IndiaOne Finance - Company Dashboard

Governance Classic Home

HFCL LtdTelecom - InfrastructureINE548A01028Consolidated₹214.70+5.10 (+2.43%)Jun-26

Valuation

Market Cap₹33.02K Cr

TTM PE56.17x

Forward PE48.01x

PEG0.70

Book Value₹31.95

P/B6.75x

TTM EPS₹3.84

Fwd EPS₹4.49

TTM Revenue₹5.99K Cr

TTM PAT₹604.38 Cr

TTM EBITDA₹1.15K Cr

TTM EBIT₹970.05 Cr

Last Qtr PAT₹245.64 Cr

Last Qtr EBITDA₹414.12 Cr

Last Qtr EBIT₹362.87 Cr

Profitability

ROE12.36%

ROCE15.88%

TTM NPM10.08%

TTM EBITDA %19.13%

Curr OPM12.62%

Last OPM9.99%

Curr NPM—

Last NPM—

Curr EPS₹1.49

Last EPS₹1.21

Balance sheet

Equity₹153.03 Cr

Reserve₹4.74K Cr

Total Debt₹1,732.17 Cr

D/E0.35x

Interest %25.44%

Curr Interest₹62.48 Cr

Price / range

Close₹215.71

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.99%

1W-8.03%

1M-6.75%

3M+7.51%

6M+195.36%

1Y+177.65%

2Y+37.26%

3Y+192.13%

5Y+190.32%

Diwali+213.12%

Sector peers — Telecom - Infrastructure

Company	Close	Mkt Cap	TTM P/E	ROE
INDUSTOWER	375.90	₹99.17K Cr	13.86	18.04%
HFCL	215.71	₹33.02K Cr	56.17	12.36%
VINDHYATEL	2660.00	₹3.15K Cr	13.29	5.64%
GTLINFRA	1.15	₹1.47K Cr	-12.78	—
SUYOG	645.85	₹756.75 Cr	12.40	12.30%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,607.80+103.7%	1,511.24	1,223.89	1,003.13	789.28	4,527.54
Other Income	32.54	23.15	15.15	15.07	14.09	67.46
Total Income	1,640.34+104.2%	1,534.39	1,239.04	1,018.20	803.37	4,595
Interest	53.21	54.51	54.75	52.97	47.74	209.97
Expenditure	-1,400.22-61.6%	-1,318.01	-1,160.10	-928.49	-866.26	-4,272.86
PBDT	0	0	0	0	0	0
EBITDA	303.81+27719.1%	289.26	155.46	159.02	-1.10	602.64
Depreciation	-43.02	-41.52	-36.92	-31.41	-28.14	-137.99
EBIT	260.79+991.9%	247.74	118.54	127.61	-29.24	464.65
PBT	240.12+481.8%	216.38	78.94	89.71	-62.89	322.14
Tax	-60.91	-38.80	-22.75	-28.27	20.55	-69.27
Equity	153.03	153.03	153.02	0	144.21	153.03
OPM	14.64	14.10	6.37	8.94	-7.83	7.01
Net Profit	179.21+523.3%	177.58	56.19	61.44	-42.34	252.87
NPM	10.93	11.57	4.53	6.12	-5.27	5.50
EPS	1.17+503.4%	1.59	0.39	0.42	-0.29	1.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,527.54+19.3%	3,795.22-6.9%	4,074.59-7.3%	4,395.68+2.5%	4,286.44+4.4%	4,105.87
Other Income	67.46	60.90	100.13	49.46	43.83	33.22
Total Income	4,595+19.2%	3,856.12-7.6%	4,174.72-6.1%	4,445.14+2.7%	4,330.27+4.6%	4,139.09
Expenditure	-4,272.86-18.2%	-3,614.69+3.9%	-3,762.27+8.3%	-4,103.45-3.9%	-3,948.60-2.9%	-3,839.09
Interest	-209.97	-149.46	-115.02	-116.83	-132.64	-148.25
PBDT	0	0	0	0	0	0
EBITDA	602.64+45.3%	414.89-14.6%	485.82+4.1%	466.49-11.6%	527.78+12.6%	468.62
Depreciation	-137.99	-84.90	-58.48	-57.43	-57.30	-53.59
EBIT	464.65+40.8%	329.99-22.8%	427.34+4.5%	409.06-13.1%	470.48+13.4%	415.03
PBT	322.14+33.4%	241.43-41.5%	412.45+20.7%	341.69-10.5%	381.67+29.0%	295.87
Tax	-69.27	-46.68	-102.79	-87.09	-98.89	-73.01
Equity	153.03	144.21	0	0	0	0
OPM (%)	7.01	6.26	10.00	8.00	9.00	7.00
Net Profit	252.87+29.8%	194.75-37.1%	309.66+21.6%	254.60-10.0%	282.78+26.9%	222.86
NPM (%)	5.50	5.05	7.00	6.00	7.00	5.00
EPS (Rs)	1.72+27.4%	1.35-38.4%	2.19+18.4%	1.85-14.0%	2.15+23.6%	1.74
CEPS	1.72	1.35	2.19	1.85	2.15	1.74

