IndiaOne Finance - Company Dashboard

Governance Classic Home

Goodyear India LtdTyres and Rubber ProductsINE533A01012Standalone₹705.05-2.60 (-0.37%)Jun-26

Valuation

Market Cap₹1.63K Cr

TTM PE30.17x

Forward PE29.88x

PEG2.20

Book Value₹261.40

P/B2.70x

TTM EPS₹23.37

Fwd EPS₹23.60

TTM Revenue₹2.59K Cr

TTM PAT₹53.90 Cr

TTM EBITDA₹120.54 Cr

TTM EBIT₹71.24 Cr

Last Qtr PAT₹6.51 Cr

Last Qtr EBITDA₹10.03 Cr

Last Qtr EBIT₹-2.65 Cr

Profitability

ROE8.94%

ROCE13.00%

TTM NPM2.08%

TTM EBITDA %4.65%

Curr OPM0.84%

Last OPM1.57%

Curr NPM—

Last NPM—

Curr EPS₹2.82

Last EPS₹4.20

Balance sheet

Equity₹23.07 Cr

Reserve₹579.88 Cr

Total Debt₹5.44 Cr

D/E0.01x

Interest %40.71%

Curr Interest₹2.65 Cr

Price / range

Close₹705.05

vs 52W High-31.02%

vs 52W Low+6.83%

MA50—

MA200—

Returns

1D-0.37%

1W-2.81%

1M-7.82%

3M-6.57%

6M-5.85%

1Y-28.06%

2Y-39.28%

3Y-46.25%

5Y-31.85%

Diwali-17.59%

Sector peers — Tyres and Rubber Products

Company	Close	Mkt Cap	TTM P/E	ROE
MRF	125670.00	₹53.30K Cr	22.72	11.18%
BALKRISIND	2265.30	₹43.79K Cr	32.05	12.48%
APOLLOTYRE	409.30	₹25.99K Cr	13.40	11.57%
CEATLTD	3468.90	₹14.03K Cr	18.05	15.37%
JKTYRE	349.35	₹10.07K Cr	15.97	10.26%
TVSSRICHAK	4844.50	₹3.71K Cr	39.54	7.88%
GOODYEAR	705.05	₹1.63K Cr	30.17	8.94%
VRWODAR	188.50	₹544.42 Cr	-673.21	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	774.35+18.0%	616.28	606.91	596.46	656.22	2,475.88
Other Income	5.82	4.89	4.61	4.54	4.67	18.70
Total Income	780.17+18.0%	621.17	611.52	601	660.89	2,494.58
Interest	2.65	1.40	1.20	1.30	1.26	5.16
Expenditure	-779.65-21.5%	-588.01	-578.17	-583.48	-641.90	-2,389.65
PBDT	0	0	0	0	0	0
EBITDA	10.03-64.5%	41.49	42.17	26.85	28.26	140.69
Depreciation	-12.68	-11.82	-12.23	-12.57	-12.68	-49.30
EBIT	-2.65-117.0%	29.67	29.94	14.28	15.58	91.39
PBT	8.70-54.1%	13.33	33.35	17.52	18.96	83.16
Tax	-2.19	-3.64	-8.72	-4.45	-4.80	-21.66
Equity	0	0	0	0	0	0
OPM	1.12	2.16	5.50	2.94	2.89	3.00
Net Profit	6.51-53.9%	9.69	24.63	13.07	14.11	61.50
NPM	0.84	1.57	4.06	2.19	2.15	2.00
EPS	2.82	4.20	10.68	5.67	0	26.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,475.88-5.1%	2,608.05+2.2%	2,551.71-12.8%	2,927.51+20.2%	2,435.68+35.9%	1,791.71
Other Income	18.70	17.52	16.97	16.29	23.21	22.58
Total Income	2,494.58-5.0%	2,625.57+2.2%	2,568.68-12.7%	2,943.80+19.7%	2,458.89+35.5%	1,814.29
Expenditure	-2,389.65+6.3%	-2,550.89-4.5%	-2,440.65+12.2%	-2,778.42-19.7%	-2,320.44-42.3%	-1,631.12
Interest	-5.16	-4.68	-4.24	-3.87	-4.12	-3.42
PBDT	0	0	0	0	0	0
EBITDA	140.69+20.7%	116.59-31.7%	170.59-17.6%	206.95+20.3%	172.03-20.6%	216.76
Depreciation	-49.30	-54.75	-55.29	-53.99	-52.67	-52.75
EBIT	91.39+47.8%	61.84-46.4%	115.30-24.6%	152.96+28.2%	119.36-27.2%	164.01
PBT	83.16+11.4%	74.68-41.7%	128.03-22.6%	165.38+19.5%	138.45-24.4%	183.17
Tax	-21.66	-19.56	-33.18	-42.52	-35.56	-46.91
Equity	0	23.07	0	0	0	0
OPM (%)	3.00	2.84	5.00	6.00	6.00	10.00
Net Profit	61.50+11.6%	55.12-41.9%	94.85-22.8%	122.86+19.4%	102.89-24.5%	136.26
NPM (%)	2.00	2.10	4.00	4.00	4.00	8.00
EPS (Rs)	26.66+11.5%	23.90-41.9%	41.12-22.8%	53.26+19.4%	44.61-24.5%	59.07
CEPS	26.66	23.90	41.12	53.26	44.61	59.07

Metric	FY24-25
Revenue	2,608.05
Other Income	17.52
Total Income	2,625.57
Interest	4.68
Expenditure	-2,550.89
PBDT	0
EBITDA	116.59
Depreciation	-54.75
EBIT	61.84
PBT	74.68
Tax	-19.56
Equity	23.07
OPM	2.84
Net Profit	55.12
NPM	2.10
EPS	23.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	2,608.05
Other Income	17.52
Total Income	2,625.57
Expenditure	-2,550.89
Interest	-4.68
PBDT	0
EBITDA	116.59
Depreciation	-54.75
EBIT	61.84
PBT	74.68
Tax	-19.56
Equity	23.07
OPM (%)	2.84
Net Profit	55.12
NPM (%)	2.10
EPS (Rs)	23.90
CEPS	23.90

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	26.5	05 Aug 2026
2025	Final Dividend	23.9	18 Jul 2025
2024	Final Dividend	15	23 Jul 2024
2024	Special Dividend	26	12 Feb 2024
2023	Final Dividend	26.5	26 Jul 2023
2022	Final Dividend	20	22 Jul 2022
2022	Special Dividend	80	22 Jul 2022
2021	Final Dividend	18	04 Aug 2021
2021	Special Dividend	80	04 Aug 2021
2021	Interim Dividend	80	14 Dec 2020
2020	Final Dividend	13	05 Aug 2020
2019	Final Dividend	13	02 Aug 2019
2018	Final Dividend	13	31 Jul 2018
2017	Final Dividend	12.5	01 Aug 2017
2016	Final Dividend	12	23 Aug 2016
2015	Final Dividend	10	11 Jun 2015
2014	Final Dividend	9	30 Apr 2014
2013	Final Dividend	7	23 May 2013
2012	Final Dividend	7	10 May 2012
2011	Final Dividend	7	08 Jun 2011
2010	Final Dividend	7	24 May 2010
2009	Final Dividend	6	03 Jun 2009
2008	Final Dividend	6	29 Apr 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split