TVS Srichakra LtdTyres and Rubber ProductsINE421C01016Consolidated₹4844.50-41.50 (-0.85%)Jun-26
Valuation
Market Cap₹3.71K Cr
TTM PE40.16x
Forward PE34.24x
PEG1.35
Book Value₹1554.36
P/B3.12x
TTM EPS₹120.64
Fwd EPS₹141.49
TTM Revenue₹3.89K Cr
TTM PAT₹92.25 Cr
TTM EBITDA₹311.53 Cr
TTM EBIT₹165.70 Cr
Last Qtr PAT₹34.02 Cr
Last Qtr EBITDA₹80.81 Cr
Last Qtr EBIT₹43.67 Cr
Profitability
ROE7.75%
ROCE9.00%
TTM NPM2.37%
TTM EBITDA %8.01%
Curr OPM3.14%
Last OPM3.65%
Curr NPM
Last NPM
Curr EPS₹44.43
Last EPS₹47.13
Balance sheet
Equity₹7.66 Cr
Reserve₹1.18K Cr
Total Debt₹768.51 Cr
D/E0.65x
Interest %34.22%
Curr Interest₹11.64 Cr
Price / range
Close₹4844.50
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.85%
1W-5.86%
1M+2.06%
3M+18.11%
6M+33.30%
1Y+54.98%
2Y+10.25%
3Y+61.01%
5Y+121.81%
Diwali+11.49%
Sector peers — Tyres and Rubber Products
CompanyCloseMkt CapTTM P/EROE
MRF125670.00₹53.30K Cr22.0711.51%
BALKRISIND2265.30₹43.79K Cr31.1612.83%
APOLLOTYRE409.30₹25.99K Cr15.1610.22%
CEATLTD3468.90₹14.03K Cr23.7411.67%
JKTYRE349.35₹10.07K Cr15.0810.83%
TVSSRICHAK4844.50₹3.71K Cr40.167.75%
GOODYEAR705.05₹1.63K Cr30.178.94%
VRWODAR188.50₹544.42 Cr-589.06

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue997.36+30.9%912.52850.36865.04761.743,389.66
Other Income9.376.211.543.522.5113.78
Total Income1,006.73+31.7%918.73851.90868.56764.253,403.44
Interest10.7510.7110.9311.4113.4046.45
Expenditure-966.29-27.6%-874-819.94-844.78-757.51-3,296.23
PBDT000000
EBITDA76.26+56.3%83.1575.1464.8448.78271.91
Depreciation-34.44-33.92-33.79-33.17-31.15-132.03
EBIT41.82+137.2%49.2341.3531.6717.63139.88
PBT39.44+62.3%45.6218.9921.2224.30110.13
Tax-10.22-11-4.83-5.41-6.18-27.42
Equity7.667.66007.667.66
OPM3.924.972.232.453.183.24
Net Profit29.22+61.3%34.6214.1615.8118.1282.71
NPM2.903.771.671.832.372.43
EPS38.15+61.2%45.2218.4920.6523.66108.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,389.66+12.1%3,022.90+9.8%2,754.03-3.9%2,865.39+17.1%2,447.36+30.5%1,875.83
Other Income13.787.637.097.875.925.31
Total Income3,403.44+12.3%3,030.53+9.8%2,761.12-3.9%2,873.26+17.1%2,453.28+30.4%1,881.14
Expenditure-3,296.23-11.0%-2,970.52-13.7%-2,613.22+5.9%-2,776.48-16.0%-2,393.57-34.1%-1,784.45
Interest-46.45-49.17-42.53-38.40-30.75-31
PBDT000000
EBITDA271.91+23.3%220.46-21.8%281.77+30.6%215.75+33.5%161.61-27.7%223.52
Depreciation-132.03-118.91-98.43-88.44-77.07-101.14
EBIT139.88+37.7%101.55-44.6%183.34+44.0%127.31+50.6%84.54-30.9%122.38
PBT110.13+126.6%48.61-65.0%138.95+52.2%91.29+60.3%56.94-41.0%96.46
Tax-27.42-11.65-35.39-21.17-15.37-23.70
Equity7.667.660000
OPM (%)3.241.605.003.002.005.00
Net Profit82.71+123.8%36.96-64.3%103.56+47.7%70.12+68.7%41.57-42.9%72.76
NPM (%)2.431.224.002.002.004.00
EPS (Rs)108.02+123.7%48.28-64.3%135.25+47.7%91.58+68.7%54.29-42.9%95.02
CEPS108.0248.28135.2591.5854.2995.02

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,067.61+30.3%980.94916.51926.49819.413,643.35
Other Income14.218.980.962.932.1014.97
Total Income1,081.82+31.7%989.92917.47929.42821.513,658.32
Interest11.6411.6811.8812.4214.5050.48
Expenditure-1,035.58-26.4%-942.71-886.53-908.65-819.15-3,557.04
PBDT000000
EBITDA80.81+67.4%86.6178.2865.8348.27278.99
Depreciation-37.14-36.70-36.42-35.57-33.51-142.20
EBIT43.67+195.9%49.9141.8630.2614.76136.79
PBT45.24+127.1%48.0817.0618.2119.92103.27
Tax-11.22-11.99-5.88-7.25-7.09-32.21
Equity7.667.66007.667.66
OPM4.184.861.861.962.422.82
Net Profit34.02+165.2%36.0911.1810.9612.8371.06
NPM3.143.651.221.181.561.94
EPS44.43+164.1%47.1314.5614.5216.8293.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,643.35+12.0%3,253.83+11.2%2,926-2.0%2,984.97+18.1%2,528.20+30.4%1,939.21
Other Income14.976.216.639.176.465.21
Total Income3,658.32+12.2%3,260.04+11.2%2,932.63-2.1%2,994.14+18.1%2,534.66+30.4%1,944.42
Expenditure-3,557.04-10.7%-3,212.13-15.6%-2,777.67+3.8%-2,887.21-16.8%-2,472.77-33.9%-1,846.42
Interest-50.48-54.13-44.65-39.63-31.60-32.05
PBDT000000
EBITDA278.99+24.2%224.59-24.3%296.81+29.7%228.93+37.2%166.84-27.0%228.65
Depreciation-142.20-128.76-103.83-91.54-79.81-103.81
EBIT136.79+42.7%95.83-50.3%192.98+40.5%137.39+57.9%87.03-30.3%124.84
PBT103.27+182.9%36.51-75.0%146.01+43.9%101.44+71.6%59.12-39.5%97.77
Tax-32.21-15.99-38.25-23.62-15.80-23.95
Equity7.667.660000
OPM (%)2.821.124.983.392.335.03
Net Profit71.06+246.3%20.52-81.0%107.76+38.5%77.82+79.6%43.32-41.3%73.82
NPM (%)1.940.633.672.601.713.80
EPS (Rs)93.03+245.6%26.92-80.9%140.98+38.4%101.85+79.4%56.76-41.2%96.54
CEPS93.0326.92140.98101.8556.7696.54

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2025Final Dividend16.8904 Sep 2025
2024Final Dividend47.3430 Aug 2024
2023Final Dividend32.0504 Sep 2023
2022Final Dividend16.302 Sep 2022
2021Final Dividend3025 Aug 2021
2020Interim Dividend20.117 Mar 2020
2019Final Dividend4003 Sep 2019
2018Final Dividend4018 Sep 2018
2017Final Dividend50.714 Aug 2017
2016Interim Dividend3018 Mar 2016
2016Interim Dividend3016 Feb 2016
2015Final Dividend33.810 Sep 2015
2014Final Dividend1604 Sep 2014
2013Final Dividend7.518 Sep 2013
2012Final Dividend13.518 Sep 2012
2011Final Dividend12.526 Jul 2011
2010Interim Dividend1016 Feb 2010
2009Final Dividend3.514 Sep 2009
2008Final Dividend3.508 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers