Suyog Telematics LtdTelecom - InfrastructureINE442P01014Consolidated₹510.90+14.65 (+2.95%)
Valuation
Market Cap₹598.63 Cr
TTM PE10.16x
Forward PE10.13x
PEG-2.97
Book Value₹433.36
P/B1.18x
TTM EPS₹50.30
Fwd EPS₹50.41
TTM Revenue₹254.52 Cr
TTM PAT₹58.96 Cr
TTM EBITDA₹145.09 Cr
TTM EBIT₹94.10 Cr
Last Qtr PAT₹15.34 Cr
Last Qtr EBITDA₹43.08 Cr
Last Qtr EBIT₹25.40 Cr
Profitability
ROE11.61%
ROCE11.71%
TTM NPM23.17%
TTM EBITDA %57.01%
Curr OPM20.59%
Last OPM19.82%
Curr NPM—
Last NPM—
Curr EPS₹13.09
Last EPS₹12.37
Balance sheet
Equity₹11.72 Cr
Reserve₹496.06 Cr
Total Debt₹359.36 Cr
D/E0.71x
Interest %49.87%
Curr Interest₹7.65 Cr
Price / range
Close₹510.90
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.95%
1W+14.32%
1M-22.32%
3M-38.98%
6M-33.84%
1Y-30.49%
2Y-69.26%
3Y-42.19%
5Y+24.78%
Diwali-17.08%
Sector peers — Telecom - Infrastructure
CompanyCloseMkt CapTTM P/EROE
INDUSTOWER383.20₹1.01L Cr14.2218.01%
HFCL221.74₹33.94K Cr38.7016.40%
PACEDIGITK160.74₹3.47K Cr10.0014.49%
VINDHYATEL2641.20₹3.13K Cr12.165.51%
BONDADA278.55₹3.11K Cr15.10—
GTLINFRA1.11₹1.42K Cr-12.33—
SUYOG510.90₹598.63 Cr10.1611.61%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue65.86+26.0%65.2752.7452.5952.25209.19
Other Income3.072.150.761.351.355.26
Total Income68.93+28.6%67.4253.4953.9453.59214.46
Interest6.936.766.195.064.7721.40
Expenditure-49.04-54.7%-48.67-33.85-34.56-31.70-132.22
PBDT000000
EBITDA39.85+0.4%39.1140.0937.5439.71156.56
Depreciation-16.10-15.75-15.01-14.45-14.39-58.19
EBIT23.75-6.2%23.3625.0823.0925.3298.37
PBT19.90-9.1%18.7519.6419.3821.9082.24
Tax-5.06-4.82-5.50-4.84-5.31-19.96
Equity11.7211.7211.720011.72
OPM28.8727.8136.7236.8441.9138.35
Net Profit14.84-10.5%13.9314.1414.5416.5962.28
NPM21.5320.6626.4327.6431.7529.04
EPS12.67-14.6%11.8912.0712.0614.8454.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue209.19+8.6%192.57+15.6%166.61155.19+17.7%131.80+7.7%122.33
Other Income5.268.957.662.422.731.08
Total Income214.46+6.4%201.52+15.6%174.28157.62+17.2%134.53+9.0%123.41
Expenditure-132.22+9.1%-145.52-41.4%-102.88-100.89-9.3%-92.30-15.4%-79.98
Interest-21.40-16.57-19.50-13.84-10.39-4.84
PBDT000000
EBITDA156.56+42.2%110.13-6.1%117.3489.72+36.8%65.60+20.6%54.41
Depreciation-58.19-46.51-34.11-21.58-15.71-7.22
EBIT98.37+54.6%63.62-23.6%83.2368.14+36.6%49.89+5.7%47.19
PBT82.24+46.9%56-21.6%71.4056.73+34.3%42.23-2.8%43.43
Tax-19.96-15.45-8.09-15.35-17.83-10.40
Equity11.7211.130000
OPM (%)38.3527.7941.0036.0031.0035.00
Net Profit62.28+53.6%40.55-36.0%63.3141.38+69.6%24.40-26.1%33.03
NPM (%)29.0420.1236.0026.0018.0027.00
EPS (Rs)54.05+56.4%34.55-41.8%59.3840.10+66.9%24.03-26.1%32.53
CEPS51.7731.6159.3840.1024.0332.53

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue71.70+29.4%70.9556.0255.8555.41221.85
Other Income2.812.211.081.391.495.78
Total Income74.51+31.0%73.1657.1057.2456.89227.63
Interest7.657.496.7505.5724.22
Expenditure-53.95-54.4%-53.65-36.98-37.73-34.95-144.33
PBDT000000
EBITDA43.08+3.3%42.0941.8018.1241.70164.15
Depreciation-17.68-17.30-16.010-15.67-62.41
EBIT25.40-2.4%24.7925.7918.1226.03101.74
PBT20.56-6.3%19.5120.1119.5121.9483.29
Tax-5.22-5.01-5.62-4.87-5.32-20.22
Equity11.7211.7211.720011.72
OPM27.5926.6735.2234.0838.5736.59
Net Profit15.34-7.7%14.5014.4914.6316.6263.07
NPM20.5919.8225.3825.5729.2227.71
EPS13.09-12.0%12.3712.35014.8754.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue221.85+15.2%192.57
Other Income5.788.95
Total Income227.63+13.0%201.52
Expenditure-144.33+0.8%-145.52
Interest-24.22-16.57
PBDT00
EBITDA164.15+49.1%110.13
Depreciation-62.41-46.51
EBIT101.74+59.9%63.62
PBT83.29+48.7%56
Tax-20.22-15.45
Equity11.7211.13
OPM (%)36.5927.79
Net Profit63.07+55.5%40.55
NPM (%)27.7120.12
EPS (Rs)54.70+58.3%34.55
CEPS52.4031.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

8
YearTypeAmountEx-Date
2026Final Dividend111 Sep 2026
2025Final Dividend1.829 Aug 2025
2024Final Dividend1.2530 Aug 2024
2023Final Dividend0.525 Aug 2023
2022Final Dividend120 Sep 2022
2021Interim Dividend0.515 Jul 2020
2019Final Dividend2.512 Sep 2019
2019Interim Dividend129 May 2018

Bonus

1
YearRatioEx-Date
20161:513 Jun 2016

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers