Zee Learn LtdEducationINE565L01011Consolidated₹5.81+0.17 (+3.01%)
Valuation
Market Cap₹190.02 Cr
TTM PE3.56x
Forward PE2.55x
PEG0.29
Book Value₹7.42
P/B0.78x
TTM EPS₹1.63
Fwd EPS₹2.28
TTM Revenue₹404.38 Cr
TTM PAT₹49.47 Cr
TTM EBITDA₹111.30 Cr
TTM EBIT₹65.41 Cr
Last Qtr PAT₹-1.72 Cr
Last Qtr EBITDA₹16.74 Cr
Last Qtr EBIT₹4.76 Cr
Profitability
ROE20.38%
ROCE18.11%
TTM NPM12.23%
TTM EBITDA %27.52%
Curr OPM-2.96%
Last OPM8.66%
Curr NPM—
Last NPM—
Curr EPS₹-0.01
Last EPS₹0.33
Balance sheet
Equity₹32.81 Cr
Reserve₹209.87 Cr
Total Debt₹387.37 Cr
D/E1.60x
Interest %-529.07%
Curr Interest₹9.10 Cr
Price / range
Close₹5.81
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.01%
1W+2.29%
1M-7.78%
3M-28.00%
6M+9.42%
1Y-31.08%
2Y-39.73%
3Y+6.02%
5Y-54.96%
Diwali-19.64%
Sector peers — Education
CompanyCloseMkt CapTTM P/EROE
SEIL161.05₹2.59K Cr230.075.31%
NIITMTS166.41₹2.29K Cr9.3015.10%
LUCENT258.80₹2.00K Cr113.01113.95%
NIITLTD71.45₹974.46 Cr158.780.63%
APTECHT82.83₹480.44 Cr17.6610.93%
CPEDU173.68₹315.97 Cr11.4336.64%
CPCAP147.90₹269.07 Cr6.647.57%
ZEELEARN5.81₹190.02 Cr3.5620.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue48.72+24.1%87.89153.9145.6739.27312.57
Other Income1.741.914.411.492.8810.48
Total Income50.46+19.7%89.79158.3247.1642.15323.04
Interest1.521.542.125.365.717.90
Expenditure-43.29-4.5%-67.09-105.76-39.69-41.43-244.33
PBDT000000
EBITDA10.79+72.1%26.1153.80146.2787.38
Depreciation-3.84-3.77-3.53-2.66-2.72-11.24
EBIT6.95+95.8%22.3450.2711.343.5576.14
PBT7.17+895.8%22.7093.147.470.72119.28
Tax-2.20-6.27-20.30-3.27-0.25-28.72
Equity32.8132.7732.710032.71
OPM14.2125.2858.8316.351.8436.93
Net Profit4.98+959.6%16.4372.834.200.4790.57
NPM9.8718.3046.009.201.2028.04
EPS0.15+1400.0%0.502.230.130.012.77

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 18-19FY 17-18FY 16-17
Revenue312.57+14.1%273.84+8.4%252.63209.78+12.6%186.34+15.6%161.23
Other Income10.4811.929.5916.8415.687.58
Total Income323.04+13.0%285.76+9.0%262.22226.62+12.2%202.02+19.7%168.81
Expenditure-244.33-15.7%-211.21-9.4%-193.03-139.93-9.7%-127.53+1.6%-129.58
Interest-7.90-22.41-23.25-19.97-13.360
PBDT000074.4935.28
EBITDA87.38-3.0%90.08+3.7%86.8693.59+24.3%75.30+137.9%31.65
Depreciation-11.24-5.04-4.01-3.77-3.130
EBIT76.14-10.5%85.04+2.6%82.8589.82+24.5%72.17+128.0%31.65
PBT119.28+60.0%74.55+7.7%69.1986.69+21.5%71.37+102.3%35.28
Tax-28.72-20.36-19.18-24.99-25.611.06
Equity32.7132.710032.5932.26
OPM (%)36.9326.0926.0038.0039.9821.88
Net Profit90.57+67.1%54.19+8.4%50.0161.70+34.8%45.76+25.9%36.34
NPM (%)28.0418.9619.0027.0024.5622.54
EPS (Rs)2.77+66.9%1.66+8.5%1.531.89+34.0%1.410
CEPS2.761.651.531.891.501.13

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue54.62-26.4%93.32176.7779.6774.25439.06
Other Income3.523.945.053.855.3318.43
Total Income58.14-27.0%97.25181.8283.5279.59457.49
Interest9.108.0511.461.3912.7338.10
Expenditure-58.96+31.0%-80.35-146.86-82.80-85.39-417.19
PBDT000000
EBITDA16.74+37.7%32.5953.238.7412.16103.88
Depreciation-11.98-11.57-11.86-10.48-10.57-43.91
EBIT4.76+199.4%21.0241.37-1.741.5959.97
PBT0.5116.9065.970.73067.78
Tax-2.20-6.27-20.56-3.37-0.34-29.26
Equity32.8132.7732.710032.71
OPM0.8817.3836.280.870.0014.82
Net Profit-1.72+72.0%8.4245.42-2.65-6.1438.53
NPM-2.968.6624.98-3.17-7.728.42
EPS-0.01+94.7%0.331.39-0.08-0.191.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 18-19
Revenue439.06+18.0%371.94+4.4%356.27517.25
Other Income18.4320.6021.9332.01
Total Income457.49+16.5%392.53+3.8%378.20549.25
Expenditure-417.19-21.4%-343.69-5.5%-325.67-434.72
Interest-38.10-38.69-41.75-47.31
PBDT0000
EBITDA103.88+0.5%103.34+7.2%96.43157.73
Depreciation-43.91-36.40-24.08-27.89
EBIT59.97-10.4%66.94-7.5%72.35129.84
PBT67.78+106.1%32.88-81.4%176.47114.53
Tax-29.26-20.15-20.78-31.15
Equity32.7132.7100
OPM (%)14.828.3846.6620.85
Net Profit38.53+202.9%12.72-91.8%155.6983.39
NPM (%)8.423.2441.1715.18
EPS (Rs)1.18+202.6%0.39-92.2%4.992.33
CEPS1.170.394.992.33

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2019Final Dividend0.117 Sep 2019
2018Final Dividend0.112 Sep 2018
2017Final Dividend0.0519 Sep 2017
2017Interim Dividend0.0503 Nov 2016

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers