IndiaOne Finance - Company Dashboard

Governance Classic Home

Zee Learn LtdEducationINE565L01011Consolidated₹6.86+0.01 (+0.15%)Jun-26

Valuation

Market Cap₹224.82 Cr

TTM PE4.73x

Forward PE3.14x

PEG-0.41

Book Value₹7.17

P/B0.96x

TTM EPS₹1.45

Fwd EPS₹2.19

TTM Revenue₹424.01 Cr

TTM PAT₹45.05 Cr

TTM EBITDA₹106.72 Cr

TTM EBIT₹62.24 Cr

Last Qtr PAT₹8.42 Cr

Last Qtr EBITDA₹32.59 Cr

Last Qtr EBIT₹21.02 Cr

Profitability

ROE19.17%

ROCE20.44%

TTM NPM10.62%

TTM EBITDA %25.17%

Curr OPM8.66%

Last OPM24.98%

Curr NPM—

Last NPM—

Curr EPS₹0.33

Last EPS₹1.39

Balance sheet

Equity₹32.71 Cr

Reserve₹202.32 Cr

Total Debt₹338.40 Cr

D/E1.44x

Interest %95.61%

Curr Interest₹8.05 Cr

Price / range

Close₹6.86

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.15%

1W+1.18%

1M-12.61%

3M-18.33%

6M+29.68%

1Y-24.12%

2Y-24.78%

3Y+20.99%

5Y-54.42%

Diwali-5.12%

Sector peers — Education

Company	Close	Mkt Cap	TTM P/E	ROE
SEIL	192.85	₹3.10K Cr	275.50	5.31%
NIITMTS	217.16	₹2.99K Cr	11.66	16.58%
LUCENT	291.85	₹2.26K Cr	127.45	113.95%
NIITLTD	91.57	₹1.25K Cr	130.81	0.87%
APTECHT	92.05	₹533.92 Cr	21.81	9.83%
CPEDU	171.66	₹312.30 Cr	13.09	31.61%
CPCAP	145.19	₹264.14 Cr	6.52	7.57%
ZEELEARN	6.86	₹224.82 Cr	4.73	19.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	87.89+19.2%	153.91	45.67	39.27	73.71	312.57
Other Income	1.91	4.41	1.49	2.88	1.70	10.48
Total Income	89.79+19.1%	158.32	47.16	42.15	75.41	323.04
Interest	1.54	2.12	5.36	5.71	5.43	7.90
Expenditure	-67.09-16.8%	-105.76	-39.69	-41.43	-57.46	-244.33
PBDT	0	0	0	0	0	0
EBITDA	26.11+8.8%	53.80	14	6.27	24	87.38
Depreciation	-3.77	-3.53	-2.66	-2.72	-2.32	-11.24
EBIT	22.34+3.0%	50.27	11.34	3.55	21.68	76.14
PBT	22.70+26.4%	93.14	7.47	0.72	17.96	119.28
Tax	-6.27	-20.30	-3.27	-0.25	-4.90	-28.72
Equity	32.77	32.71	0	0	32.71	32.71
OPM	25.28	58.83	16.35	1.84	23.82	36.93
Net Profit	16.43+25.8%	72.83	4.20	0.47	13.06	90.57
NPM	18.30	46.00	9.20	1.20	17.32	28.04
EPS	0.50+25.0%	2.23	0.13	0.01	0.40	2.77

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 18-19	FY 17-18	FY 16-17
Revenue	312.57+14.1%	273.84+8.4%	252.63	209.78+12.6%	186.34+15.6%	161.23
Other Income	10.48	11.92	9.59	16.84	15.68	7.58
Total Income	323.04+13.0%	285.76+9.0%	262.22	226.62+12.2%	202.02+19.7%	168.81
Expenditure	-244.33-15.7%	-211.21-9.4%	-193.03	-139.93-9.7%	-127.53+1.6%	-129.58
Interest	-7.90	-22.41	-23.25	-19.97	-13.36	0
PBDT	0	0	0	0	74.49	35.28
EBITDA	87.38-3.0%	90.08+3.7%	86.86	93.59+24.3%	75.30+137.9%	31.65
Depreciation	-11.24	-5.04	-4.01	-3.77	-3.13	0
EBIT	76.14-10.5%	85.04+2.6%	82.85	89.82+24.5%	72.17+128.0%	31.65
PBT	119.28+60.0%	74.55+7.7%	69.19	86.69+21.5%	71.37+102.3%	35.28
Tax	-28.72	-20.36	-19.18	-24.99	-25.61	1.06
Equity	32.71	32.71	0	0	32.59	32.26
OPM (%)	36.93	26.09	26.00	38.00	39.98	21.88
Net Profit	90.57+67.1%	54.19+8.4%	50.01	61.70+34.8%	45.76+25.9%	36.34
NPM (%)	28.04	18.96	19.00	27.00	24.56	22.54
EPS (Rs)	2.77+66.9%	1.66+8.5%	1.53	1.89+34.0%	1.41	0
CEPS	2.76	1.65	1.53	1.89	1.50	1.13

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Mar-25	FY25-26
Revenue	93.32	176.77+11.4%	79.67	74.25	158.68	439.06
Other Income	3.94	5.05	3.85	5.33	3.58	18.43
Total Income	97.25	181.82+12.1%	83.52	79.59	162.26	457.49
Interest	8.05	11.46	1.39	12.73	10.01	38.10
Expenditure	-80.35	-146.86-28.1%	-82.80	-85.39	-114.66	-417.19
PBDT	0	0	0	0	0	0
EBITDA	32.59	53.23-17.5%	8.74	12.16	64.51	103.88
Depreciation	-11.57	-11.86	-10.48	-10.57	-10.48	-43.91
EBIT	21.02	41.37-23.4%	-1.74	1.59	54.03	59.97
PBT	16.90	65.97+108.6%	0.73	0	31.63	67.78
Tax	-6.27	-20.56	-3.37	-0.34	-14.76	-29.26
Equity	32.77	32.71	0	0	32.71	32.71
OPM	17.38	36.28	0.87	0.00	19.49	14.82
Net Profit	8.42	45.42+169.2%	-2.65	-6.14	16.87	38.53
NPM	8.66	24.98	-3.17	-7.72	10.40	8.42
EPS	0.33	1.39+167.3%	-0.08	-0.19	0.52	1.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 18-19
Revenue	439.06+18.0%	371.94+4.4%	356.27	517.25
Other Income	18.43	20.60	21.93	32.01
Total Income	457.49+16.5%	392.53+3.8%	378.20	549.25
Expenditure	-417.19-21.4%	-343.69-5.5%	-325.67	-434.72
Interest	-38.10	-38.69	-41.75	-47.31
PBDT	0	0	0	0
EBITDA	103.88+0.5%	103.34+7.2%	96.43	157.73
Depreciation	-43.91	-36.40	-24.08	-27.89
EBIT	59.97-10.4%	66.94-7.5%	72.35	129.84
PBT	67.78+106.1%	32.88-81.4%	176.47	114.53
Tax	-29.26	-20.15	-20.78	-31.15
Equity	32.71	32.71	0	0
OPM (%)	14.82	8.38	46.66	20.85
Net Profit	38.53+202.9%	12.72-91.8%	155.69	83.39
NPM (%)	8.42	3.24	41.17	15.18
EPS (Rs)	1.18+202.6%	0.39-92.2%	4.99	2.33
CEPS	1.17	0.39	4.99	2.33

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2019	Final Dividend	0.1	17 Sep 2019
2018	Final Dividend	0.1	12 Sep 2018
2017	Final Dividend	0.05	19 Sep 2017
2017	Interim Dividend	0.05	03 Nov 2016

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split