IndiaOne Finance - Company Dashboard

Governance Classic Home

Automotive Stampings and Assemblies LtdAuto Components and EquipmentsINE900C01027Standalone₹450.40+0.70 (+0.16%)Jun-26

Valuation

Market Cap₹714.53 Cr

TTM PE23.96x

Forward PE21.07x

PEG3.12

Book Value₹22.79

P/B19.76x

TTM EPS₹18.80

Fwd EPS₹21.37

TTM Revenue₹970.78 Cr

TTM PAT₹29.84 Cr

TTM EBITDA₹61.84 Cr

TTM EBIT₹42.29 Cr

Last Qtr PAT₹4.69 Cr

Last Qtr EBITDA₹14.11 Cr

Last Qtr EBIT₹9.24 Cr

Profitability

ROE82.52%

ROCE40.00%

TTM NPM3.07%

TTM EBITDA %6.37%

Curr OPM1.85%

Last OPM5.19%

Curr NPM—

Last NPM—

Curr EPS₹2.95

Last EPS₹8.37

Balance sheet

Equity₹15.86 Cr

Reserve₹20.30 Cr

Total Debt₹70.28 Cr

D/E1.94x

Interest %75.91%

Curr Interest₹3.56 Cr

Price / range

Close₹450.40

vs 52W High-31.39%

vs 52W Low+19.44%

MA50—

MA200—

Returns

1D+0.16%

1W-2.60%

1M-9.94%

3M-11.68%

6M+8.04%

1Y-9.72%

2Y-42.67%

3Y+7.57%

5Y+667.29%

Diwali-6.57%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.91	₹1.72L Cr	96.40	4.37%
BOSCHLTD	47565.00	₹1.40L Cr	59.53	15.87%
BHARATFORG	1968.90	₹94.13K Cr	117.48	8.39%
UNOMINDA	1227.50	₹70.88K Cr	75.12	13.80%
SCHAEFFLER	4118.20	₹64.37K Cr	39.94	29.64%
TIINDIA	2588.00	₹50.10K Cr	61.24	10.55%
SONACOMS	795.25	₹49.47K Cr	66.27	12.48%
ENDURANCE	2756.40	₹38.77K Cr	50.85	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	253.32+46.4%	255.55	250.13	211.78	173.07	890.52
Other Income	0.58	0.55	0.08	0.52	0.53	1.68
Total Income	253.90+46.3%	256.10	250.21	212.30	173.59	892.20
Interest	3.56	3.16	3.58	3.78	3.63	14.15
Expenditure	-247.64-44.8%	-245.37	-241.66	-207.90	-171.06	-865.98
PBDT	0	0	0	0	0	0
EBITDA	14.11+31.3%	18.19	16.95	12.59	10.75	58.48
Depreciation	-4.87	-4.85	-4.90	-4.93	-5.11	-19.79
EBIT	9.24+63.8%	13.34	12.05	7.66	5.64	38.69
PBT	6.26+146.5%	10.74	7.47	4.40	2.54	25.14
Tax	-1.58	2.54	0	0	0	2.54
Equity	15.86	15.86	0	0	15.86	15.86
OPM	2.47	4.19	2.99	2.08	1.46	2.82
Net Profit	4.69+84.6%	13.28	7.47	4.40	2.54	27.68
NPM	1.85	5.19	2.99	2.08	1.46	3.10
EPS	2.95+83.2%	8.37	4.71	2.77	1.61	17.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	890.52+14.9%	775.28-11.9%	880.33+6.3%	828.23+36.3%	607.64+79.2%	339.13
Other Income	1.68	2.99	0.90	2.34	2.27	0.05
Total Income	892.20+14.6%	778.27-11.7%	881.23+6.1%	830.57+36.2%	609.91+79.8%	339.18
Expenditure	-865.98-13.7%	-761.49+11.6%	-861.06-4.7%	-822.24-33.1%	-617.59-67.4%	-368.88
Interest	-14.15	-14.90	-15.22	-12.71	-14.97	-18.29
PBDT	0	0	0	0	0	0
EBITDA	58.48+20.9%	48.37-4.8%	50.81+56.2%	32.52+105.0%	15.86	0
Depreciation	-19.79	-19.68	-16.32	-13.82	-10.84	-11.46
EBIT	38.69+34.9%	28.69-16.8%	34.49+84.4%	18.70+272.5%	5.02+143.8%	-11.46
PBT	25.14+49.8%	16.78-16.8%	20.17+142.1%	8.33-84.1%	52.31+276.1%	-29.70
Tax	2.54	0	0	0	0	0
Equity	15.86	15.86	0	0	0	0
OPM (%)	2.82	2.16	2.00	1.00	9.00	-9.00
Net Profit	27.68+65.0%	16.78-16.8%	20.17+142.1%	8.33-84.1%	52.31+276.1%	-29.70
NPM (%)	3.10	2.16	2.00	1.00	9.00	-9.00
EPS (Rs)	17.45+64.9%	10.58-16.8%	12.71+142.1%	5.25-84.1%	32.97+276.1%	-18.72
CEPS	17.45	10.58	12.71	5.25	32.97	-18.72

Metric	FY25-26
Revenue	890.52
Other Income	1.68
Total Income	892.20
Interest	14.15
Expenditure	-865.98
PBDT	0
EBITDA	58.48
Depreciation	-19.79
EBIT	38.69
PBT	25.14
Tax	2.54
Equity	15.86
OPM	2.82
Net Profit	27.68
NPM	3.10
EPS	17.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	890.52+14.9%	775.28
Other Income	1.68	2.99
Total Income	892.20+14.6%	778.27
Expenditure	-865.98-13.7%	-761.49
Interest	-14.15	-14.90
PBDT	0	0
EBITDA	58.48+20.9%	48.37
Depreciation	-19.79	-19.68
EBIT	38.69+34.9%	28.69
PBT	25.14+49.8%	16.78
Tax	2.54	0
Equity	15.86	15.86
OPM (%)	2.82	2.16
Net Profit	27.68+65.0%	16.78
NPM (%)	3.10	2.16
EPS (Rs)	17.45+64.9%	10.58
CEPS	17.45	10.58

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2012	Final Dividend	1.5	12 Jul 2012
2011	Final Dividend	2	05 May 2011
2010	Final Dividend	1.5	08 Jul 2010
2009	Final Dividend	0.5	09 Jul 2009
2008	Final Dividend	1.5	19 Jun 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split