Governance Classic Home
MRF LtdTyres and Rubber ProductsINE883A01011Consolidated₹125670.00+1085.00 (+0.87%)Jun-26
Valuation
Market Cap₹53.30K Cr
TTM PE22.07x
Forward PE21.16x
PEG-105.10
Book Value₹49454.97
P/B2.54x
TTM EPS₹5694.38
Fwd EPS₹5940.00
TTM Revenue₹31.89K Cr
TTM PAT₹2.42K Cr
TTM EBITDA₹4.82K Cr
TTM EBIT₹3.05K Cr
Last Qtr PAT₹495.35 Cr
Last Qtr EBITDA₹990.63 Cr
Last Qtr EBIT₹542.96 Cr
Profitability
ROE11.51%
ROCE14.69%
TTM NPM7.57%
TTM EBITDA %15.12%
Curr OPM5.75%
Last OPM8.58%
Curr NPM—
Last NPM—
Curr EPS₹1167.97
Last EPS₹1655.80
Balance sheet
Equity₹4.24 Cr
Reserve₹20.97K Cr
Total Debt₹3,202.05 Cr
D/E0.15x
Interest %17.83%
Curr Interest₹88.33 Cr
Price / range
Close₹125670.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.87%
1W-2.04%
1M-5.87%
3M-3.39%
6M-6.08%
1Y-15.68%
2Y-6.36%
3Y+15.36%
5Y+58.28%
Diwali-17.01%
Sector peers — Tyres and Rubber Products
CompanyCloseMkt CapTTM P/EROE
MRF125670.00₹53.30K Cr22.0711.51%
BALKRISIND2265.30₹43.79K Cr31.1612.83%
APOLLOTYRE409.30₹25.99K Cr15.1610.22%
CEATLTD3468.90₹14.03K Cr23.7411.67%
JKTYRE349.35₹10.07K Cr15.0810.83%
TVSSRICHAK4844.50₹3.71K Cr40.167.75%
GOODYEAR705.05₹1.63K Cr30.178.94%
VRWODAR188.50₹544.42 Cr-589.06—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue8,291.56+9.7%7,908.437,933.697,249.687,560.2830,652.10
Other Income191.48132.91123.07106.70125.49488.17
Total Income8,483.04+10.4%8,041.348,056.767,356.387,685.7731,140.25
Interest69.7270.5673.5770.7782.16297.06
Expenditure-7,858.50-11.7%-7,156.74-7,079.04-6,673.97-7,035.04-27,944.79
PBDT000000
EBITDA948.62-8.3%1,263.161,364.421,089.751,034.354,751.70
Depreciation-445.84-440.91-436.20-443.27-426.95-1,747.33
EBIT502.78-17.2%822.25928.22646.48607.403,004.37
PBT624.54-4.0%899.81900.52682.41650.733,133.47
Tax-150.17-219.37-221.38-170.82-166.50-778.07
Equity4.244.244.2404.244.24
OPM7.3611.1911.189.418.4710.06
Net Profit474.37-2.0%680.44679.14511.59484.232,355.40
NPM5.598.468.437.066.307.56
EPS1,118.51-2.0%1,604.371,601.331,206.261,141.745,553.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue30,652.08+10.8%27,665.22+12.1%24,673.68+9.3%22,578.23+18.9%18,989.51+19.3%15,921.35
Other Income488.17402.86312.46248.21314.92207.23
Total Income31,140.25+10.9%28,068.08+12.3%24,986.14+9.5%22,826.44+18.2%19,304.43+19.7%16,128.58
Expenditure-27,944.79-9.0%-25,648.18-15.3%-22,247.18-2.1%-21,787.57-18.2%-18,425.27-27.7%-14,428.31
Interest-297.06-291.43-316.34-298.06-247.01-264.72
PBDT000000
EBITDA4,751.68+20.1%3,955.87-5.1%4,167.84+78.3%2,337.32+16.1%2,012.66-30.5%2,894.68
Depreciation-1,747.33-1,647.40-1,425-1,248.60-1,201.41-1,136.92
EBIT3,004.35+30.1%2,308.47-15.8%2,742.84+151.9%1,088.72+34.2%811.25-53.8%1,757.76
PBT3,133.47+29.5%2,419.90-11.6%2,738.96+144.7%1,119.20+27.3%879.16-48.3%1,700.27
Tax-778.07-597.35-698.01-302.97-231.82-451.21
Equity4.244.240000
OPM (%)10.068.6211.005.005.0011.00
Net Profit2,355.40+29.2%1,822.55-10.7%2,040.95+150.0%816.23+26.1%647.34-48.2%1,249.06
NPM (%)7.566.498.004.003.008.00
EPS (Rs)5,553.70+29.2%4,297.31-10.7%4,812.26+150.0%1,924.56+26.1%1,526.34-48.2%2,945.09
CEPS5,553.704,297.314,812.261,924.561,526.342,945.09

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue8,415.50+9.6%8,044.228,050.437,378.727,675.6931,149
Other Income195.06139.06124.58108.10126.43504.63
Total Income8,610.56+10.4%8,183.288,175.017,486.827,802.1231,653.64
Interest88.3386.3391.2390.2398.41366.20
Expenditure-7,960.87-11.6%-7,267.51-7,180.45-6,788.16-7,131.64-28,368.26
PBDT000000
EBITDA990.63-7.5%1,304.751,399.241,125.901,071.244,900.57
Depreciation-447.67-441.71-438.03-445.11-428.78-1,753.63
EBIT542.96-15.5%863.04961.21680.79642.463,146.94
PBT649.69-3.1%929.73917.36698.66670.483,222.14
Tax-154.34-227.48-225.53-173.02-170.01-796.04
Equity4.244.24004.244.24
OPM7.5511.3611.229.338.5910.18
Net Profit495.35-1.0%702.25691.83525.64500.472,426.10
NPM5.758.588.467.026.417.66
EPS1,167.97-1.0%1,655.801,631.231,239.381,180.045,720.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue31,149.01+10.6%28,153.18+11.9%25,169.21+9.4%23,008.50+19.1%19,316.72+19.5%16,163.19
Other Income504.63408.11316.84252.67316.99209.94
Total Income31,653.64+10.8%28,561.29+12.1%25,486.05+9.6%23,261.17+18.5%19,633.71+19.9%16,373.13
Expenditure-28,368.26-8.8%-26,082.29-14.9%-22,698.63-2.3%-22,191.43-18.5%-18,725.78-27.9%-14,636.29
Interest-366.20-360.03-353.01-319-253.80-274.67
PBDT000000
EBITDA4,900.58+20.0%4,084.47-4.0%4,253.56+78.0%2,389.12+16.6%2,049.79-30.3%2,942.34
Depreciation-1,753.63-1,653.55-1,429.97-1,253.05-1,205.05-1,140.77
EBIT3,146.95+29.5%2,430.92-13.9%2,823.59+148.5%1,136.07+34.5%844.74-53.1%1,801.57
PBT3,222.14+30.0%2,479-11.1%2,787.42+160.6%1,069.74+17.8%907.93-47.7%1,736.84
Tax-796.04-609.71-706.19-300.78-238.69-459.77
Equity4.244.240000
OPM (%)10.188.6810.944.604.6210.61
Net Profit2,426.10+29.8%1,869.29-10.2%2,081.23+170.7%768.96+14.9%669.24-47.6%1,277.07
NPM (%)7.666.548.173.313.417.80
EPS (Rs)5,720.39+29.8%4,407.51-10.2%4,907.24+170.7%1,813.10+14.9%1,577.97-47.6%3,011.14
CEPS5,720.394,407.514,907.241,813.101,577.973,011.14

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

57
YearTypeAmountEx-Date
2026Final Dividend22917 Jul 2026
2026Interim Dividend313 Feb 2026
2026Interim Dividend321 Nov 2025
2025Final Dividend22918 Jul 2025
2025Interim Dividend314 Feb 2025
2025Interim Dividend319 Nov 2024
2024Final Dividend19425 Jul 2024
2024Interim Dividend321 Feb 2024
2024Interim Dividend317 Nov 2023
2023Final Dividend16920 Jul 2023
2023Interim Dividend321 Feb 2023
2023Interim Dividend317 Nov 2022
2022Final Dividend14427 Jul 2022
2022Interim Dividend317 Feb 2022
2022Interim Dividend317 Nov 2021
2021Final Dividend9404 Aug 2021
2021Special Dividend5004 Aug 2021
2021Interim Dividend317 Feb 2021
2021Interim Dividend318 Nov 2020
2020Final Dividend9414 Sep 2020
2020Interim Dividend318 Feb 2020
2020Interim Dividend321 Nov 2019
2019Final Dividend5401 Aug 2019
2019Interim Dividend315 Feb 2019
2019Interim Dividend319 Nov 2018
2018Final Dividend5401 Aug 2018
2018Interim Dividend309 Feb 2018
2018Interim Dividend321 Nov 2017
2017Final Dividend5427 Jul 2017
2017Interim Dividend314 Feb 2017
2017Interim Dividend308 Nov 2016
2016Final Dividend9403 Aug 2016
2016Interim Dividend310 Nov 2015
2016Interim Dividend306 Aug 2015
2015Final Dividend4404 Feb 2015
2015Interim Dividend313 Nov 2014
2015Interim Dividend306 Aug 2014
2014Final Dividend2430 Jan 2014
2014Interim Dividend305 Nov 2013
2014Interim Dividend306 Aug 2013
2013Final Dividend1930 Jan 2013
2013Interim Dividend307 Nov 2012
2013Interim Dividend306 Aug 2012
2012Final Dividend1930 Jan 2012
2012Interim Dividend302 Nov 2011
2012Interim Dividend309 Aug 2011
2011Final Dividend1928 Jan 2011
2011Special Dividend2528 Jan 2011
2011Interim Dividend302 Nov 2010
2011Interim Dividend306 Aug 2010
2010Final Dividend1925 Feb 2010
2010Interim Dividend305 Nov 2009
2010Interim Dividend306 Aug 2009
2009Final Dividend1406 Mar 2009
2009Interim Dividend306 Nov 2008
2009Interim Dividend308 Aug 2008
2008Final Dividend1405 Mar 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers