IndiaOne Finance - Company Dashboard

Governance Classic Home

Suyog Telematics LtdTelecom - InfrastructureINE442P01014Consolidated₹650.00+4.15 (+0.64%)Jun-26

Valuation

Market Cap₹761.61 Cr

TTM PE12.48x

Forward PE13.10x

PEG-2.21

Book Value₹417.83

P/B1.56x

TTM EPS₹52.08

Fwd EPS₹49.61

TTM Revenue₹238.23 Cr

TTM PAT₹60.24 Cr

TTM EBITDA₹143.71 Cr

TTM EBIT₹94.73 Cr

Last Qtr PAT₹14.50 Cr

Last Qtr EBITDA₹42.09 Cr

Last Qtr EBIT₹24.79 Cr

Profitability

ROE12.30%

ROCE12.18%

TTM NPM25.29%

TTM EBITDA %60.32%

Curr OPM19.82%

Last OPM25.38%

Curr NPM—

Last NPM—

Curr EPS₹12.37

Last EPS₹12.35

Balance sheet

Equity₹11.72 Cr

Reserve₹477.86 Cr

Total Debt₹338.49 Cr

D/E0.69x

Interest %51.66%

Curr Interest₹7.49 Cr

Price / range

Close₹650.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.64%

1W+0.25%

1M-13.03%

3M-20.24%

6M-5.70%

1Y-19.79%

2Y-58.58%

3Y-2.88%

5Y+61.53%

Diwali+5.50%

Sector peers — Telecom - Infrastructure

Company	Close	Mkt Cap	TTM P/E	ROE
INDUSTOWER	377.65	₹99.63K Cr	13.93	18.04%
HFCL	214.31	₹32.80K Cr	55.81	12.36%
VINDHYATEL	2853.20	₹3.38K Cr	14.25	5.64%
GTLINFRA	1.13	₹1.45K Cr	-12.56	—
SUYOG	650.00	₹761.61 Cr	12.48	12.30%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	65.27+26.4%	52.74	52.59	52.25	51.62	209.19
Other Income	2.15	0.76	1.35	1.35	1.81	5.26
Total Income	67.42+26.2%	53.49	53.94	53.59	53.43	214.46
Interest	6.76	6.19	5.06	4.77	5.38	21.40
Expenditure	-48.67-51.6%	-33.85	-34.56	-31.70	-32.10	-132.22
PBDT	0	0	0	0	0	0
EBITDA	39.11-0.4%	40.09	37.54	39.71	39.25	156.56
Depreciation	-15.75	-15.01	-14.45	-14.39	-14.35	-58.19
EBIT	23.36-6.2%	25.08	23.09	25.32	24.90	98.37
PBT	18.75-12.1%	19.64	19.38	21.90	21.32	82.24
Tax	-4.82	-5.50	-4.84	-5.31	-4.30	-19.96
Equity	11.72	11.72	0	0	0	11.72
OPM	27.81	36.72	36.84	41.91	41.31	38.35
Net Profit	13.93-18.1%	14.14	14.54	16.59	17.01	62.28
NPM	20.66	26.43	27.64	31.75	32.96	29.04
EPS	11.89	12.07	12.06	14.84	0	54.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	209.19+8.6%	192.57+15.6%	166.61	155.19+17.7%	131.80+7.7%	122.33
Other Income	5.26	8.95	7.66	2.42	2.73	1.08
Total Income	214.46+6.4%	201.52+15.6%	174.28	157.62+17.2%	134.53+9.0%	123.41
Expenditure	-132.22+9.1%	-145.52-41.4%	-102.88	-100.89-9.3%	-92.30-15.4%	-79.98
Interest	-21.40	-16.57	-19.50	-13.84	-10.39	-4.84
PBDT	0	0	0	0	0	0
EBITDA	156.56+42.2%	110.13-6.1%	117.34	89.72+36.8%	65.60+20.6%	54.41
Depreciation	-58.19	-46.51	-34.11	-21.58	-15.71	-7.22
EBIT	98.37+54.6%	63.62-23.6%	83.23	68.14+36.6%	49.89+5.7%	47.19
PBT	82.24+46.9%	56-21.6%	71.40	56.73+34.3%	42.23-2.8%	43.43
Tax	-19.96	-15.45	-8.09	-15.35	-17.83	-10.40
Equity	11.72	11.13	0	0	0	0
OPM (%)	38.35	27.79	41.00	36.00	31.00	35.00
Net Profit	62.28+53.6%	40.55-36.0%	63.31	41.38+69.6%	24.40-26.1%	33.03
NPM (%)	29.04	20.12	36.00	26.00	18.00	27.00
EPS (Rs)	54.05+56.4%	34.55-41.8%	59.38	40.10+66.9%	24.03-26.1%	32.53
CEPS	51.77	31.61	59.38	40.10	24.03	32.53

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	70.95+30.0%	56.02	55.85	55.41	54.58	221.85
Other Income	2.21	1.08	1.39	1.49	1.83	5.78
Total Income	73.16+29.7%	57.10	57.24	56.89	56.40	227.63
Interest	7.49	6.75	0	5.57	6.09	24.22
Expenditure	-53.65-55.1%	-36.98	-37.73	-34.95	-34.60	-144.33
PBDT	0	0	0	0	0	0
EBITDA	42.09+2.1%	41.80	18.12	41.70	41.21	164.15
Depreciation	-17.30	-16.01	0	-15.67	-15.14	-62.41
EBIT	24.79-4.9%	25.79	18.12	26.03	26.07	101.74
PBT	19.51-10.3%	20.11	19.51	21.94	21.74	83.29
Tax	-5.01	-5.62	-4.87	-5.32	-4.40	-20.22
Equity	11.72	11.72	0	0	0	11.72
OPM	26.67	35.22	34.08	38.57	38.54	36.59
Net Profit	14.50-16.3%	14.49	14.63	16.62	17.32	63.07
NPM	19.82	25.38	25.57	29.22	30.71	27.71
EPS	12.37-20.1%	12.35	0	14.87	15.49	54.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	221.85+15.2%	192.57
Other Income	5.78	8.95
Total Income	227.63+13.0%	201.52
Expenditure	-144.33+0.8%	-145.52
Interest	-24.22	-16.57
PBDT	0	0
EBITDA	164.15+49.1%	110.13
Depreciation	-62.41	-46.51
EBIT	101.74+59.9%	63.62
PBT	83.29+48.7%	56
Tax	-20.22	-15.45
Equity	11.72	11.13
OPM (%)	36.59	27.79
Net Profit	63.07+55.5%	40.55
NPM (%)	27.71	20.12
EPS (Rs)	54.70+58.3%	34.55
CEPS	52.40	31.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	11 Sep 2026
2025	Final Dividend	1.8	29 Aug 2025
2024	Final Dividend	1.25	30 Aug 2024
2023	Final Dividend	0.5	25 Aug 2023
2022	Final Dividend	1	20 Sep 2022
2021	Interim Dividend	0.5	15 Jul 2020
2019	Final Dividend	2.5	12 Sep 2019
2019	Interim Dividend	1	29 May 2018

Bonus

Year	Ratio	Ex-Date
2016	1:5	13 Jun 2016

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split