Munjal Auto Industries LtdAuto Components and EquipmentsINE672B01032Consolidated₹103.99-0.82 (-0.78%)Jun-26
Valuation
Market Cap₹1.04K Cr
TTM PE20.84x
Forward PE20.15x
PEG0.83
Book Value₹46.66
P/B2.23x
TTM EPS₹4.99
Fwd EPS₹5.16
TTM Revenue₹2.50K Cr
TTM PAT₹54.99 Cr
TTM EBITDA₹127.98 Cr
TTM EBIT₹58.85 Cr
Last Qtr PAT₹28.50 Cr
Last Qtr EBITDA₹44.02 Cr
Last Qtr EBIT₹25.21 Cr
Profitability
ROE11.79%
ROCE12.39%
TTM NPM2.20%
TTM EBITDA %5.11%
Curr OPM3.96%
Last OPM-0.26%
Curr NPM
Last NPM
Curr EPS₹2.58
Last EPS₹-0.06
Balance sheet
Equity₹20.00 Cr
Reserve₹446.61 Cr
Total Debt₹423.43 Cr
D/E0.91x
Interest %36.46%
Curr Interest₹10.39 Cr
Price / range
Close₹103.99
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.78%
1W-2.48%
1M-12.16%
3M+7.06%
6M+35.40%
1Y+15.05%
2Y-16.74%
3Y+80.54%
5Y+79.60%
Diwali+30.22%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue415.39+40.0%381.30386.08374.45296.761,438.58
Other Income18.935.785.8810.6312.5723.76
Total Income434.31+40.4%387.07391.96385.07309.331,462.34
Interest1.191.161.1711.184.50
Expenditure-410.55-36.9%-381.95-376.41-381.38-299.89-1,428.54
PBDT000000
EBITDA10.63+261.6%5.2115.70-0.812.9434.11
Depreciation-4.60-4.70-4.86-5.12-4.89-19.57
EBIT6.03+409.2%0.5110.84-5.93-1.9514.54
PBT23.76+151.7%4.8214.333.709.4432.28
Tax-3.69-2.96-3.352.64-1.07-4.73
Equity2020002020
OPM5.471.253.710.993.052.21
Net Profit20.07+139.8%1.8610.986.348.3727.55
NPM4.620.482.841.692.711.88
EPS2.01+139.3%0.191.100.630.842.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,438.58+13.2%1,270.52-3.9%1,322.42-16.4%1,581.46-7.3%1,706.55-14.4%1,993.71
Other Income23.7619.5137.3413.599.159.57
Total Income1,462.34+13.4%1,290.03-5.1%1,359.77-14.8%1,595.04-7.0%1,715.70-14.4%2,003.28
Expenditure-1,428.54-14.2%-1,250.92+3.6%-1,297.54+16.3%-1,549.91+8.1%-1,685.65+14.5%-1,970.53
Interest-4.50-3.66-3.27-4.40-4.88-8.67
PBDT000000
EBITDA34.11-23.1%44.38-7.4%47.93-14.9%56.32+20.4%46.77-13.9%54.33
Depreciation-19.57-21.12-19.78-20.37-20.99-22.48
EBIT14.54-37.5%23.26-17.4%28.15-21.7%35.95+39.4%25.78-19.1%31.85
PBT32.28-17.5%39.11-37.2%62.23-32.6%92.30+207.3%30.04-8.3%32.75
Tax-4.73-8.41-22.76-26.57-9.24-11.72
Equity20200000
OPM (%)2.213.035.006.002.002.00
Net Profit27.55-10.3%30.71-22.2%39.47-40.0%65.73+215.9%20.81-1.0%21.03
NPM (%)1.882.383.004.001.001.00
EPS (Rs)2.75-10.4%3.07-22.3%3.95-39.9%6.57+215.9%2.08-1.0%2.10
CEPS2.753.073.956.572.082.10

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue699.01+42.4%614.24605.81584.09491.022,295.15
Other Income20.3815.146.5111.3312.8432.24
Total Income719.40+42.8%629.38612.32595.42503.852,327.40
Interest10.399.9710.389.718.5238.61
Expenditure-684.19-40.7%-626.63-591.12-582.81-486.27-2,273.29
PBDT000000
EBITDA44.02+55.1%15.5342.0326.4028.38125.90
Depreciation-18.81-17.95-16.96-15.41-15.11-65.43
EBIT25.21+90.0%-2.4225.0710.9913.2760.47
PBT35.21+23.9%2.4519.5912.6128.4263.04
Tax-6.71-4.08-4.950.88-9.11-16.89
Equity2020002020
OPM4.890.393.202.125.642.71
Net Profit28.50+47.6%-1.6314.6413.4819.3146.15
NPM3.96-0.262.392.263.831.98
EPS2.58+63.3%-0.061.351.121.584.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,295.15+11.1%2,066.37+9.8%1,881.76-5.2%1,984.29+3.6%1,915.68-10.2%2,134.38
Other Income32.2431.0136.0712.745.465.33
Total Income2,327.40+11.0%2,097.38+9.4%1,917.83-4.0%1,997.03+4.0%1,921.13-10.2%2,139.71
Expenditure-2,273.29-11.5%-2,039.08-10.5%-1,844.66+6.6%-1,974.43-5.0%-1,880.46+10.7%-2,106.53
Interest-38.61-30.98-27.52-27.06-11.76-15.63
PBDT000000
EBITDA125.90+7.3%117.37-2.5%120.34+33.8%89.94+8.7%82.72+0.3%82.49
Depreciation-65.43-59.10-55.72-53.02-35.74-39.01
EBIT60.47+3.8%58.27-9.8%64.62+75.0%36.92-21.4%46.98+8.0%43.48
PBT63.04+35.9%46.39-24.2%61.24-12.8%70.25+72.7%40.67+22.6%33.18
Tax-16.89-7.33-23.21-18.63-11.06-12.74
Equity20200000
OPM (%)2.712.213.193.522.121.55
Net Profit46.15+18.1%39.07+2.7%38.03-26.3%51.62+74.3%29.61+44.9%20.44
NPM (%)1.981.861.982.581.540.96
EPS (Rs)4.02+10.4%3.64-5.5%3.85-25.4%5.16+74.3%2.96+45.1%2.04
CEPS4.023.643.855.162.962.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2025Final Dividend114 Aug 2025
2024Final Dividend219 Sep 2024
2023Final Dividend225 Aug 2023
2022Final Dividend108 Sep 2022
2019Final Dividend122 Aug 2019
2018Final Dividend1.214 Aug 2018
2017Final Dividend222 Jun 2017
2016Interim Dividend1.417 Mar 2016
2015Final Dividend2.513 Aug 2015
2014Final Dividend2.531 Jul 2014
2013Final Dividend201 Aug 2013
2012Final Dividend213 Sep 2012
2011Final Dividend7.514 Sep 2011
2010Final Dividend516 Sep 2010
2009Final Dividend2.520 Aug 2009
2008Final Dividend1.519 Sep 2008

Bonus

1
YearRatioEx-Date
20171:111 Jul 2017

Split

1
YearRatioEx-Date
2011Rs.10/- to Rs.2/-29 Dec 2011
Loading company dashboard...
Fetching ratios, charts, and peers