IndiaOne Finance - Company Dashboard

Governance Classic Home

Asahi India Glass LtdAuto Components and EquipmentsINE439A01020Consolidated₹961.05+10.35 (+1.09%)Jun-26

Valuation

Market Cap₹24.50K Cr

TTM PE55.97x

Forward PE48.21x

PEG2.16

Book Value₹154.24

P/B6.23x

TTM EPS₹17.17

Fwd EPS₹19.93

TTM Revenue₹5.17K Cr

TTM PAT₹439.35 Cr

TTM EBITDA₹1.05K Cr

TTM EBIT₹752.76 Cr

Last Qtr PAT₹149.08 Cr

Last Qtr EBITDA₹324.78 Cr

Last Qtr EBIT₹243.86 Cr

Profitability

ROE11.17%

ROCE12.76%

TTM NPM8.49%

TTM EBITDA %20.30%

Curr OPM10.50%

Last OPM9.73%

Curr NPM—

Last NPM—

Curr EPS₹5.85

Last EPS₹5.20

Balance sheet

Equity₹25.49 Cr

Reserve₹3.91K Cr

Total Debt₹2,159.67 Cr

D/E0.55x

Interest %31.35%

Curr Interest₹46.73 Cr

Price / range

Close₹961.05

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.09%

1W-2.51%

1M-0.18%

3M+11.58%

6M+11.07%

1Y+5.06%

2Y+42.41%

3Y+54.27%

5Y+160.94%

Diwali-3.63%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,320.11+15.4%	1,273	1,176.98	1,082.43	1,143.83	4,676.24
Other Income	6.39	9.08	10.69	11.43	12.34	43.54
Total Income	1,326.50+14.7%	1,282.08	1,187.67	1,093.86	1,156.17	4,719.78
Interest	45.13	40.08	42.44	57.81	57.73	198.06
Expenditure	-1,122.52-3.6%	-1,107.63	-1,046.21	-1,027.03	-1,083.78	-4,264.65
PBDT	0	0	0	0	0	0
EBITDA	317.34+75.7%	275.29	240.43	176.64	180.60	872.96
Depreciation	-74.62	-69.84	-67.22	-63.43	-62.82	-263.31
EBIT	242.72+106.1%	205.45	173.21	113.21	117.78	609.65
PBT	203.98+181.8%	174.70	134.67	66.83	72.39	448.59
Tax	-52.53	-48.79	-31.47	-19.37	-19.02	-118.65
Equity	25.49	25.49	25.49	0	24.31	25.49
OPM	15.38	13.63	11.34	6.17	6.26	9.50
Net Profit	151.45+183.8%	125.91	103.20	47.46	53.37	329.94
NPM	11.42	9.82	8.69	4.38	4.62	6.99
EPS	5.94+170.0%	4.94	4.05	1.86	2.20	13.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,676.24+8.5%	4,311.61+3.6%	4,162.37+6.2%	3,918.53+25.9%	3,112.40+30.0%	2,393.58
Other Income	43.54	36.21	14.89	21.31	21.34	26.83
Total Income	4,719.78+8.6%	4,347.82+4.1%	4,177.26+6.0%	3,939.84+25.7%	3,133.74+29.5%	2,420.41
Expenditure	-4,264.65-10.0%	-3,876.68-4.1%	-3,723.46-10.7%	-3,364.74-28.7%	-2,614.75-18.7%	-2,202.43
Interest	-198.06	-122.30	-130.61	-101.07	-117.57	-138.45
PBDT	0	0	0	0	0	0
EBITDA	872.96+19.6%	729.73-0.6%	734.25-9.2%	808.60+5.0%	770.39+68.6%	457.05
Depreciation	-263.31	-172.50	-164.73	-153.74	-155.17	-127.45
EBIT	609.65+9.4%	557.23-2.2%	569.52-13.0%	654.86+6.4%	615.22+86.7%	329.60
PBT	448.59-14.9%	527.43+16.2%	453.80-21.1%	575.10+10.8%	518.99+138.1%	217.98
Tax	-118.65	-138.33	-118.27	-207.28	-171.37	-79.14
Equity	25.49	24.31	0	0	0	0
OPM (%)	9.50	12.13	11.00	15.00	17.00	9.00
Net Profit	329.94-15.2%	389.10+16.0%	335.53-8.8%	367.82+5.8%	347.62+150.4%	138.84
NPM (%)	6.99	8.95	8.00	9.00	11.00	6.00
EPS (Rs)	13.23-17.4%	16.01+16.0%	13.80-8.8%	15.13+5.8%	14.30+150.4%	5.71
CEPS	13.23	16.01	13.80	15.13	14.30	5.71

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,413.39+15.0%	1,354.06	1,255.91	1,151.22	1,228.74	4,989.93
Other Income	5.75	8.92	10.48	10.93	10.77	41.10
Total Income	1,419.14+14.5%	1,362.98	1,266.39	1,162.15	1,239.51	5,031.03
Interest	46.73	41.84	43.25	59.44	59.32	203.85
Expenditure	-1,216.26-4.5%	-1,183.97	-1,121.47	-1,091.38	-1,163.68	-4,560.50
PBDT	0	0	0	0	0	0
EBITDA	324.78+68.9%	286.75	250.60	188.26	192.33	917.94
Depreciation	-80.92	-74.82	-72.91	-68.98	-67.95	-284.66
EBIT	243.86+96.1%	211.93	177.69	119.28	124.38	633.28
PBT	202.88+167.5%	179.26	132.93	70.77	75.83	458.79
Tax	-53.57	-47.01	-33.36	-12.38	-20.98	-113.73
Equity	25.49	25.49	0	0	24.31	25.49
OPM	14.30	13.15	10.50	6.09	6.12	9.12
Net Profit	149.08+172.1%	132.61	99.47	58.19	54.79	345.06
NPM	10.50	9.73	7.85	5.01	4.42	6.86
EPS	5.85+153.2%	5.20	3.90	2.22	2.31	13.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,989.93+8.6%	4,594.48+5.5%	4,356.72+8.4%	4,018.92+26.6%	3,173.33+30.4%	2,434.34
Other Income	41.10	31.99	9.14	16.23	16.40	23.14
Total Income	5,031.03+8.7%	4,626.47+6.0%	4,365.86+8.2%	4,035.15+26.5%	3,189.73+29.8%	2,457.48
Expenditure	-4,560.50-9.9%	-4,148.17-5.5%	-3,931.37-12.7%	-3,488.17-29.7%	-2,690.41-18.9%	-2,262.03
Interest	-203.85	-128.30	-135.89	-104.61	-120.96	-143.15
PBDT	0	0	0	0	0	0
EBITDA	917.94+19.8%	766.13+3.8%	738.08-7.2%	795.01+4.1%	763.57+70.5%	447.73
Depreciation	-284.66	-191.52	-176.84	-159.65	-159.69	-132.27
EBIT	633.28+10.2%	574.61+2.4%	561.24-11.7%	635.36+5.2%	603.88+91.4%	315.46
PBT	458.79-10.1%	510.13+17.4%	434.49-20.6%	546.98+9.5%	499.32+155.5%	195.45
Tax	-113.73	145.47	-117.52	-201.66	-167.95	-74.20
Equity	25.49	24.31	0	0	0	0
OPM (%)	9.12	11.03	9.95	13.56	15.65	7.95
Net Profit	345.06-47.6%	658.24+102.5%	325.05-10.1%	361.67+5.5%	342.76+162.3%	130.66
NPM (%)	6.86	14.23	7.45	8.96	10.75	5.32
EPS (Rs)	13.82-9.5%	15.27+13.2%	13.49-10.1%	15.01+5.9%	14.18+159.2%	5.47
CEPS	13.82	15.27	13.49	15.01	14.18	5.47

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	11 Sep 2026
2025	Final Dividend	2	03 Sep 2025
2024	Final Dividend	2	28 Aug 2024
2023	Final Dividend	2	11 Sep 2023
2022	Final Dividend	2	07 Sep 2022
2021	Final Dividend	1	21 Sep 2021
2020	Interim Dividend	1	19 Mar 2020
2019	Final Dividend	1	29 Jul 2019
2018	Final Dividend	1.5	30 Jul 2018
2017	Final Dividend	1	02 Aug 2017
2016	Final Dividend	0.6	04 Aug 2016

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split