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,914.98+119.9%	1,824.12	1,210.79	1,043.34	871.02	4,949.27
Other Income	31.15	22.26	15.42	13.04	14.53	65.25
Total Income	1,946.13+119.8%	1,846.38	1,226.21	1,056.38	885.55	5,014.52
Interest	62.48	62.78	62.76	60.90	55.62	242.06
Expenditure	-1,614.59-73.5%	-1,618.45	-1,089.22	-949.84	-930.44	-4,586.84
PBDT	0	0	0	0	0	0
EBITDA	414.12+1358.2%	313.93	228.10	190.33	28.40	761.87
Depreciation	-51.25	-45.48	-43.77	-35.93	-32.20	-157.38
EBIT	362.87+9649.2%	268.45	184.33	154.40	-3.80	604.49
PBT	331.54+841.7%	227.93	136.99	106.54	-44.70	427.68
Tax	-85.88	-43.48	-35.74	-34.42	15.40	-98.24
Equity	153.03	153.03	0	0	144.21	153.03
OPM	17.04	12.34	11.17	10.09	-5.05	8.53
Net Profit	245.64+938.4%	184.45	102.37	71.92	-29.30	329.44
NPM	12.62	9.99	8.35	6.81	-3.31	6.57
EPS	1.49+777.3%	1.21	0.67	0.47	-0.22	2.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,949.27+21.8%	4,064.52-9.0%	4,465.05-5.9%	4,743.31+0.3%	4,727.11+6.9%	4,422.96
Other Income	65.25	57.76	100.59	47.18	42.91	36.13
Total Income	5,014.52+21.6%	4,122.28-9.7%	4,565.64-4.7%	4,790.49+0.4%	4,770.02+7.0%	4,459.09
Expenditure	-4,586.84-17.4%	-3,906.05+5.0%	-4,112.55+5.7%	-4,359.79-0.9%	-4,321.69-4.9%	-4,118.10
Interest	-242.06	-185.01	-147.28	-152.19	-166.40	-176.09
PBDT	0	0	0	0	0	0
EBITDA	761.87+69.7%	448.99-22.8%	581.54-6.0%	618.68-4.8%	650.07+18.3%	549.58
Depreciation	-157.38	-105.51	-81.76	-82.97	-78.25	-68.63
EBIT	604.49+76.0%	343.48-31.3%	499.78-6.7%	535.71-6.3%	571.82+18.9%	480.95
PBT	427.68+97.8%	216.23-52.3%	453.09+5.2%	430.70-2.5%	441.95+31.2%	336.86
Tax	-98.24	-43.33	-116.50	-112.90	-116.25	-90.62
Equity	153.03	144.21	0	0	0	0
OPM (%)	8.53	5.25	9.92	8.99	9.27	7.55
Net Profit	329.44+90.1%	173.26-48.7%	337.52+6.2%	317.71-2.5%	325.86+32.3%	246.24
NPM (%)	6.57	4.20	7.39	6.63	6.83	5.52
EPS (Rs)	2.13+73.2%	1.23-47.2%	2.33+6.9%	2.18-8.4%	2.38+28.0%	1.86
CEPS	2.13	1.23	2.33	2.18	2.38	1.87

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.1	08 Sep 2025
2024	Final Dividend	0.2	23 Sep 2024
2023	Final Dividend	0.2	22 Sep 2023
2022	Final Dividend	0.18	22 Sep 2022
2021	Final Dividend	0.15	22 Sep 2021
2019	Final Dividend	0.1	19 Sep 2019
2018	Final Dividend	0.06	19 Sep 2018

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split