Shanti Educational Initiatives LtdEducationINE440T01028Standalone₹192.85+0.20 (+0.10%)Jun-26
Valuation
Market Cap₹3.10K Cr
TTM PE567.21x
Forward PE803.54x
PEG7.18
Book Value₹4.40
P/B43.86x
TTM EPS₹0.34
Fwd EPS₹0.24
TTM Revenue₹22.91 Cr
TTM PAT₹5.54 Cr
TTM EBITDA₹4.17 Cr
TTM EBIT₹3.33 Cr
Last Qtr PAT₹2.49 Cr
Last Qtr EBITDA₹3.46 Cr
Last Qtr EBIT₹3.30 Cr
Profitability
ROE7.83%
ROCE9.00%
TTM NPM24.18%
TTM EBITDA %18.20%
Curr OPM29.85%
Last OPM20.39%
Curr NPM
Last NPM
Curr EPS₹0.15
Last EPS₹0.08
Balance sheet
Equity₹16.10 Cr
Reserve₹54.69 Cr
Total Debt₹7.96 Cr
D/E0.11x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹192.85
vs 52W High-19.78%
vs 52W Low+80.23%
MA50
MA200
Returns
1D+0.10%
1W+0.05%
1M-6.18%
3M-5.79%
6M+12.91%
1Y+75.32%
2Y+34.34%
3Y+184.73%
5Y+72.11%
Diwali+0.08%
Sector peers — Education
CompanyCloseMkt CapTTM P/EROE
SEIL192.85₹3.10K Cr567.217.83%
NIITMTS217.16₹2.99K Cr26.457.31%
LUCENT291.85₹2.26K Cr147.4032.65%
NIITLTD91.57₹1.25K Cr-416.23-0.40%
APTECHT92.05₹533.92 Cr24.428.78%
CPEDU171.66₹312.30 Cr13.4030.89%
CPCAP145.19₹264.14 Cr7.955.80%
ZEELEARN6.86₹224.82 Cr2.3939.97%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue8.34-6.4%6.292.535.758.9123.49
Other Income0.031.590.252.160.094.09
Total Income8.37-7.0%7.882.797.91927.58
Interest00000.010.01
Expenditure-5.04+13.1%-6.20-3.85-4.49-5.80-20.38
PBDT000000
EBITDA3.46+6.1%0.35-1.111.473.263.93
Depreciation-0.16-0.26-0.21-0.21-0.14-0.81
EBIT3.30+5.8%0.09-1.321.263.123.12
PBT3.32+5.7%1.70-1.063.423.147.20
Tax-0.84-0.420.23-0.81-0.60-1.65
Equity000000
OPM39.8727.06-41.7559.3935.2526.00
Net Profit2.49-0.4%1.28-0.832.602.505.53
NPM29.8520.39-32.8345.2728.0120.00
EPS0.150.08-0.050.1600.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue23.49-10.8%26.32+84.1%14.30+30.1%10.99+179.6%3.93+30.1%3.02
Other Income4.093.493.784.833.542.92
Total Income27.58-7.5%29.81+65.0%18.07+14.2%15.82+111.5%7.48+25.9%5.94
Expenditure-20.38+1.0%-20.59-50.8%-13.65-23.0%-11.10-66.2%-6.68-19.3%-5.60
Interest-0.01-0.13-0.25-0.30-0.56-0.37
PBDT000000
EBITDA3.93-38.3%6.37+449.1%1.16+182.9%0.41+128.3%-1.45-5.8%-1.37
Depreciation-0.81-0.51-0.26-0.22-0.74-0.84
EBIT3.12-46.8%5.86+551.1%0.90+373.7%0.19+108.7%-2.19+0.9%-2.21
PBT7.20-21.9%9.22+108.6%4.42-6.4%4.72+490.0%0.80+135.3%0.34
Tax-1.65-2.60-1.24-1.3501.79
Equity016.100000
OPM (%)26.0030.9424.0030.0011.006.00
Net Profit5.53-16.6%6.63+108.5%3.18-5.6%3.37+321.3%0.80-62.4%2.13
NPM (%)20.0022.2318.0021.0011.0036.00
EPS (Rs)0.34-17.1%0.41+105.0%0.20-4.8%0.21-58.0%0.50-62.1%1.32
CEPS0.340.410.200.210.501.32

Consolidated

16 lines · 6 periods
MetricDec-25Jun-25Mar-25Dec-24Sep-24FY24-25
Revenue5.83-71.6%15.1618.8420.559.7758.99
Other Income0.260.111.090.402.584.19
Total Income6.09-70.9%15.2719.9320.9512.3563.18
Interest0.150.110.310.010.130.45
Expenditure-6.99+62.2%-11.60-20.30-18.50-8.58-53.47
PBDT000000
EBITDA-0.53-123.7%4.05-0.512.241.647.25
Depreciation-0.48-0.38-0.64-0.18-0.32-1.28
EBIT-1.01-149.0%3.67-1.152.061.325.97
PBT0-100.0%3.6402.453.779.78
Tax0.29-0.70-0.10-0.50-1.14-2.72
Equity0000016.10
OPM0.0023.860.0011.6930.5315.48
Net Profit-0.61-131.3%2.90-0.481.952.507.06
NPM-10.0919.00-2.389.3120.2611.18
EPS-0.04-133.3%0.180.440.120.160.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 24-25FY 23-24
Revenue58.99+209.7%19.05
Other Income4.193.78
Total Income63.18+176.7%22.83
Expenditure-53.47-196.4%-18.04
Interest-0.45-0.25
PBDT00
EBITDA7.25+329.0%1.69
Depreciation-1.28-0.43
EBIT5.97+373.8%1.26
PBT9.78+104.2%4.79
Tax-2.72-1.32
Equity16.100
OPM (%)15.4820.96
Net Profit7.06+93.4%3.65
NPM (%)11.1815.99
EPS (Rs)0.44+91.3%0.23
CEPS0.440.23

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2022Rs.10/- to Rs.1/-21 Jul 2022
Loading company dashboard...
Fetching ratios, charts, and peers