IndiaOne Finance - Company Dashboard

Governance Classic Home

Munjal Showa LtdAuto Components and EquipmentsINE577A01027Standalone₹125.80+1.87 (+1.51%)Jun-26

Valuation

Market Cap₹503.14 Cr

TTM PE20.26x

Forward PE17.06x

PEG1.50

Book Value₹169.53

P/B0.74x

TTM EPS₹6.21

Fwd EPS₹7.37

TTM Revenue₹1.38K Cr

TTM PAT₹24.82 Cr

TTM EBITDA₹17.81 Cr

TTM EBIT₹7.27 Cr

Last Qtr PAT₹11.23 Cr

Last Qtr EBITDA₹2.45 Cr

Last Qtr EBIT₹-0.20 Cr

Profitability

ROE3.66%

ROCE5.00%

TTM NPM1.80%

TTM EBITDA %1.29%

Curr OPM3.11%

Last OPM-0.01%

Curr NPM—

Last NPM—

Curr EPS₹2.81

Last EPS₹-0.01

Balance sheet

Equity₹8.00 Cr

Reserve₹670.03 Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹125.80

vs 52W High-17.35%

vs 52W Low+15.20%

MA50—

MA200—

Returns

1D+1.51%

1W-1.46%

1M-7.08%

3M-2.96%

6M+1.86%

1Y-10.40%

2Y-24.83%

3Y-15.49%

5Y-6.85%

Diwali+1.94%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	96.20	4.37%
BOSCHLTD	47000.00	₹1.39L Cr	58.82	15.87%
BHARATFORG	1962.10	₹93.81K Cr	117.07	8.39%
UNOMINDA	1284.00	₹74.15K Cr	78.58	13.80%
SCHAEFFLER	4217.60	₹65.92K Cr	40.91	29.64%
TIINDIA	2600.00	₹50.33K Cr	61.52	10.55%
SONACOMS	808.00	₹50.26K Cr	67.33	12.48%
ENDURANCE	2732.00	₹38.43K Cr	50.40	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	347.50+21.5%	347.07	349.68	332.62	286.04	1,315.42
Other Income	13.07	3.89	7.25	3.38	11.01	19.55
Total Income	360.57+21.4%	350.97	356.94	336.01	297.05	1,334.97
Interest	0	0.12	0	0	0	0.14
Expenditure	-347.70-21.1%	-350.03	-339.93	-332.06	-287.17	-1,303.19
PBDT	0	0	0	0	0	0
EBITDA	2.45+56.1%	-0.04	12.28	3.12	1.57	22.96
Depreciation	-2.65	-2.80	-2.53	-2.56	-2.70	-10.59
EBIT	-0.20+82.3%	-2.84	9.75	0.56	-1.13	12.37
PBT	12.87+30.3%	0.94	14.81	3.95	9.88	29.58
Tax	-1.64	-0.99	-3.90	-1.22	-1.60	-7.71
Equity	8	8	0	0	8	8
OPM	3.57	0.27	4.23	1.19	3.33	2.22
Net Profit	11.23+35.6%	-0.05	10.91	2.73	8.28	21.87
NPM	3.11	-0.01	3.12	0.82	2.79	1.64
EPS	2.81+35.7%	-0.01	2.73	0.68	2.07	5.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,315.42+5.2%	1,250.45+6.6%	1,172.73-5.5%	1,240.54+17.0%	1,059.95-2.3%	1,085.37
Other Income	19.55	30.27	34.38	20.29	18.16	23.98
Total Income	1,334.97+4.2%	1,280.72+6.1%	1,207.11-4.3%	1,260.83+16.9%	1,078.11-2.8%	1,109.36
Expenditure	-1,303.19-4.6%	-1,245.56-6.5%	-1,169.56+4.3%	-1,222.17-14.8%	-1,064.23+1.3%	-1,077.91
Interest	-0.14	-0.02	-0.01	-0.05	-0.06	-0.15
PBDT	0	0	0	0	0	0
EBITDA	22.96+35.7%	16.92+9.4%	15.47-48.8%	30.20+266.5%	8.24-65.5%	23.88
Depreciation	-10.59	-12.01	-12.29	-11.78	-12.46	-16.27
EBIT	12.37+151.9%	4.91+54.4%	3.18-82.7%	18.42+536.5%	-4.22-155.5%	7.61
PBT	29.58-15.9%	35.16-3.1%	36.29+3.3%	35.12+153.0%	13.88-55.9%	31.44
Tax	-7.71	-6.29	-5.52	-10.06	-1.73	-5.30
Equity	8	8	0	0	0	0
OPM (%)	2.22	2.75	3.00	3.00	1.00	3.00
Net Profit	21.87-24.2%	28.87-6.2%	30.77+22.8%	25.06+106.3%	12.15-53.5%	26.14
NPM (%)	1.64	2.25	3.00	2.00	1.00	2.00
EPS (Rs)	5.47-24.2%	7.22-6.1%	7.69-3.6%	7.98+162.5%	3.04-53.5%	6.54
CEPS	5.47	7.22	7.69	7.98	3.04	6.54

Metric	FY25-26
Revenue	1,315.42
Other Income	19.55
Total Income	1,334.97
Interest	0.14
Expenditure	-1,303.19
PBDT	0
EBITDA	22.96
Depreciation	-10.59
EBIT	12.37
PBT	29.58
Tax	-7.71
Equity	8
OPM	2.22
Net Profit	21.87
NPM	1.64
EPS	5.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,315.42+5.2%	1,250.45
Other Income	19.55	30.27
Total Income	1,334.97+4.2%	1,280.72
Expenditure	-1,303.19-4.6%	-1,245.56
Interest	-0.14	-0.02
PBDT	0	0
EBITDA	22.96+35.7%	16.92
Depreciation	-10.59	-12.01
EBIT	12.37+151.9%	4.91
PBT	29.58-15.9%	35.16
Tax	-7.71	-6.29
Equity	8	8
OPM (%)	2.22	2.75
Net Profit	21.87-24.2%	28.87
NPM (%)	1.64	2.25
EPS (Rs)	5.47-24.2%	7.22
CEPS	5.47	7.22

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4.5	05 Aug 2026
2025	Final Dividend	4.5	01 Aug 2025
2024	Final Dividend	4.5	02 Aug 2024
2023	Final Dividend	4.5	04 Aug 2023
2022	Final Dividend	4.5	28 Jul 2022
2021	Final Dividend	4.5	12 Aug 2021
2020	Final Dividend	4.5	27 Aug 2020
2019	Final Dividend	4.5	14 Aug 2019
2018	Final Dividend	4.5	12 Sep 2018
2017	Final Dividend	4	10 Aug 2017
2016	Interim Dividend	4	16 Mar 2016
2015	Final Dividend	4	06 Aug 2015
2014	Final Dividend	3.5	07 Aug 2014
2013	Final Dividend	3	18 Jul 2013
2012	Final Dividend	3	19 Jul 2012
2011	Final Dividend	2.5	21 Jul 2011
2010	Final Dividend	2	22 Jul 2010
2009	Final Dividend	2	16 Jul 2009
2008	Final Dividend	2	17 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split