IndiaOne Finance - Company Dashboard

Governance Classic Home

Trent LtdSpeciality RetailINE849A01020Consolidated₹2824.00+35.00 (+1.25%)Jun-26

Valuation

Market Cap₹1.51L Cr

TTM PE82.96x

Forward PE78.64x

PEG16.49

Book Value₹130.99

P/B21.56x

TTM EPS₹34.04

Fwd EPS₹35.91

TTM Revenue₹20.95K Cr

TTM PAT₹1.81K Cr

TTM EBITDA₹3.95K Cr

TTM EBIT₹2.48K Cr

Last Qtr PAT₹518.07 Cr

Last Qtr EBITDA₹1.13K Cr

Last Qtr EBIT₹718.74 Cr

Profitability

ROE25.98%

ROCE25.07%

TTM NPM8.66%

TTM EBITDA %18.88%

Curr OPM8.96%

Last OPM8.17%

Curr NPM—

Last NPM—

Curr EPS₹9.73

Last EPS₹7.54

Balance sheet

Equity₹35.55 Cr

Reserve₹6.95K Cr

Total Debt₹3,203.45 Cr

D/E0.46x

Interest %9.07%

Curr Interest₹46.99 Cr

Price / range

Close₹2824.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.25%

1W+0.77%

1M-4.01%

3M-11.19%

6M+16.41%

1Y-17.66%

2Y-42.19%

3Y+106.13%

5Y+331.16%

Diwali-34.29%

Sector peers — Speciality Retail

Company	Close	Mkt Cap	TTM P/E	ROE
TRENT	2824.00	₹1.51L Cr	82.96	25.98%
LENSKART	707.20	₹1.23L Cr	184.65	7.65%
MANYAVAR	544.25	₹13.22K Cr	32.81	20.51%
ABLBL	81.17	₹9.91K Cr	55.98	12.46%
AVL	637.10	₹8.23K Cr	59.10	—
V2RETAIL	214.03	₹7.80K Cr	5.98	51.59%
ABFRL	50.16	₹6.12K Cr	-7.83	-14.47%
ARVINDFASN	428.10	₹5.72K Cr	47.41	19.75%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	5,666.30+18.5%	4,936.64	5,259.46	4,724.06	4,781.25	19,701.40
Other Income	30.18	61.07	153.33	119.21	40.85	374.46
Total Income	5,696.48+18.1%	4,997.71	5,412.79	4,843.27	4,822.10	20,075.87
Interest	45.12	41.51	42.39	41.28	39.54	164.72
Expenditure	-4,994.66-17.1%	-4,421.25	-4,582.99	-4,267.39	-4,266.91	-17,538.54
PBDT	0	0	0	0	0	0
EBITDA	1,110.56+32.6%	918.96	1,073.35	813.24	837.73	3,643.27
Depreciation	-393.80	-362.06	-354.49	-315.29	-283.85	-1,315.69
EBIT	716.76+29.4%	556.90	718.86	497.95	553.88	2,327.58
PBT	701.82+26.4%	576.46	804.01	575.88	555.19	2,511.54
Tax	-170.05	-121.71	-164.30	-125.11	-132.60	-543.72
Equity	53.32	35.55	35.55	0	35.55	35.55
OPM	12.32	11.53	14.85	12.19	11.51	12.51
Net Profit	531.77+25.8%	454.75	639.71	450.77	422.59	1,967.82
NPM	9.34	9.10	11.82	9.54	8.76	9.80
EPS	9.97-16.1%	12.79	18	12.68	11.89	55.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	19,701.41+18.2%	16,668.11+39.8%	11,926.56+54.6%	7,715.19+98.8%	3,880.73+89.5%	2,047.53
Other Income	374.46	329.37	350.93	411.70	278.97	204.25
Total Income	20,075.87+18.1%	16,997.48+38.4%	12,277.49+51.1%	8,126.89+95.4%	4,159.70+84.7%	2,251.77
Expenditure	-17,538.54-17.5%	-14,920.86-36.3%	-10,947.52-47.6%	-7,416.38-94.0%	-3,823.54-65.0%	-2,317.57
Interest	-164.72	-136.89	-309.37	-357.23	-293.27	-237.98
PBDT	0	0	0	0	0	0
EBITDA	3,643.28+32.3%	2,754+42.9%	1,926.93+72.2%	1,119.25+76.7%	633.54+210.8%	203.81
Depreciation	-1,315.69	-869.86	-638.52	-463.21	-283.08	-235.87
EBIT	2,327.59+23.5%	1,884.14+46.2%	1,288.41+96.4%	656.04+87.2%	350.46+1193.1%	-32.06
PBT	2,511.54+20.9%	2,076.62+10.9%	1,873.32+163.7%	710.51+120.0%	323+547.7%	-72.14
Tax	-543.72	-491.78	-437.50	-155.94	-73.37	21.12
Equity	35.55	35.55	0	0	0	0
OPM (%)	12.51	12.22	15.00	9.00	8.00	-3.00
Net Profit	1,967.82+24.2%	1,584.84+10.4%	1,435.82+158.9%	554.57+122.2%	249.63+589.4%	-51.01
NPM (%)	9.80	9.32	12.00	7.00	6.00	-2.00
EPS (Rs)	55.36+24.2%	44.58+10.4%	40.39+158.9%	15.60+122.2%	7.02+587.5%	-1.44
CEPS	55.36	44.58	40.39	15.60	7.02	-1.44

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	5,754.71+17.8%	5,027.99	5,345.06	4,817.68	4,883.48	20,074.20
Other Income	29.83	27.91	18.79	27.55	40.59	114.84
Total Income	5,784.54+17.5%	5,055.90	5,363.85	4,845.23	4,924.07	20,189.05
Interest	46.99	43.75	42.94	41.62	40.04	168.35
Expenditure	-5,082.96-16.4%	-4,520.95	-4,673.67	-4,367.15	-4,368.59	-17,930.36
PBDT	0	0	0	0	0	0
EBITDA	1,128.90+33.1%	927.38	1,081.07	817.08	847.86	3,673.38
Depreciation	-410.16	-376.59	-366.74	-324.93	-292.93	-1,361.19
EBIT	718.74+29.5%	550.79	714.33	492.15	554.93	2,312.19
PBT	701.58+26.3%	534.95	664.07	478.08	555.48	2,232.58
Tax	-173.77	-105.77	-165.83	-103.56	-139.99	-515.15
Equity	53.32	35.55	0	0	35.55	35.55
OPM	12.13	10.58	12.38	9.87	11.28	11.06
Net Profit	518.07+22.0%	413.10	510.11	373.42	424.70	1,721.33
NPM	8.96	8.17	9.51	7.71	8.62	8.53
EPS	9.73-19.5%	11.26	14.42	10.60	12.09	48.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	20,074.21+17.2%	17,134.61+38.5%	12,375.11+50.1%	8,242.02+83.2%	4,498.02+73.5%	2,592.96
Other Income	114.84	218.56	289.27	260.92	175.21	201.60
Total Income	20,189.05+16.3%	17,353.17+37.0%	12,664.38+48.9%	8,502.94+81.9%	4,673.23+67.2%	2,794.56
Expenditure	-17,930.36-16.4%	-15,409.93-34.7%	-11,443.19-42.5%	-8,031.28-76.9%	-4,539.71-55.1%	-2,927.01
Interest	-168.35	-138.59	-319.10	-369.22	-304.74	-248.65
PBDT	0	0	0	0	0	0
EBITDA	3,673.39+33.2%	2,758.45+43.5%	1,922.13+79.0%	1,073.65+87.1%	573.87+233.8%	171.90
Depreciation	-1,361.19	-895.18	-671.11	-493.69	-310.82	-257.30
EBIT	2,312.20+24.1%	1,863.27+48.9%	1,251.02+115.7%	579.96+120.5%	263.05+408.0%	-85.40
PBT	2,232.58+14.9%	1,943.24+8.1%	1,797.26+283.5%	468.66+341.8%	106.08+179.5%	-133.46
Tax	-515.15	-495.33	-443.37	-158.44	-76.62	23.69
Equity	35.55	35.55	0	0	0	0
OPM (%)	11.06	11.20	14.19	5.51	2.27	-4.78
Net Profit	1,721.33+12.2%	1,534.41+3.9%	1,477.46+275.3%	393.69+1037.8%	34.60+119.1%	-181.13
NPM (%)	8.53	8.84	11.67	4.63	0.74	-6.48
EPS (Rs)	48.37+11.2%	43.51+4.0%	41.82+234.3%	12.51+319.8%	2.98+172.5%	-4.11
CEPS	48.37	43.51	41.82	12.51	2.98	-4.11

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	6	12 Jun 2026
2026	Final Dividend	4	12 Jun 2026
2025	Final Dividend	5	12 Jun 2025
2024	Final Dividend	3.2	22 May 2024
2023	Final Dividend	2.2	25 May 2023
2022	Final Dividend	1.1	20 May 2022
2022	Interim Dividend	0.6	22 Feb 2022
2021	Final Dividend	0.6	09 Jul 2021
2020	Final Dividend	1	24 Jul 2020
2019	Final Dividend	1.3	19 Jul 2019
2018	Final Dividend	1.15	27 Jul 2018
2017	Final Dividend	1	19 Jul 2017
2016	Interim Dividend	9	17 Mar 2016
2015	Final Dividend	7.5	27 Jul 2015
2015	Special Dividend	2.5	27 Jul 2015
2014	Final Dividend	7	04 Aug 2014
2013	Final Dividend	7	15 Jul 2013
2012	Final Dividend	6.5	23 Jul 2012
2011	Final Dividend	7.5	18 Jul 2011
2010	Final Dividend	6.5	09 Aug 2010
2009	Final Dividend	5.5	31 Jul 2009
2008	Final Dividend	7	16 Jul 2008

Bonus

Year	Ratio	Ex-Date
2026	1:2	04 Jun 2026

Split

Year	Ratio	Ex-Date
2016	Rs.10/- to Rs.1/-	12 Sep 2016

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split