IndiaOne Finance - Company Dashboard

Governance Classic Home

Adarsh Mercantile LtdTrading and DistributorsINE673E01018

Valuation

Market Cap₹570.47 Cr

TTM PE657.71x

Forward PE563.75x

PEG7.77

Book Value₹14.35

P/B22.00x

TTM EPS₹0.48

Fwd EPS₹0.56

TTM Revenue₹0.00 Cr

TTM PAT₹0.85 Cr

TTM EBITDA₹-1.26 Cr

TTM EBIT₹-1.26 Cr

Last Qtr PAT₹0.29 Cr

Last Qtr EBITDA₹-0.36 Cr

Last Qtr EBIT₹-0.36 Cr

Profitability

ROE—

ROCE—

TTM NPM—

Curr OPM0.00%

Last OPM0.00%

Curr NPM—

Last NPM—

Curr EPS₹0.22

Last EPS₹0.17

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹315.70

vs 52W High-46.88%

vs 52W Low+480.86%

MA50—

MA200—

Returns

1D-5.00%

1W-8.43%

1M-17.39%

3M-18.42%

6M-26.93%

1Y+492.42%

2Y+3137.95%

3Y—

5Y—

Diwali+58.13%

Sector peers — Trading and Distributors

Company	Close	Mkt Cap	TTM P/E	ROE
REDINGTON	392.05	₹30.65K Cr	22.45	13.43%
MMTC	59.79	₹8.97K Cr	33.40	12.69%
MSTCLTD	729.85	₹5.14K Cr	21.81	26.05%
RELTD	144.65	₹2.87K Cr	32.22	19.11%
VINCOFE	176.50	₹2.57K Cr	185.79	2.43%
CNL	1139.40	₹1.71K Cr	49.82	9.45%
ELITECON	8.38	₹1.34K Cr	0.15	—
PERVASIVE	10.57	₹952.31 Cr	-0.06	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0	0	0	0	0	0
Other Income	0.90	0.68	0.42	0.41	0.39	1.90
Total Income	0.90+130.8%	0.68	0.42	0.41	0.39	1.90
Interest	0	0	0	0	0	0
Expenditure	-0.36-20.0%	-0.29	-0.30	-0.31	-0.30	-1.24
PBDT	0	0	0	0	0	0
EBITDA	-0.36-20.0%	-0.29	-0.30	-0.31	-0.30	-1.24
Depreciation	0	0	0	0	0	0
EBIT	-0.36-20.0%	-0.29	-0.30	-0.31	-0.30	-1.24
PBT	0.54+980.0%	0.39	0.12	0.10	0.05	0.67
Tax	-0.14	-0.10	-0.07	0	0	-0.17
Equity	0	0	0	0	0	0
OPM	0.00	0.00	0.00	0.00	0.00	35.00
Net Profit	0.41+720.0%	0.29	0.05	0.10	0.05	0.50
NPM	0.00	0.00	0.00	0.00	0.00	26.00
EPS	0.22	0.17	0.03	0.06	0	0.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	0-100.0%	7.47+191.8%	2.56+884.6%	0.26-69.8%	0.86-8.5%	0.94
Other Income	1.90	0.10	0.61	0.28	0.16	0.26
Total Income	1.90-74.9%	7.58+139.1%	3.17+487.0%	0.54-47.1%	1.02-15.0%	1.20
Expenditure	-1.24+83.0%	-7.30-45.1%	-5.03-553.2%	-0.77+33.6%	-1.16+19.4%	-1.44
Interest	0	0	-0.24	-0.24	-0.22	-0.22
PBDT	0	0	0	0	0	0
EBITDA	-1.24-829.4%	0.17+107.7%	-2.21-904.5%	-0.22-633.3%	-0.03+82.4%	-0.17
Depreciation	0	0	-0.02	-0.05	-0.05	-0.11
EBIT	-1.24-829.4%	0.17+107.6%	-2.23-725.9%	-0.27-237.5%	-0.08+71.4%	-0.28
PBT	0.67+252.6%	0.19+110.2%	-1.86-745.5%	-0.22-57.1%	-0.14+39.1%	-0.23
Tax	-0.17	0	0.12	-0.12	0	0
Equity	0	0	0	0	0	0
OPM (%)	35.00	2.00	-58.00	-41.00	-14.00	-19.00
Net Profit	0.50+177.8%	0.18+110.3%	-1.74-411.8%	-0.34-142.9%	-0.14+39.1%	-0.23
NPM (%)	26.00	2.00	-55.00	-63.00	-14.00	-19.00
EPS (Rs)	0.30-36.2%	0.47+109.9%	-4.73-408.6%	-0.93-144.7%	-0.38+40.6%	-0.64
CEPS	0.30	0.47	-4.73	-0.93	-0.38	-0.64

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	26.88+7164.9%	34.13	27.13	20.09	0.37	21.02
Other Income	0.04	0.05	0.11	-0.24	0.10	0.08
Total Income	26.92+5627.7%	34.17	27.24	19.85	0.47	21.10
Interest	1.60	0.86	0.68	0.06	0	0.06
Expenditure	-22.81-5331.0%	-25.59	-24.10	-16.90	-0.42	-18
PBDT	0	0	0	0	0	0
EBITDA	5.92+11940.0%	9.63	3.93	3.25	-0.05	3.08
Depreciation	-0.25	-0.23	-0.22	0	0	0
EBIT	5.67+11440.0%	9.40	3.71	3.25	-0.05	3.08
PBT	4.12+8140.0%	8.58	3.13	2.95	0.05	3.13
Tax	-1.80	-2.23	-0.70	-0.30	0	-0.30
Equity	0	0	0	0	0	0
OPM	15.29	25.12	11.47	14.85	9.85	14.82
Net Profit	2.32+5700.0%	6.35	2.35	2.60	0.04	2.89
NPM	8.61	18.59	8.63	13.08	8.35	13.70
EPS	1.40+1172.7%	3.85	1.42	6.68	0.11	7.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	21.02+721.1%	2.56+884.6%	0.26-69.8%	0.86-8.5%	0.94+108.9%	0.45
Other Income	0.08	0.61	0.28	0.16	0.26	0.28
Total Income	21.10+565.6%	3.17+487.0%	0.54-47.1%	1.02-15.0%	1.20+62.2%	0.74
Expenditure	-18-257.9%	-5.03-553.2%	-0.77+33.6%	-1.16+19.4%	-1.44-50.0%	-0.96
Interest	-0.06	-0.24	-0.24	-0.22	-0.22	-0.19
PBDT	0	0	0	0	0	0
EBITDA	3.08+239.4%	-2.21-904.5%	-0.22-633.3%	-0.03+82.4%	-0.17+46.9%	-0.32
Depreciation	0	-0.02	-0.05	-0.05	-0.11	0
EBIT	3.08+238.1%	-2.23-725.9%	-0.27-237.5%	-0.08+71.4%	-0.28+12.5%	-0.32
PBT	3.13+268.3%	-1.86-745.5%	-0.22-57.1%	-0.14+39.1%	-0.23-4.5%	-0.22
Tax	-0.30	0.12	-0.12	0	0	0
Equity	0	0	0	0	0	0
OPM (%)	14.82	-58.49	-41.07	-13.67	-19.47	-30.48
Net Profit	2.89+272.0%	-1.68-500.0%	-0.28-660.0%	0.05+122.7%	-0.22+12.0%	-0.25
NPM (%)	13.70	-52.92	-50.83	4.52	-17.97	-34.42
EPS (Rs)	7.44+262.8%	-4.57-509.3%	-0.75-725.0%	0.12+120.3%	-0.59+6.3%	-0.63
CEPS	7.44	-4.57	-0.75	0.12	-0.59	-0.63

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split