Governance Classic Home
Endurance Technologies LtdAuto Components and EquipmentsINE913H01037Consolidated₹2507.10+97.20 (+4.03%)
Valuation
Market Cap₹35.27K Cr
TTM PE34.68x
Forward PE33.26x
PEG7.17
Book Value₹486.33
P/B5.16x
TTM EPS₹72.29
Fwd EPS₹75.37
TTM Revenue₹16.80K Cr
TTM PAT₹1.02K Cr
TTM EBITDA₹2.14K Cr
TTM EBIT₹1.29K Cr
Last Qtr PAT₹274.29 Cr
Last Qtr EBITDA₹559.04 Cr
Last Qtr EBIT₹320.58 Cr
Profitability
ROE14.87%
ROCE17.46%
TTM NPM6.05%
TTM EBITDA %12.74%
Curr OPM5.70%
Last OPM5.62%
Curr NPM—
Last NPM—
Curr EPS₹19.50
Last EPS₹17.38
Balance sheet
Equity₹140.66 Cr
Reserve₹6.70K Cr
Total Debt₹1,348.66 Cr
D/E0.20x
Interest %9.09%
Curr Interest₹24.92 Cr
Price / range
Close₹2507.10
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+4.03%
1W+9.07%
1M-3.62%
3M-11.68%
6M+5.96%
1Y-13.59%
2Y+4.83%
3Y+50.38%
5Y+31.78%
Diwali-1.38%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON159.49₹1.68L Cr38.4311.12%
BOSCHLTD50925.00₹1.50L Cr43.1723.44%
BHARATFORG1812.80₹86.67K Cr122.747.49%
UNOMINDA1196.90₹69.07K Cr57.4118.90%
SONACOMS893.70₹55.59K Cr74.4811.50%
SCHAEFFLER3507.20₹54.82K Cr33.6629.98%
TIINDIA2250.50₹43.55K Cr71.9214.31%
ENDURANCE2507.10₹35.27K Cr34.6814.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,752.73+40.1%3,182.712,958.022,669.382,678.2210,640.20
Other Income8.4911.4416.728.951455.81
Total Income3,761.22+39.7%3,194.152,974.742,678.332,692.2210,695.99
Interest7.474.563.133.132.2810.05
Expenditure-3,473.40-42.3%-2,933.80-2,697.46-2,428.39-2,440.47-9,694.33
PBDT000000
EBITDA386.22+20.0%346.34353.80330.15321.891,295.33
Depreciation-99.42-92.87-90.11-86.03-81.86-339.41
EBIT286.80+19.5%253.47263.69244.12240.03955.92
PBT287.82+14.3%260.35277.28229.30251.75981.02
Tax-74.34-65.73-67.53-58.62-64.17-247.19
Equity140.66140.66140.66140.660140.66
OPM7.658.159.328.569.409.17
Net Profit213.48+13.8%194.62209.75170.68187.58733.83
NPM5.686.097.056.377.006.86
EPS15.18+13.9%13.8414.9112.1313.3352.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue10,640.18+20.3%8,846.15+12.4%7,871+16.3%6,767.51+18.8%5,697.09+19.4%4,773.03
Other Income55.8166.5849.4728.2024.3913.55
Total Income10,695.99+20.0%8,912.73+12.5%7,920.47+16.6%6,795.71+18.8%5,721.48+19.5%4,786.58
Expenditure-9,694.33-21.4%-7,987.31-12.0%-7,130.20-14.4%-6,233.25-20.5%-5,173.99-21.8%-4,249.66
Interest-10.05-2.56-2.99-4.27-1.82-4.80
PBDT000000
EBITDA1,295.31+12.5%1,151.05+14.4%1,006.31+29.1%779.24+6.9%728.66-0.4%731.59
Depreciation-339.41-289.65-262.52-240.71-203.74-203.42
EBIT955.90+11.0%861.40+15.8%743.79+38.1%538.53+2.6%524.92-0.6%528.17
PBT981.02+8.0%908.06+14.9%790.27+43.1%552.17+7.0%516.04-1.8%525.70
Tax-247.19-229.40-202.48-143.25-134.30-133.50
Equity140.66140.660000
OPM (%)9.1710.1910.008.009.0011.00
Net Profit733.83+8.1%678.66+15.5%587.79+43.7%408.92+7.1%381.74-2.7%392.20
NPM (%)6.867.617.006.007.008.00
EPS (Rs)52.17+8.1%48.25+15.5%41.79+43.8%29.07+7.1%27.14-2.7%27.88
CEPS52.1748.2541.7929.0727.1427.88

