IndiaOne Finance - Company Dashboard

Governance Classic Home

Valiant Organics LtdSpecialty ChemicalsINE565V01010Consolidated₹421.60+20.05 (+4.99%)Jun-26

Valuation

Market Cap₹1.18K Cr

TTM PE21.77x

Forward PE18.22x

PEG0.34

Book Value₹270.87

P/B1.56x

TTM EPS₹19.37

Fwd EPS₹23.13

TTM Revenue₹765.90 Cr

TTM PAT₹54.28 Cr

TTM EBITDA₹104.84 Cr

TTM EBIT₹64.48 Cr

Last Qtr PAT₹29.26 Cr

Last Qtr EBITDA₹41.62 Cr

Last Qtr EBIT₹31.40 Cr

Profitability

ROE7.15%

ROCE7.84%

TTM NPM7.09%

TTM EBITDA %13.69%

Curr OPM12.46%

Last OPM7.09%

Curr NPM—

Last NPM—

Curr EPS₹10.44

Last EPS₹5.61

Balance sheet

Equity₹28.02 Cr

Reserve₹731.36 Cr

Total Debt₹252.75 Cr

D/E0.33x

Interest %17.53%

Curr Interest₹5.13 Cr

Price / range

Close₹421.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.99%

1W+6.90%

1M+33.46%

3M+35.43%

6M+77.33%

1Y+12.43%

2Y-3.09%

3Y-16.77%

5Y-70.49%

Diwali+55.20%

Sector peers — Specialty Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIDILITIND	1572.10	₹1.60L Cr	60.42	24.71%
SRF	2512.00	₹74.46K Cr	34.44	15.39%
FLUOROCHEM	4586.70	₹50.38K Cr	82.36	7.74%
NAVINFLUOR	8590.00	₹44.06K Cr	51.56	21.49%
HSCL	675.35	₹34.07K Cr	42.34	17.09%
DEEPAKNTR	1586.30	₹21.64K Cr	27.62	13.42%
AETHER	1630.00	₹21.63K Cr	91.73	9.58%
AARTIIND	491.15	₹17.82K Cr	33.55	8.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	231.54+13.3%	217.70	159.07	157.21	204.41	738.38
Other Income	2.64	4.01	1.64	0.20	1.07	6.91
Total Income	234.18+14.0%	221.71	160.71	157.40	205.48	745.30
Interest	5.13	3.30	4.56	4.21	6	18.20
Expenditure	-205.26-5.3%	-204.76	-158.16	-150.04	-195	-707.96
PBDT	0	0	0	0	0	0
EBITDA	41.63+67.7%	26.49	15.58	21.16	24.83	88.19
Depreciation	-10.22	-10.25	-10.11	-9.78	-9.42	-39.57
EBIT	31.41+103.8%	16.24	5.47	11.38	15.41	48.62
PBT	28.92+176.0%	16.95	8.27	7.36	10.48	43.06
Tax	-7.09	-1.83	-2.20	-1.76	-2.90	-8.70
Equity	28.03	28.02	0	0	28	28.02
OPM	12.35	7.65	5.20	4.68	5.10	5.78
Net Profit	21.82+187.9%	15.12	6.06	5.60	7.58	34.36
NPM	9.32	6.82	3.81	3.56	3.69	4.61
EPS	7.79+187.5%	5.40	2.16	2	2.71	12.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 17-18	FY 16-17
Revenue	738.38+2.7%	718.76+6.1%	677.19	120.65+108.1%	57.99
Other Income	6.91	8.11	2.93	1.49	0.75
Total Income	745.30+2.5%	726.87+6.9%	680.12	122.13+107.9%	58.74
Expenditure	-707.96+2.3%	-724.46-4.8%	-691.01	-94.71-122.8%	-42.50
Interest	-18.20	-23.64	-19.38	-0.47	-0.24
PBDT	0	0	0	27.42	16.24
EBITDA	88.19+64.2%	53.70+35.8%	39.53	28.60+70.3%	16.79
Depreciation	-39.57	-35.76	-33.97	-2.19	-1.06
EBIT	48.62+171.0%	17.94+222.7%	5.56	26.41+67.9%	15.73
PBT	43.06+1686.7%	2.41+146.9%	-5.14	25.23+66.3%	15.17
Tax	-8.70	-5.41	2.10	-8.90	-5.34
Equity	28.02	28	0	5.86	3.64
OPM (%)	5.78	0.33	-1.00	22.73	28.00
Net Profit	34.36+1245.3%	-3+1.3%	-3.04	16.34+66.2%	9.83
NPM (%)	4.61	-0.41	0.00	13.54	16.96
EPS (Rs)	12.27	0+100.0%	-1.12	27.86+3.1%	27.01
CEPS	12.26	0	-1.09	31.59	29.94

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	231.54+13.3%	217.78	159.27	157.31	204.41	738.76
Other Income	3.28	4.01	1.64	0.20	1.08	6.92
Total Income	234.82+14.3%	221.79	160.91	157.50	205.48	745.68
Interest	5.13	3.30	4.56	4.21	6	18.20
Expenditure	-205.27-5.3%	-204.84	-158.36	-150.15	-195	-708.35
PBDT	0	0	0	0	0	0
EBITDA	41.62+67.6%	26.49	15.58	21.15	24.83	88.18
Depreciation	-10.22	-10.25	-10.11	-9.78	-9.42	-39.57
EBIT	31.40+103.8%	16.24	5.47	11.37	15.41	48.61
PBT	29.55+182.0%	16.95	8.27	7.36	10.48	43.05
Tax	-7.52	-1.83	-2.21	-1.76	-2.90	-8.71
Equity	28.03	28.02	0	0	28	28.02
OPM	12.58	7.64	5.14	4.67	5.10	5.77
Net Profit	29.26+256.8%	15.72	3.64	5.66	8.20	33.23
NPM	12.46	7.09	2.26	3.59	3.99	4.46
EPS	10.44+256.3%	5.61	1.30	2.02	2.93	11.86

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	738.76+2.8%	718.76-0.6%	723.06
Other Income	6.92	8.64	9.30
Total Income	745.68+2.5%	727.40-0.7%	732.36
Expenditure	-708.35+2.2%	-724.48+1.6%	-736.08
Interest	-18.20	-23.64	-16.34
PBDT	0	0	0
EBITDA	88.18+64.3%	53.68+40.3%	38.25
Depreciation	-39.57	-35.76	-34.93
EBIT	48.61+171.3%	17.92+439.8%	3.32
PBT	43.05+1379.4%	2.91+140.8%	-7.13
Tax	-8.71	-5.58	0.30
Equity	28.02	28	0
OPM (%)	5.77	0.40	-0.97
Net Profit	33.23+1068.8%	-3.43+59.2%	-8.40
NPM (%)	4.46	-0.47	-1.15
EPS (Rs)	11.86	0+100.0%	-3.07
CEPS	11.86	0	-3

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2023	Interim Dividend	1	10 Feb 2023
2022	Final Dividend	3.5	20 Sep 2022
2021	Interim Dividend	5	24 Nov 2020
2020	Interim Dividend	6	11 Mar 2020
2020	Interim Dividend	5	20 Nov 2019
2019	Final Dividend	7	19 Sep 2019
2019	Interim Dividend	5	15 Nov 2018
2018	Final Dividend	4	19 Sep 2018
2018	Interim Dividend	2.5	23 Nov 2017
2017	Final Dividend	5	07 Aug 2017

Bonus

Year	Ratio	Ex-Date
2020	1:1	24 Dec 2020

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split