Governance Classic Home
NRB Bearings LtdAuto Components and EquipmentsINE349A01021Consolidated₹525.50+53.30 (+11.29%)Jun-26
Valuation
Market Cap₹5.09K Cr
TTM PE34.55x
Forward PE35.76x
PEG10.38
Book Value₹99.32
P/B5.29x
TTM EPS₹15.21
Fwd EPS₹14.69
TTM Revenue₹1.39K Cr
TTM PAT₹150.58 Cr
TTM EBITDA₹244.69 Cr
TTM EBIT₹182.34 Cr
Last Qtr PAT₹37.76 Cr
Last Qtr EBITDA₹63.66 Cr
Last Qtr EBIT₹45.31 Cr
Profitability
ROE15.64%
ROCE18.66%
TTM NPM10.80%
TTM EBITDA %17.55%
Curr OPM10.07%
Last OPM11.11%
Curr NPM—
Last NPM—
Curr EPS₹3.80
Last EPS₹4.27
Balance sheet
Equity₹19.38 Cr
Reserve₹943.25 Cr
Total Debt₹153.88 Cr
D/E0.16x
Interest %5.32%
Curr Interest₹2.01 Cr
Price / range
Close₹525.50
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+11.29%
1W+2.11%
1M+8.22%
3M+25.18%
6M+104.67%
1Y+86.05%
2Y+67.17%
3Y+93.13%
5Y+280.94%
Diwali+92.60%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue319.89+14.8%320.04296.32290.78278.561,185.70
Other Income8.048.603.9416.589.2638.38
Total Income327.93+13.9%328.64300.26307.36287.821,224.08
Interest0.760.700.510.831.893.93
Expenditure-284.67-13.1%-281.88-260.20-261.95-251.59-1,055.62
PBDT000000
EBITDA51.27+29.9%52.1448.3040.3339.46180.23
Depreciation-15.29-13.28-11.67-10.67-10.60-46.22
EBIT35.98+24.7%38.8636.6329.6628.86134.01
PBT45.91+26.7%46.7633.0345.4136.23161.43
Tax-11.14-12.07-9.06-8.95-9.84-39.92
Equity19.3819.380019.3819.38
OPM14.0014.2311.1515.6212.5913.19
Net Profit34.77+31.8%34.6923.9736.4626.39121.51
NPM10.6010.568.0912.549.179.93
EPS3.59+32.0%3.582.473.762.7213.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,185.70+10.0%1,077.52+5.4%1,022.720.0%1,023.10+12.0%913.84+24.2%735.89
Other Income38.3827.3924.3926.4615.0512
Total Income1,224.08+10.8%1,104.91+5.5%1,047.11-0.2%1,049.56+13.0%928.89+24.2%747.89
Expenditure-1,055.62-8.5%-973.19-3.6%-939.27-1.5%-925.23-11.2%-831.94-19.6%-695.78
Interest-3.93-8.46-20.64-18.52-15.44-20.52
PBDT000000
EBITDA180.23+17.9%152.90+8.0%141.56-7.1%152.36+17.2%129.96+48.9%87.30
Depreciation-46.22-40.11-37.47-35.97-32.62-26.67
EBIT134.01+18.8%112.79+8.4%104.09-10.6%116.39+19.6%97.34+60.5%60.63
PBT161.43+102.2%79.83-74.9%318.22+179.6%113.80+22.3%93.02+78.5%52.11
Tax-39.92-21.15-67.75-28-22.88-8.38
Equity19.3819.380000
OPM (%)13.197.2330.0011.0010.007.00
Net Profit121.51+107.1%58.68-76.6%250.47+191.9%85.80+22.3%70.14+60.4%43.73
NPM (%)9.935.3124.008.008.006.00
EPS (Rs)13.42+121.5%6.06-76.6%25.85+192.1%8.85+22.2%7.24+60.5%4.51
CEPS12.546.0625.858.857.244.51

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue369.53+19.2%371.98327.92325.20310.051,335.15
Other Income5.477.013.6414.319.4134.37
Total Income375+17.4%378.99331.56339.51319.461,369.52
Interest2.011.911.632.222.858.61
Expenditure-326.23-18.9%-323.20-283.50-287.13-274.46-1,168.29
PBDT000000
EBITDA63.66+23.8%66.9960.4853.5651.42232.45
Depreciation-18.35-16.30-14.43-13.27-12.98-56.98
EBIT45.31+17.9%50.6946.0540.2938.44175.47
PBT51.42+14.3%55.7941.0352.3845194.20
Tax-13.66-13.70-11.71-10.97-12.19-48.57
Equity19.3819.380019.3819.38
OPM13.7114.7212.3715.4314.0914.18
Net Profit37.76+15.1%42.0929.3241.4132.81145.63
NPM10.0711.118.8412.2010.2710.63
EPS3.80+14.8%4.272.954.193.3115.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,335.15+11.4%1,198.61+9.6%1,094.03+3.5%1,057.16+12.0%944.21+23.8%762.40
Other Income34.3724.6420.1923.8512.7615.08
Total Income1,369.52+12.0%1,223.25+9.8%1,114.22+3.1%1,081.01+13.0%956.97+23.1%777.48
Expenditure-1,168.29-10.4%-1,058.03-7.3%-985.78-4.6%-942.86-10.7%-851.49-19.8%-711.05
Interest-8.61-11.08-22.27-19.64-16.64-21.84
PBDT000000
EBITDA232.45+16.7%199.24+14.6%173.84-0.5%174.74+19.3%146.53+41.1%103.88
Depreciation-56.98-47.58-43.32-40.80-37.17-30.69
EBIT175.47+15.7%151.66+16.2%130.52-2.6%133.94+22.5%109.36+49.4%73.19
PBT194.20+71.4%113.33-64.1%315.87+147.5%127.62+25.7%101.55+52.9%66.43
Tax-48.57-31.01-74.36-32.70-25.94-10.73
Equity19.3819.380000
OPM (%)14.189.2628.3511.8110.618.54
Net Profit145.63+76.9%82.32-65.9%241.51+154.4%94.92+25.5%75.61+35.7%55.70
NPM (%)10.636.7321.688.787.907.16
EPS (Rs)15.61+90.4%8.20-66.8%24.71+158.2%9.57+26.6%7.56+35.5%5.58
CEPS14.738.2024.719.577.565.58

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

23
YearTypeAmountEx-Date
2027Interim Dividend2.2513 May 2026
2026Interim Dividend3.213 Feb 2026
2026Interim Dividend2.531 Oct 2025
2025Final Dividend4.304 Sep 2025
2025Interim Dividend2.516 Oct 2024
2023Final Dividend122 Sep 2023
2024Interim Dividend4.109 Jun 2023
2022Final Dividend207 Sep 2022
2021Final Dividend0.516 Sep 2021
2020Interim Dividend0.818 Feb 2020
2019Final Dividend2.601 Aug 2019
2018Final Dividend1.201 Aug 2018
2018Interim Dividend1.428 Mar 2018
2017Interim Dividend1.422 Feb 2017
2016Interim Dividend1.421 Mar 2016
2015Final Dividend1.516 Jul 2015
2014Final Dividend1.131 Jul 2014
2013Final Dividend1.712 Jul 2013
2012Final Dividend223 Jul 2012
2011Final Dividend214 Jul 2011
2010Final Dividend223 Jul 2010
2009Final Dividend1.603 Aug 2009
2008Final Dividend2.424 Jul 2008

Bonus

1
YearRatioEx-Date
20101:103 Sep 2010

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers