IndiaOne Finance - Company Dashboard

Governance Classic Home

Motor & General Finance LtdDiversified Commercial ServicesINE861B01023Consolidated₹26.19+1.23 (+4.93%)Jun-26

Valuation

Market Cap₹101.43 Cr

TTM PE0.68x

Forward PE0.52x

PEG0.49

Book Value₹57.41

P/B0.46x

TTM EPS₹38.43

Fwd EPS₹50.85

TTM Revenue₹6.91 Cr

TTM PAT₹148.83 Cr

TTM EBITDA₹-1.41 Cr

TTM EBIT₹-2.30 Cr

Last Qtr PAT₹2.27 Cr

Last Qtr EBITDA₹0.40 Cr

Last Qtr EBIT₹0.31 Cr

Profitability

ROE66.94%

ROCE73.32%

TTM NPM2153.84%

TTM EBITDA %-20.41%

Curr OPM53.16%

Last OPM7460.51%

Curr NPM—

Last NPM—

Curr EPS₹0.59

Last EPS₹37.56

Balance sheet

Equity₹19.36 Cr

Reserve₹202.97 Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %2.64%

Curr Interest₹0.06 Cr

Price / range

Close₹26.19

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.93%

1W+2.34%

1M-0.42%

3M-12.50%

6M+27.14%

1Y-0.98%

2Y-38.39%

3Y-24.09%

5Y+9.13%

Diwali+13.77%

Sector peers — Diversified Commercial Services

Company	Close	Mkt Cap	TTM P/E	ROE
IGIL	330.95	₹14.30K Cr	23.45	30.95%
WEWORK	681.20	₹9.44K Cr	108.30	28.53%
NESCO	1111.30	₹7.83K Cr	20.04	13.04%
YAARI	30.39	₹7.08K Cr	-4.65	—
SMARTWORKS	547.35	₹6.25K Cr	224.32	5.25%
LEAPIND	140.47	₹6.19K Cr	2.31	—
SIS	428.25	₹6.05K Cr	41.30	5.76%
NIRLON	599.40	₹5.40K Cr	15.13	100.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1.86+3.9%	1.74	1.63	1.68	1.79	6.84
Other Income	2.40	0.75	0.52	1.01	0.58	2.86
Total Income	4.27+80.9%	2.49	2.15	2.69	2.36	9.70
Interest	0.06	0.06	0.06	0.07	0.06	0.24
Expenditure	-1.61+24.1%	-1.16	-2.18	-4.75	-2.12	-10.21
PBDT	0	0	0	0	0	0
EBITDA	0.40+4100.0%	0.91	-0.22	-2.74	-0.01	-2.07
Depreciation	-0.09	-0.27	-0.27	-0.26	-0.26	-1.06
EBIT	0.31+214.8%	0.64	-0.49	-3	-0.27	-3.13
PBT	2.65+960.0%	158.91	-0.03	-2.06	0.25	157.07
Tax	-0.38	-13.56	0	0	0	-13.56
Equity	19.36	19.36	0	0	19.36	19.36
OPM	62.06	6381.93	-1.84	-122.38	10.59	1619.69
Net Profit	2.27+808.0%	145.35	-0.03	-2.06	0.25	143.51
NPM	53.16	5837.35	-1.84	-122.38	10.59	1479.86
EPS	0.59+883.3%	37.53	-0.01	-0.53	0.06	37.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6.84-1.9%	6.97+12.4%	6.20+14.2%	5.43+29.9%	4.18+98.1%	2.11
Other Income	2.86	2.96	2.57	3.57	2.09	2.79
Total Income	9.70-2.3%	9.93+13.2%	8.77-2.6%	9+43.5%	6.27+28.0%	4.90
Expenditure	-10.21-16.8%	-8.74-18.4%	-7.38+30.6%	-10.63-32.2%	-8.04-34.9%	-5.96
Interest	-0.24	-0.20	-0.42	-0.45	-0.48	-0.62
PBDT	0	0	0	0	0	0
EBITDA	-2.07-370.5%	-0.44-207.3%	0.41+111.8%	-3.47-76.1%	-1.97-1.0%	-1.95
Depreciation	-1.06	-1.13	-1.17	-1.28	-1.41	-1.28
EBIT	-3.13-99.4%	-1.57-106.6%	-0.76+84.0%	-4.75-40.5%	-3.38-4.6%	-3.23
PBT	157.07+13099.2%	1.19-14.4%	1.39+185.3%	-1.63+8.4%	-1.78-67.9%	-1.06
Tax	-13.56	0	0	0	0	0
Equity	19.36	19.36	0	0	0	0
OPM (%)	1619.69	11.94	16.00	-18.00	-28.00	-22.00
Net Profit	143.51+11959.7%	1.19-14.4%	1.39+185.3%	-1.63+8.4%	-1.78-67.9%	-1.06
NPM (%)	1479.86	11.94	16.00	-18.00	-28.00	-22.00
EPS (Rs)	37.06+11854.8%	0.31-13.9%	0.36+185.7%	-0.42+8.7%	-0.46-70.4%	-0.27
CEPS	37.06	0.31	0.36	-0.42	-0.46	-0.27

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1.86+3.9%	1.74	1.63	1.68	1.79	6.84
Other Income	2.40	0.20	0.52	1.56	0.58	2.86
Total Income	4.27+80.9%	1.95	2.15	3.24	2.36	9.70
Interest	0.06	0.06	0.06	0.07	0.06	0.24
Expenditure	-1.61+24.1%	-3.54	-2.18	-2.13	-2.12	-9.98
PBDT	0	0	0	0	0	0
EBITDA	0.40+4100.0%	-1.47	-0.22	-0.12	-0.01	-1.84
Depreciation	-0.09	-0.27	-0.27	-0.26	-0.26	-1.06
EBIT	0.31+214.8%	-1.74	-0.49	-0.38	-0.27	-2.90
PBT	2.65+960.0%	159.02	0	1.10	0.25	160.34
Tax	-0.38	-13.56	0	0	0	-13.56
Equity	19.36	19.36	0	0	19.36	19.36
OPM	62.06	8154.87	0.00	34.05	10.59	1653.35
Net Profit	2.27+887.0%	145.48	-0.03	1.11	0.23	146.78
NPM	53.16	7460.51	-1.35	34.18	9.75	1513.59
EPS	0.59+883.3%	37.56	-0.01	0.29	0.06	37.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6.84-1.9%	6.97+12.4%	6.20+14.2%	5.43+29.9%	4.18+98.1%	2.11
Other Income	2.86	2.96	2.57	3.57	2.09	2.79
Total Income	9.70-2.3%	9.93+13.2%	8.77-2.6%	9+43.5%	6.27+28.0%	4.90
Expenditure	-9.98-9.8%	-9.09-20.1%	-7.57+34.7%	-11.59-33.5%	-8.68-28.2%	-6.77
Interest	-0.24	-0.20	-0.42	-0.45	-0.48	-0.62
PBDT	0	0	0	0	0	0
EBITDA	-1.84-132.9%	-0.79-459.1%	0.22+105.0%	-4.43-69.7%	-2.61+5.4%	-2.76
Depreciation	-1.06	-1.13	-1.17	-1.28	-1.41	-1.28
EBIT	-2.90-51.0%	-1.92-102.1%	-0.95+83.4%	-5.71-42.0%	-4.02+0.5%	-4.04
PBT	160.34+19218.1%	0.83-31.4%	1.21+146.5%	-2.60-7.9%	-2.41-28.9%	-1.87
Tax	-13.56	0	0	0	0	0
Equity	19.36	19.36	0	0	0	0
OPM (%)	1653.35	8.39	13.77	-28.87	-38.53	-38.11
Net Profit	146.78+18247.5%	0.80-31.0%	1.16+144.3%	-2.62-6.5%	-2.46-31.6%	-1.87
NPM (%)	1513.59	8.02	13.22	-29.16	-39.22	-38.25
EPS (Rs)	37.90+17947.6%	0.21-30.0%	0.30+144.1%	-0.68-7.9%	-0.63-28.6%	-0.49
CEPS	37.90	0.21	0.30	-0.68	-0.63	-0.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2011	Final Dividend	1.5	22 Sep 2011
2010	Final Dividend	2	22 Sep 2010
2009	Interim Dividend	2	01 Oct 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2020	Rs.10/- to Rs.5/-	19 Jun 2020

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split