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,786.18+33.6%4,314.894,085.953,608.223,582.8214,595.90
Other Income24.8933.393037.3620.97123.97
Total Income4,811.07+33.5%4,348.284,115.953,645.583,603.7914,719.85
Interest24.9217.2015.2314.9613.6657.36
Expenditure-4,490.52-36.1%-4,018.20-3,745.24-3,323.96-3,299.66-13,421.82
PBDT000000
EBITDA559.04+17.2%535.82567.80477.13476.841,965.66
Depreciation-238.46-221.93-211.86-177.91-180.02-734.22
EBIT320.58+8.0%313.89355.94299.22296.821,231.44
PBT356.18+17.1%330.08370.71300.67304.131,277.08
Tax-81.89-85.56-94.26-79.03-76.86-325.37
Equity140.66140.66140.6600140.66
OPM7.407.599.018.258.448.68
Net Profit274.29+20.7%244.52276.45221.64227.27951.71
NPM5.705.626.726.086.316.47
EPS19.50+20.7%17.3819.6515.7616.1667.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue14,595.88+26.3%11,560.81+12.9%10,240.87+16.3%8,804.05+16.6%7,549.14+15.3%6,547.02
Other Income123.97116.9785.6245.4341.0430.71
Total Income14,719.85+26.1%11,677.78+13.1%10,326.49+16.7%8,849.47+16.6%7,590.18+15.4%6,577.73
Expenditure-13,421.82-26.7%-10,595.25-12.4%-9,429.54-14.9%-8,209.94-17.7%-6,972.58-17.8%-5,919.70
Interest-57.36-46.81-42.66-20.58-6.35-13.76
PBDT000000
EBITDA1,965.64+26.7%1,551.08+16.8%1,327.98+28.1%1,036.27+7.4%964.64-7.3%1,040.22
Depreciation-734.22-538.71-473.99-421.58-381.73-399.14
EBIT1,231.42+21.6%1,012.37+18.5%853.99+38.9%614.69+5.5%582.91-9.1%641.08
PBT1,277.08+16.7%1,094.71+22.0%896.95+42.5%629.25+7.4%586.15-9.4%646.80
Tax-325.37-258.36-216.46-149.68-125.44-127.23
Equity140.66140.660000
OPM (%)8.689.378.697.117.729.83
Net Profit951.71+13.8%836.35+22.9%680.49+41.9%479.58+4.1%460.71-11.3%519.57
NPM (%)6.477.166.595.426.077.90
EPS (Rs)67.66+13.8%59.46+22.9%48.38+41.9%34.09+4.1%32.75-11.4%36.95
CEPS67.6659.4648.3834.0932.7536.95

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

11
YearTypeAmountEx-Date
2026Final Dividend11.531 Jul 2026
2025Final Dividend1001 Aug 2025
2024Final Dividend8.509 Aug 2024
2023Final Dividend711 Aug 2023
2022Final Dividend6.2511 Aug 2022
2021Final Dividend612 Aug 2021
2020Interim Dividend5.511 Mar 2020
2019Final Dividend5.530 Jul 2019
2018Final Dividend430 Aug 2018
2018Final Dividend428 Aug 2018
2017Final Dividend2.520 Jul 2017

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers