IndiaOne Finance - Company Dashboard

Governance Classic Home

CP Capital LtdEducationINE521J01018Consolidated₹145.19+4.14 (+2.94%)Jun-26

Valuation

Market Cap₹264.14 Cr

TTM PE6.52x

Forward PE6.07x

PEG0.49

Book Value₹314.91

P/B0.46x

TTM EPS₹22.26

Fwd EPS₹23.91

TTM Revenue₹70.17 Cr

TTM PAT₹43.39 Cr

TTM EBITDA₹59.02 Cr

TTM EBIT₹56.29 Cr

Last Qtr PAT₹13.31 Cr

Last Qtr EBITDA₹20.17 Cr

Last Qtr EBIT₹19.48 Cr

Profitability

ROE7.57%

ROCE9.87%

TTM NPM61.84%

TTM EBITDA %84.11%

Curr OPM60.56%

Last OPM49.09%

Curr NPM—

Last NPM—

Curr EPS₹7.32

Last EPS₹5.02

Balance sheet

Equity₹18.19 Cr

Reserve₹554.72 Cr

Total Debt₹77.21 Cr

D/E0.13x

Interest %14.27%

Curr Interest₹1.90 Cr

Price / range

Close₹145.19

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.94%

1W+7.48%

1M+14.38%

3M+41.93%

6M+65.93%

1Y+2.97%

2Y-70.68%

3Y-27.77%

5Y-6.96%

Diwali+27.53%

Sector peers — Education

Company	Close	Mkt Cap	TTM P/E	ROE
SEIL	192.85	₹3.10K Cr	275.50	5.31%
NIITMTS	217.16	₹2.99K Cr	11.66	16.58%
LUCENT	291.85	₹2.26K Cr	127.45	113.95%
NIITLTD	91.57	₹1.25K Cr	130.81	0.87%
APTECHT	92.05	₹533.92 Cr	21.81	9.83%
CPEDU	171.66	₹312.30 Cr	13.09	31.61%
CPCAP	145.19	₹264.14 Cr	6.52	7.57%
ZEELEARN	6.86	₹224.82 Cr	4.73	19.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Sep-25	Jun-25	Mar-25	FY25-26
Revenue	19.37+38.3%	12.90-11.5%	14.14	14.01	14.57	60.85
Other Income	0.01	0.45	1.30	1.28	0.29	0.51
Total Income	19.39+26.7%	13.35-10.2%	15.44	15.30	14.86	61.36
Interest	2.17	2.22	2.33	1.38	1.20	8.83
Expenditure	-4.03+17.6%	-5.16-98.5%	-4.53	-4.89	-2.60	-20.80
PBDT	0	0	0	0	0	0
EBITDA	18.01+63.7%	10.46-23.5%	12.45	11	13.68	50.90
Depreciation	-0.50	-0.50	-0.51	-0.50	-0.51	-2.02
EBIT	17.51+66.8%	9.96-24.4%	11.94	10.50	13.17	48.88
PBT	15.36+47.7%	8.19-33.1%	10.91	10.40	12.25	40.56
Tax	-3.88	-2.51	-2.71	-2.53	-3.42	-8.97
Equity	18.19	18.19	0	18.19	18.19	18.19
OPM	79.22	61.35	77.15	67.97	82.44	66.11
Net Profit	11.48+45.9%	5.68-35.7%	8.20	7.87	8.83	31.59
NPM	59.21	42.55	57.96	51.44	59.42	51.48
EPS	6.31+45.7%	3.12-35.7%	4.51	4.33	4.85	17.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	60.85-3.8%	63.28+1.1%	62.61+20.6%	51.90+76.9%	29.34+61.8%	18.13
Other Income	0.51	4.02	8.84	3.76	9.05	20.93
Total Income	61.36-8.8%	67.30-5.8%	71.45+28.4%	55.66+45.0%	38.39-1.7%	39.06
Expenditure	-20.80-43.4%	-14.50+51.6%	-29.93-14.9%	-26.04-10.2%	-23.63-0.9%	-23.42
Interest	-8.83	-5.34	-1.15	-0.84	-2.03	-3.95
PBDT	0	0	0	0	0	0
EBITDA	50.90-9.5%	56.25+53.3%	36.70+23.1%	29.82+164.8%	11.26+365.3%	2.42
Depreciation	-2.02	-2.13	-2.87	-3.12	-3.52	-3.76
EBIT	48.88-9.7%	54.12+60.0%	33.83+26.7%	26.70+245.0%	7.74+677.6%	-1.34
PBT	40.56-23.2%	52.80+27.1%	41.53+40.2%	29.62+100.7%	14.76-5.6%	15.64
Tax	-8.97	-12.13	-9.59	-7.42	-3.98	-3.05
Equity	18.19	18.19	0	0	0	0
OPM (%)	66.11	78.45	58.00	53.00	38.00	40.00
Net Profit	31.59-22.3%	40.66+27.3%	31.93+43.9%	22.19+105.8%	10.78-14.3%	12.58
NPM (%)	51.48	60.42	45.00	40.00	28.00	32.00
EPS (Rs)	17.36-22.3%	22.35+27.4%	17.55+43.9%	12.20+105.7%	5.93-14.3%	6.92
CEPS	17.36	22.35	17.55	12.20	5.92	6.92

Metric	Jun-26	Mar-26	Sep-25	Jun-25	Mar-25	FY25-26
Revenue	21.95+47.4%	18.47+33.2%	14.86	14.89	13.87	76.32
Other Income	0.03	0.15	3.21	4.53	2.15	0.18
Total Income	21.98+13.2%	18.62+16.3%	18.07	19.42	16.01	76.49
Interest	1.90	1.95	1.92	1.11	1.05	7.04
Expenditure	-4.37+20.4%	-6.14-68.7%	-4.76	-5.49	-3.64	-22.53
PBDT	0	0	0	0	0	0
EBITDA	20.17+80.3%	14.96+25.1%	12.70	11.19	11.96	63.57
Depreciation	-0.69	-0.68	-0.68	-0.68	-0.68	-2.74
EBIT	19.48+85.3%	14.28+26.6%	12.02	10.51	11.28	60.83
PBT	17.60+26.4%	12.48+0.9%	13.31	13.92	12.37	53.97
Tax	-4.56	-3.13	-3.16	-3.16	-3.83	-11.22
Equity	18.19	18.19	0	18.19	18.19	18.19
OPM	80.07	67.02	73.64	71.68	77.26	70.55
Net Profit	13.31+23.5%	9.14+6.3%	10.16	10.78	8.60	42.58
NPM	60.56	49.09	56.25	55.51	53.72	55.66
EPS	7.32+69.1%	5.02+6.4%	5.59	4.33	4.72	23.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	76.32+34.8%	56.63-44.2%	101.58	54.24+10.2%	49.20-53.0%	104.61
Other Income	0.18	9.98	12.96	5.08	8.06	5.32
Total Income	76.49+14.8%	66.61-41.9%	114.55	59.31+3.6%	57.26-47.9%	109.93
Expenditure	-22.53-46.9%	-15.34+63.0%	-41.46	-31.79+38.3%	-51.50+28.6%	-72.12
Interest	-7.04	-4.20	-1.64	-3.24	-5	-6.65
PBDT	0	0	0	0	0	0
EBITDA	63.57+31.6%	48.32-26.5%	65.71	29.82+330.3%	6.93-84.1%	43.55
Depreciation	-2.74	-2.83	-3.95	-4.13	-4.23	-4.41
EBIT	60.83+33.7%	45.49-26.3%	61.76	25.69+851.5%	2.70-93.1%	39.14
PBT	53.97+5.3%	51.27-29.9%	73.09	27.62+379.5%	5.76-84.8%	37.81
Tax	-11.22	-13.66	-16.06	-4.69	-5.61	-10.68
Equity	18.19	18.19	0	0	0	0
OPM (%)	70.55	76.96	63.80	46.56	10.06	34.39
Net Profit	42.58+11.7%	38.12-33.3%	57.13	22.93+15186.7%	0.15-99.4%	27.18
NPM (%)	55.66	57.22	49.87	38.66	0.26	24.73
EPS (Rs)	23.40+11.7%	20.95-33.2%	31.37	12.62+15675.0%	0.08-99.5%	14.97
CEPS	23.40	20.95	31.37	12.61	0.08	14.97

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Interim Dividend	1	21 Feb 2025
2025	Interim Dividend	1	29 Nov 2024
2025	Interim Dividend	1	30 Aug 2024
2024	Final Dividend	1	29 Jul 2024
2024	Interim Dividend	1	23 Feb 2024
2024	Interim Dividend	1	24 Nov 2023
2023	Final Dividend	1	21 Sep 2023
2023	Interim Dividend	1	24 Feb 2023
2022	Final Dividend	1	21 Sep 2022
2021	Interim Dividend	1	25 Feb 2021
2020	Interim Dividend	1	25 Feb 2020
2020	Interim Dividend	1	25 Nov 2019
2020	Interim Dividend	1	21 Aug 2019
2015	Interim Dividend	1	20 Aug 2014

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split