	1,435.48
Other Income	29.69	26.34	21.44	19.92	25.83	93.52
Total Income	331.06+7.8%	425.76	513.15	283.07	307.02	1,529
Interest	12.95	13.23	14.03	14.97	14.13	56.35
Expenditure	-225.53-5.1%	-277.68	-331.85	-209.02	-214.51	-1,033.07
PBDT	0	0	0	0	0	0
EBITDA	130.99+8.6%	178.85	218.10	110.79	120.59	628.32
Depreciation	-42.20	-43.87	-44.21	-41.69	-39.78	-169.56
EBIT	88.79+9.9%	134.98	173.89	69.10	80.81	458.76
PBT	105.53+14.1%	148.08	181.30	74.04	92.51	495.93
Tax	-24.92	-33.78	-46.40	-17.96	-22.25	-120.39
Equity	24.30	24.30	24.30	0	24.30	24.30
OPM	31.88	34.78	35.33	28.14	30.13	32.43
Net Profit	80.61+14.7%	114.30	134.90	56.08	70.26	375.54
NPM	24.35	26.85	26.29	21.31	22.88	24.56
EPS	3.32+14.9%	4.71	5.55	2.31	2.89	15.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,435.48+3.5%	1,386.48+1.6%	1,364.89+2.9%	1,325.96
Other Income	93.52	85.16	68.25	37.04
Total Income	1,529+3.9%	1,471.64+2.7%	1,433.14+5.1%	1,363.01
Expenditure	-1,033.07-8.5%	-952.14-7.6%	-884.72-11.1%	-795.97
Interest	-56.35	-55.21	-44.47	-30.35
PBDT	0	0	0	0
EBITDA	628.32-2.2%	642.61-2.2%	657.10-0.1%	657.80
Depreciation	-169.56	-153.06	-132.46	-97.46
EBIT	458.76-6.3%	489.55-6.7%	524.64-6.4%	560.34
PBT	495.93-4.5%	519.50-5.3%	548.42-3.3%	567.03
Tax	-120.39	-131.02	-133.84	-144.14
Equity	24.30	24.29	0	0
OPM (%)	32.43	35.30	38.00	42.00
Net Profit	375.54-3.3%	388.47-6.3%	414.57-2.0%	422.89
NPM (%)	24.56	26.40	29.00	31.00
EPS (Rs)	15.46-3.3%	15.99-6.3%	17.07-2.0%	17.42
CEPS	15.45	15.98	17.06	17.42

Metric	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	FY25-26
Revenue	267.95+22.7%	239.82	363.16	474.46	218.30	1,435.48
Other Income	19.24	21.46	24.11	15.47	15.11	93.52
Total Income	287.19+23.0%	261.28	387.27	489.92	233.41	1,529
Interest	13.72	13.92	13.22	11.18	10.69	56.35
Expenditure	-196.97-16.8%	-178.22	-239.35	-278.02	-168.64	-1,033.07
PBDT	0	0	0	0	0	0
EBITDA	121.99+31.4%	112.70	175.09	242.05	92.81	628.32
Depreciation	-37.29	-37.18	-38.06	-34.43	-32.46	-169.56
EBIT	84.70+40.3%	75.52	137.03	207.62	60.35	458.76
PBT	90.22+39.3%	83.06	147.92	211.91	64.78	495.93
Tax	-23.32	-20.57	-32.12	-54.20	-16.05	-120.39
Equity	24.29	24.29	0	0	0	24.30
OPM	31.41	31.79	38.19	43.25	27.75	32.43
Net Profit	66.90+37.3%	62.49	115.79	157.71	48.72	375.54
NPM	23.29	23.92	29.90	32.19	20.87	24.56
EPS	2.75+36.8%	2.57	4.77	6.50	2.01	15.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,435.48+3.5%	1,386.48+1.4%	1,367.53+0.9%	1,354.93
Other Income	93.52	85.16	69.67	40.24
Total Income	1,529+3.9%	1,471.64+2.4%	1,437.20+3.0%	1,395.17
Expenditure	-1,033.07-8.5%	-952.14-7.1%	-888.80-8.5%	-819.33
Interest	-56.35	-55.21	-44.50	-31.46
PBDT	0	0	0	0
EBITDA	628.32-2.2%	642.61-2.4%	658.08-1.9%	670.85
Depreciation	-169.56	-153.06	-134.85	-103.79
EBIT	458.76-6.3%	489.55-6.4%	523.23-7.7%	567.06
PBT	495.93-4.5%	519.50-5.3%	548.41-4.8%	575.84
Tax	-120.39	-131.02	-134.23	-146.73
Equity	24.30	24.29	0	0
OPM (%)	32.43	35.30	38.16	41.27
Net Profit	375.54-3.3%	388.47-6.2%	414.17-3.5%	429.11
NPM (%)	24.56	26.40	28.82	30.76
EPS (Rs)	15.46-3.3%	15.99-6.3%	17.06-3.5%	17.68
CEPS	15.45	15.98	17.04	17.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	8	28 Aug 2025
2024	Final Dividend	8.5	23 Aug 2024
2023	Final Dividend	9	17 Aug 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split