Aptech LtdEducationINE266F01018Consolidated₹92.05+4.38 (+5.00%)Jun-26
Valuation
Market Cap₹533.92 Cr
TTM PE21.81x
Forward PE22.20x
PEG5.54
Book Value₹42.86
P/B2.15x
TTM EPS₹4.22
Fwd EPS₹4.15
TTM Revenue₹516.74 Cr
TTM PAT₹24.45 Cr
TTM EBITDA₹33.31 Cr
TTM EBIT₹25.05 Cr
Last Qtr PAT₹7.65 Cr
Last Qtr EBITDA₹9.12 Cr
Last Qtr EBIT₹6.88 Cr
Profitability
ROE9.83%
ROCE14.67%
TTM NPM4.73%
TTM EBITDA %6.45%
Curr OPM5.56%
Last OPM1.55%
Curr NPM
Last NPM
Curr EPS₹1.32
Last EPS₹0.31
Balance sheet
Equity₹58.00 Cr
Reserve₹190.61 Cr
Total Debt₹10.00 Cr
D/E0.04x
Interest %4.84%
Curr Interest₹0.37 Cr
Price / range
Close₹92.05
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+5.00%
1W+4.37%
1M-2.57%
3M-19.07%
6M+14.98%
1Y-29.38%
2Y-59.07%
3Y-69.42%
5Y-55.25%
Diwali+2.47%
Sector peers — Education
CompanyCloseMkt CapTTM P/EROE
SEIL192.85₹3.10K Cr275.505.31%
NIITMTS217.16₹2.99K Cr11.6616.58%
LUCENT291.85₹2.26K Cr127.45113.95%
NIITLTD91.57₹1.25K Cr130.810.87%
APTECHT92.05₹533.92 Cr21.819.83%
CPEDU171.66₹312.30 Cr13.0931.61%
CPCAP145.19₹264.14 Cr6.527.57%
ZEELEARN6.86₹224.82 Cr4.7319.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue70.56+5.7%65.0580.1173.0366.76284.95
Other Income1.962.282.382.772.309.72
Total Income72.52+5.0%67.3382.4975.8069.06294.67
Interest0.070.020.100.330.110.57
Expenditure-62.29-2.7%-61.42-70.28-68.91-60.64-261.25
PBDT000000
EBITDA9+30.1%4.3110.625.176.9227.03
Depreciation-0.66-0.66-0.69-0.72-0.69-2.76
EBIT8.34+33.9%3.659.934.456.2324.27
PBT10.23+21.4%5.9010.316.898.4331.52
Tax-2.66-3.60-3.06-2.17-2.55-11.39
Equity5858005858
OPM14.118.7612.879.4312.2110.70
Net Profit7.57+29.0%2.307.254.715.8720.13
NPM10.443.429.056.458.506.83
EPS1.31+29.7%0.401.250.811.013.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue284.95+30.2%218.89+2.7%213.16-20.4%267.69+77.5%150.77+161.8%57.59
Other Income9.7226.6928.6912.848.414.70
Total Income294.67+20.0%245.59+1.5%241.85-13.8%280.54+76.2%159.18+155.5%62.29
Expenditure-261.25-27.0%-205.66-0.9%-203.76+6.1%-217.03-64.7%-131.81-161.0%-50.51
Interest-0.57-0.23-0.75-0.07-0.61-1.06
PBDT000000
EBITDA27.03+61.6%16.73+23.3%13.57-75.1%54.57+116.2%25.24+87.8%13.44
Depreciation-2.76-3.27-3.42-3.84-5.67-5.30
EBIT24.27+80.3%13.46+32.6%10.15-80.0%50.73+159.2%19.57+140.4%8.14
PBT31.52-21.1%39.93+4.8%38.09-40.0%63.50+132.0%27.37+385.7%-9.58
Tax-11.39-12.97-5.96-8.1610.291.98
Equity58580000
OPM (%)10.7016.2616.0023.0017.00-15.00
Net Profit20.13-25.3%26.96-16.1%32.13-41.9%55.34+46.9%37.66+426.9%-11.52
NPM (%)6.8310.9813.0020.0024.00-18.00
EPS (Rs)3.47-25.4%4.65-16.1%5.54-58.6%13.37+45.5%9.19+422.5%-2.85
CEPS3.474.655.5413.349.17-2.85

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue133.75+11.1%111137.11134.88120.43503.43
Other Income3.803.943.314.254.8516.36
Total Income137.55+9.8%114.95140.43139.13125.28519.78
Interest0.370.320.410.650.441.81
Expenditure-127.24-10.1%-110.33-125.93-129.94-115.57-481.77
PBDT000000
EBITDA9.12+24.6%2.9213.637.647.3231.51
Depreciation-2.24-1.93-2.04-2.05-2.02-8.04
EBIT6.88+29.8%0.9911.595.595.3023.47
PBT10.31+8.3%4.6112.099.199.5235.41
Tax-2.66-2.83-3.54-2.74-2.79-11.89
Equity5858005858
OPM7.504.018.616.617.606.81
Net Profit7.65+13.7%1.788.566.466.7323.52
NPM5.561.556.094.645.374.53
EPS1.32+13.8%0.311.481.111.164.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue503.43+9.4%460.10+5.3%436.81-4.4%456.92+102.1%226.10+154.1%88.97
Other Income16.3616.0115.8713.1710.696.73
Total Income519.78+9.2%476.11+5.2%452.67-3.7%470.09+98.5%236.78+147.4%95.69
Expenditure-481.77-9.3%-440.61-8.7%-405.21-4.5%-387.83-100.6%-193.36-146.9%-78.31
Interest-1.81-0.97-1.39-0.14-0.18-1.43
PBDT000000
EBITDA31.51+8.7%28.99-29.9%41.35-45.4%75.73+83.7%41.22+103.5%20.26
Depreciation-8.04-8.53-8.36-6.50-8.30-8.17
EBIT23.47+14.7%20.46-38.0%32.99-52.3%69.23+110.3%32.92+172.3%12.09
PBT35.41+1.9%34.74-13.9%40.37-50.9%82.26+89.5%43.42+149.7%17.39
Tax-11.89-15.67-11.32-14.576.010.17
Equity58580000
OPM (%)6.817.308.9217.5018.3418.17
Net Profit23.52+23.3%19.08-34.3%29.04-57.1%67.69+36.9%49.44+303.3%12.26
NPM (%)4.534.016.4214.4020.8812.81
EPS (Rs)4.06+23.4%3.29-34.3%5.01-69.4%16.36+35.5%12.07+298.3%3.03
CEPS4.063.295.0116.3212.012.99

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2027Interim Dividend4.527 May 2026
2026Interim Dividend4.516 May 2025
2024Final Dividend4.510 May 2024
2024Interim Dividend601 Jun 2023
2023Interim Dividend511 May 2022
2022Interim Dividend2.2506 May 2021
2020Interim Dividend4.516 Mar 2020
2020Interim Dividend3.530 May 2019
2019Interim Dividend3.506 Jun 2018
2018Interim Dividend301 Jun 2017
2016Interim Dividend110 Feb 2016
2016Interim Dividend1.7511 May 2015
2015Interim Dividend1.512 Feb 2015
2015Interim Dividend2.519 May 2014
2014Interim Dividend224 Jan 2014
2013Final Dividend2.524 Sep 2013
2013Interim Dividend1.531 Jan 2013
2012Final Dividend1.511 Jul 2012
2012Interim Dividend1.501 Feb 2012
2011Final Dividend2.520 Jul 2011
2010Final Dividend116 Sep 2010

Bonus

1
YearRatioEx-Date
20232:514 Jul 2023

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers