Governance Classic Home
Apollo Tyres LtdTyres and Rubber ProductsINE438A01022Consolidated₹402.40+6.10 (+1.54%)
Valuation
Market Cap₹25.56K Cr
TTM PE14.61x
Forward PE15.01x
PEG7.16
Book Value₹263.19
P/B1.53x
TTM EPS₹27.54
Fwd EPS₹26.81
TTM Revenue₹30.44K Cr
TTM PAT₹1.74K Cr
TTM EBITDA₹3.98K Cr
TTM EBIT₹2.42K Cr
Last Qtr PAT₹292.29 Cr
Last Qtr EBITDA₹855.35 Cr
Last Qtr EBIT₹474.73 Cr
Profitability
ROE10.43%
ROCE10.47%
TTM NPM5.72%
TTM EBITDA %13.07%
Curr OPM3.65%
Last OPM4.68%
Curr NPM—
Last NPM—
Curr EPS₹4.62
Last EPS₹5.52
Balance sheet
Equity₹63.51 Cr
Reserve₹16.65K Cr
Total Debt₹3,570.71 Cr
D/E0.21x
Interest %32.24%
Curr Interest₹94.24 Cr
Price / range
Close₹402.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.54%
1W+3.95%
1M-0.58%
3M-8.20%
6M-1.72%
1Y-22.94%
2Y-16.82%
3Y+4.74%
5Y+80.81%
Diwali-18.56%
Sector peers — Tyres and Rubber Products
CompanyCloseMkt CapTTM P/EROE
MRF117985.00₹50.04K Cr20.7211.51%
BALKRISIND2243.70₹43.37K Cr30.4413.01%
APOLLOTYRE402.40₹25.56K Cr14.6110.43%
CEATLTD3415.10₹13.81K Cr26.7010.39%
JKTYRE332.85₹9.60K Cr19.158.16%
TVSSRICHAK4235.30₹3.24K Cr35.117.75%
GOODYEAR665.10₹1.53K Cr28.468.94%
VRWODAR199.00₹574.75 Cr174.56—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue5,921.66+25.6%5,461.875,236.975,138.994,714.9119,816.20
Other Income38.1733.5835.27232.2930.08312.71
Total Income5,959.83+25.6%5,495.455,272.245,371.284,74520,128.94
Interest77.9776.1674.7085.0483.28328.84
Expenditure-5,582.82-29.5%-5,111.04-4,783.95-4,715.02-4,311.45-18,211.45
PBDT000000
EBITDA654.63-9.2%654.85764.06746.54720.592,875.91
Depreciation-237.82-227.86-236.34-237.53-233.85-942.32
EBIT416.81-14.4%426.99527.72509.01486.741,933.59
PBT376.33-12.5%407.95487.34629.13429.981,884.11
Tax-100.61-103.70416.03-180.08-152.79-32.34
Equity63.5163.5163.5163.51063.51
OPM6.317.429.2411.719.129.36
Net Profit275.72-0.5%304.25903.37449.05277.191,851.77
NPM4.635.5417.138.365.889.20
EPS4.36-0.2%4.8114.277.094.3729.22

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue19,816.23+9.0%18,173.61+3.6%17,539.33+1.4%17,301.02+18.1%14,649.40+24.9%11,733.40
Other Income312.71115.53135.8075.13126.90121.52
Total Income20,128.94+10.1%18,289.15+3.5%17,675.13+1.7%17,376.15+17.6%14,776.30+24.6%11,854.92
Expenditure-18,211.45-5.4%-17,277.84-9.6%-15,762.72+4.8%-16,564.38-14.8%-14,424.68-33.7%-10,791.87
Interest-328.84-365.77-403.49-467.23-382.16-379.41
PBDT000000
EBITDA2,875.94+31.3%2,190.71-29.3%3,096.60+46.7%2,110.92+47.5%1,430.79-29.7%2,034.32
Depreciation-942.32-929.17-916.50-907.05-823.91-713.38
EBIT1,933.62+53.3%1,261.54-42.1%2,180.10+81.1%1,203.87+98.4%606.88-54.1%1,320.94
PBT1,884.11+96.2%960.38-47.7%1,836.62+126.2%811.77+131.7%350.35-66.7%1,052.04
Tax-32.34-330.95-682.59-233.03-89.29-329.22
Equity63.5163.510000
OPM (%)9.365.2510.005.002.009.00
Net Profit1,851.77+194.2%629.43-45.5%1,154.03+99.4%578.74+121.7%261.06-63.9%722.82
NPM (%)9.203.447.003.002.006.00
EPS (Rs)29.22+194.9%9.91-45.5%18.17+99.5%9.11+121.7%4.11-64.9%11.72
CEPS29.219.9118.179.114.1111.72

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue7,968.15+16.6%7,397.797,335.677,743.086,831.0928,470.60
Other Income42.3658.3335.2249.5529.74133.41
Total Income8,010.51+16.8%7,456.127,370.907,792.636,860.8328,604.01
Interest94.2491.4789.77100.09101.05391.50
Expenditure-7,587.66-20.5%-7,012.03-6,753.36-7,042.57-6,294.79-26,261.88
PBDT000000
EBITDA855.35-16.2%867.971,068.801,185.941,020.754,143.24
Depreciation-380.62-390.74-396.72-385.34-383.40-1,543.02
EBIT474.73-25.5%477.23672.08800.60637.352,600.22
PBT396+2.6%467.63161.40722.923861,308.61
Tax-103.89-118.82469.32-252.59-128.0463.21
Equity63.5163.5163.510063.51
OPM4.946.272.199.285.634.57
Net Profit292.29+13.3%348.87630.97470.52258.051,372.42
NPM3.654.688.566.043.764.80
EPS4.62+13.5%5.529.977.434.0721.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue28,470.60+9.0%26,123.42+2.9%25,377.72+3.3%24,568.13+17.3%20,947.58+20.4%17,397
Other Income133.4188.10153.5741.09123.48129.38
Total Income28,604.01+9.1%26,211.52+2.7%25,531.29+3.7%24,609.22+16.8%21,071.06+20.2%17,526.38
Expenditure-26,261.88-7.2%-24,496.88-6.9%-22,914.14+1.3%-23,204.85-14.8%-20,217.57-23.6%-16,357.45
Interest-391.50-446.62-505.94-531.24-444.42-442.96
PBDT000000
EBITDA4,143.24+16.0%3,571.53-19.7%4,447.35+34.2%3,313.66+28.7%2,574.10-8.0%2,797.46
Depreciation-1,543.02-1,498.37-1,477.83-1,419.14-1,399.67-1,314.95
EBIT2,600.22+25.4%2,073.16-30.2%2,969.52+56.7%1,894.52+61.3%1,174.43-20.8%1,482.51
PBT1,308.61-15.4%1,545.97-39.1%2,539.84+78.0%1,426.95+68.4%847.58+51.0%561.19
Tax63.21-425.32-818.34-322.55-209.07-211
Equity63.5163.510000
OPM (%)4.575.909.955.804.023.20
Net Profit1,372.42+22.4%1,121.32-34.9%1,721.87+55.9%1,104.64+73.0%638.60+82.3%350.21
NPM (%)4.804.286.744.493.032.00
EPS (Rs)21.66+22.7%17.66-34.9%27.11+55.9%17.39+72.9%10.06+77.1%5.68
CEPS21.6517.6627.1117.3910.065.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend2.510 Jul 2026
2026Interim Dividend3.510 Feb 2026
2025Final Dividend511 Jul 2025
2024Final Dividend605 Jul 2024
2023Final Dividend414 Jul 2023
2023Special Dividend0.514 Jul 2023
2022Final Dividend3.2516 Jun 2022
2021Final Dividend3.515 Jul 2021
2020Interim Dividend304 Mar 2020
2019Final Dividend3.2523 Jul 2019
2018Final Dividend318 Jul 2018
2017Final Dividend327 Jun 2017
2016Final Dividend201 Aug 2016
2015Final Dividend204 Aug 2015
2014Final Dividend0.7517 Jul 2014
2013Final Dividend0.518 Jul 2013
2012Final Dividend0.530 Jul 2012
2011Final Dividend0.526 Jul 2011
2010Final Dividend0.7514 Jul 2010
2009Final Dividend0.4529 Jun 2009
2008Final Dividend0.527 Jun 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers