NOCIL LtdSpecialty ChemicalsINE163A01018Consolidated₹194.56+8.20 (+4.40%)Jun-26
Valuation
Market Cap₹3.25K Cr
TTM PE49.13x
Forward PE45.18x
PEG2.60
Book Value₹106.18
P/B1.83x
TTM EPS₹3.96
Fwd EPS₹4.31
TTM Revenue₹1.37K Cr
TTM PAT₹66.13 Cr
TTM EBITDA₹115.41 Cr
TTM EBIT₹60.50 Cr
Last Qtr PAT₹27.76 Cr
Last Qtr EBITDA₹45.22 Cr
Last Qtr EBIT₹31.49 Cr
Profitability
ROE3.73%
ROCE5.15%
TTM NPM4.83%
TTM EBITDA %8.43%
Curr OPM6.79%
Last OPM4.94%
Curr NPM
Last NPM
Curr EPS₹1.66
Last EPS₹1.02
Balance sheet
Equity₹167.02 Cr
Reserve₹1.61K Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %1.08%
Curr Interest₹0.30 Cr
Price / range
Close₹194.56
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+4.40%
1W+2.59%
1M+19.41%
3M+19.71%
6M+31.86%
1Y+7.23%
2Y-30.88%
3Y-19.35%
5Y-34.45%
Diwali+27.50%
Sector peers — Specialty Chemicals
CompanyCloseMkt CapTTM P/EROE
PIDILITIND1572.10₹1.60L Cr60.4224.71%
SRF2512.00₹74.46K Cr34.4415.39%
FLUOROCHEM4586.70₹50.38K Cr82.367.74%
NAVINFLUOR8590.00₹44.06K Cr51.5621.49%
HSCL675.35₹34.07K Cr42.3417.09%
DEEPAKNTR1586.30₹21.64K Cr27.6213.42%
AETHER1630.00₹21.63K Cr91.739.58%
AARTIIND491.15₹17.82K Cr33.558.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue403.02+19.9%330.35315.84320.56336.221,302.97
Other Income5.7715.299.0916.026.3646.76
Total Income408.79+19.3%345.64324.93336.58342.581,349.73
Interest0.300.330.340.350.371.39
Expenditure-372.31-16.2%-323.77-303.59-313.29-320.35-1,261
PBDT000000
EBITDA44.41+50.1%20.2626.1420.9229.5896.90
Depreciation-13.40-13.35-13.55-13.30-13.34-53.54
EBIT31.01+90.9%6.9112.597.6216.2443.36
PBT36.48+64.1%21.8716.4223.2922.2383.81
Tax-9.16-3.82-4.22-6.03-5.65-19.72
Equity167.02167.0200167.02167.02
OPM8.926.335.207.276.496.21
Net Profit27.32+64.8%18.0512.2017.2616.5864.09
NPM6.685.223.865.384.844.75
EPS1.64+65.7%1.080.731.040.993.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,302.97-6.4%1,392.69-3.6%1,444.67-10.6%1,616.57+2.9%1,571.31+69.9%924.66
Other Income46.7638.5839.887.254.8414.28
Total Income1,349.73-5.7%1,431.27-3.6%1,484.55-8.6%1,623.82+3.0%1,576.15+67.9%938.94
Expenditure-1,261+3.9%-1,312.16-0.4%-1,307.41+8.1%-1,423.12-6.5%-1,336.56-60.1%-834.76
Interest-1.39-1.78-1.62-1.19-1.07-0.96
PBDT000000
EBITDA96.90-28.0%134.57-29.3%190.35-23.6%249.03-12.0%282.90+122.9%126.93
Depreciation-53.54-52.26-51.47-54.39-47.08-36.07
EBIT43.36-47.3%82.31-40.7%138.88-28.6%194.64-17.5%235.82+159.5%90.86
PBT83.81-29.6%119.11-32.8%177.14-11.7%200.70-16.2%239.59+130.0%104.18
Tax-19.72-11.53-45.79-52.02-63.64-17.69
Equity167.02167.020000
OPM (%)6.218.3212.0012.0015.0011.00
Net Profit64.09-40.4%107.58-18.1%131.35-11.7%148.68-15.5%175.95+103.4%86.49
NPM (%)4.757.529.009.0011.009.00
EPS (Rs)3.84-40.5%6.45-18.1%7.88-11.7%8.92-15.6%10.57+102.9%5.21
CEPS3.836.437.858.8910.545.20

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue403.02+19.9%330.35315.84320.56336.221,302.97
Other Income5.9013.906.2010.186.6036.88
Total Income408.92+19.3%344.25322.04330.74342.821,339.85
Interest0.300.330.340.350.371.39
Expenditure-371.83-16.3%-323.30-303.24-312.22-319.68-1,258.44
PBDT000000
EBITDA45.22+47.9%21.0526.8222.3230.58100.77
Depreciation-13.73-13.67-13.88-13.63-13.67-54.85
EBIT31.49+86.2%7.3812.948.6916.9145.92
PBT37.09+60.3%20.9513.4118.5223.1476.02
Tax-9.33-3.95-4.16-6.40-5.88-20.39
Equity167.02167.02167.020167.02167.02
OPM9.076.094.165.606.755.67
Net Profit27.76+60.8%179.2512.1217.2655.63
NPM6.794.942.873.665.034.15
EPS1.66+61.2%1.020.550.731.033.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,302.97-6.4%1,392.69-3.6%1,444.67-10.6%1,616.57+2.9%1,571.31+69.9%924.66
Other Income36.8832.1039.366.243.8814.72
Total Income1,339.85-6.0%1,424.79-4.0%1,484.03-8.6%1,622.81+3.0%1,575.19+67.7%939.38
Expenditure-1,258.44+4.0%-1,310.65-0.5%-1,304.04+8.2%-1,420.72-6.5%-1,334.57-60.4%-832.25
Interest-1.39-1.79-1.62-1.20-1.09-0.97
PBDT000000
EBITDA100.77-26.7%137.41-29.5%195.04-22.8%252.73-11.7%286.17+118.8%130.81
Depreciation-54.85-53.58-52.79-55.68-48.34-37.43
EBIT45.92-45.2%83.83-41.1%142.25-27.8%197.05-17.1%237.83+154.7%93.38
PBT76.02-33.4%114.14-36.6%179.99-10.9%202.09-16.0%240.62+124.6%107.13
Tax-20.39-11.28-46.99-52.94-64.51-18.72
Equity167.02167.020000
OPM (%)5.678.0112.1312.4515.2811.40
Net Profit55.63-45.9%102.86-22.7%133-10.8%149.15-15.3%176.11+99.2%88.41
NPM (%)4.157.228.969.1911.189.41
EPS (Rs)3.33-46.0%6.17-22.7%7.98-10.8%8.95-15.4%10.58+98.5%5.33
CEPS3.326.157.958.9210.555.32

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend1.524 Jul 2026
2025Final Dividend230 Jul 2025
2024Final Dividend326 Jul 2024
2023Final Dividend324 Jul 2023
2022Final Dividend320 Jul 2022
2021Final Dividend226 Jul 2021
2020Interim Dividend2.518 Mar 2020
2019Final Dividend2.522 Jul 2019
2018Final Dividend2.517 Jul 2018
2017Final Dividend1.819 Jul 2017
2016Final Dividend1.219 Jul 2016
2015Final Dividend109 Jul 2015
2014Final Dividend0.619 Jun 2014
2013Final Dividend0.618 Jul 2013
2012Final Dividend0.619 Jul 2012
2011Final Dividend0.614 Jul 2011
2010Final Dividend0.615 Jul 2010
2009Final Dividend0.616 Jul 2009
2008Final Dividend0.510 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers