IndiaOne Finance - Company Dashboard

Governance Classic Home

Indus Towers LtdTelecom - InfrastructureINE121J01017Consolidated₹375.90-5.45 (-1.43%)Jun-26

Valuation

Market Cap₹99.17K Cr

TTM PE13.86x

Forward PE13.99x

PEG126.00

Book Value₹150.28

P/B2.50x

TTM EPS₹27.12

Fwd EPS₹26.87

TTM Revenue₹32.87K Cr

TTM PAT₹7.15K Cr

TTM EBITDA₹18.33K Cr

TTM EBIT₹11.00K Cr

Last Qtr PAT₹1,745.80 Cr

Last Qtr EBITDA₹4.61K Cr

Last Qtr EBIT₹2.71K Cr

Profitability

ROE18.04%

ROCE19.82%

TTM NPM21.77%

TTM EBITDA %55.78%

Curr OPM20.41%

Last OPM21.72%

Curr NPM—

Last NPM—

Curr EPS₹6.62

Last EPS₹6.80

Balance sheet

Equity₹2,638.10 Cr

Reserve₹37.01K Cr

Total Debt₹18,450.30 Cr

D/E0.47x

Interest %27.81%

Curr Interest₹485.50 Cr

Price / range

Close₹375.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.43%

1W-3.12%

1M+0.94%

3M-9.27%

6M-14.74%

1Y+6.16%

2Y-12.08%

3Y+103.08%

5Y+39.87%

Diwali-13.71%

Sector peers — Telecom - Infrastructure

Company	Close	Mkt Cap	TTM P/E	ROE
INDUSTOWER	375.90	₹99.17K Cr	13.86	18.04%
HFCL	215.71	₹33.02K Cr	56.17	12.36%
VINDHYATEL	2660.00	₹3.15K Cr	13.29	5.64%
GTLINFRA	1.15	₹1.47K Cr	-12.78	—
SUYOG	645.85	₹756.75 Cr	12.40	12.30%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	8,431.10+4.6%	8,101	8,146.30	8,188.20	8,057.60	32,493.10
Other Income	121.20	155.50	153.70	82.90	85.10	477.20
Total Income	8,552.30+5.0%	8,256.50	8,300	8,271.10	8,142.70	32,970.30
Interest	485.40	468.90	487	462.40	396.50	1,893
Expenditure	-6,205.30-6.8%	-5,896.40	-5,881.80	-5,796.30	-5,812.10	-23,386.60
PBDT	0	0	0	0	0	0
EBITDA	4,603.90+5.9%	4,510.80	4,549	4,654.50	4,345.80	18,138.30
Depreciation	-1,892.70	-1,837.30	-1,797.50	-1,800.20	-1,703.80	-7,138.80
EBIT	2,711.20+2.6%	2,673.50	2,751.50	2,854.30	2,642	10,999.50
PBT	2,347+0.7%	2,360.10	2,418.20	2,474.80	2,330.60	9,583.70
Tax	-601.60	-570.70	-643.80	-638.20	-596.20	-2,448.90
Equity	2,638.10	2,638.10	2,638.10	0	2,638.10	2,638.10
OPM	27.44	28.58	29.13	30.22	28.62	29.07
Net Profit	1,745.40+0.6%	1,789.40	1,774.40	1,836.60	1,734.40	7,134.80
NPM	20.41	21.67	21.38	22.43	21.30	21.64
EPS	6.62+0.8%	6.78	6.73	6.96	6.57	27.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	32,493.10+7.9%	30,122.80+5.3%	28,600.60+0.8%	28,381.80+2.4%	27,708.20+98.6%	13,950.80
Other Income	477.20	345.80	361.10	361.20	352.50	616.80
Total Income	32,970.30+8.2%	30,468.60+5.2%	28,961.70+0.8%	28,743+2.4%	28,060.70+92.6%	14,567.60
Expenditure	-23,386.60-35.0%	-17,322+16.9%	-20,834.50+18.3%	-25,488.20-29.8%	-19,636.40-91.5%	-10,251.60
Interest	-1,893	-1,440	-735.40	-1,453.90	-1,496.20	-635.90
PBDT	0	0	0	0	0	0
EBITDA	18,138.30-12.1%	20,640.80+41.8%	14,557.10+50.6%	9,669-35.1%	14,888.30+107.4%	7,178
Depreciation	-7,138.80	-6,400	-6,055.60	-5,321.50	-5,320.30	-2,842.90
EBIT	10,999.50-22.8%	14,240.80+67.5%	8,501.50+95.5%	4,347.50-54.6%	9,568+120.7%	4,335.10
PBT	9,583.70-27.1%	13,146.60+61.8%	8,127.20+194.3%	2,762-67.2%	8,424.30+95.2%	4,316
Tax	-2,448.90	-3,224.30	-2,086.20	-718.70	-2,057.20	-977.80
Equity	2,638.10	2,638.10	0	0	0	0
OPM (%)	29.07	43.15	28.00	10.00	30.00	30.00
Net Profit	7,134.80-28.1%	9,922.30+64.2%	6,041+195.6%	2,043.30-67.9%	6,367.10+90.7%	3,338.20
NPM (%)	21.64	32.57	21.00	7.00	23.00	23.00
EPS (Rs)	27.04-27.4%	37.27+66.2%	22.42+195.8%	7.58-67.9%	23.63+52.7%	15.47
CEPS	27.04	37.27	22.42	7.58	23.63	15.47

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	8,431.10+4.6%	8,101	8,146.30	8,188.20	8,057.60	32,493.10
Other Income	121.20	155.20	153.80	82.90	85.10	477
Total Income	8,552.30+5.0%	8,256.20	8,300.10	8,271.10	8,142.70	32,970.10
Interest	485.50	468.90	487	462.40	396.50	1,893
Expenditure	-6,204.90-6.8%	-5,890.90	-5,879.80	-5,792.70	-5,808.90	-23,372.30
PBDT	0	0	0	0	0	0
EBITDA	4,605.30+5.9%	4,516.80	4,551.40	4,658.70	4,349.50	18,154.60
Depreciation	-1,893.60	-1,837.80	-1,797.90	-1,800.80	-1,704.30	-7,140.80
EBIT	2,711.70+2.5%	2,679	2,753.50	2,857.90	2,645.20	11,013.80
PBT	2,347.40+0.6%	2,365.30	2,420.30	2,478.40	2,333.80	9,597.80
Tax	-601.60	-572.40	-644.40	-639.10	-597	-2,452.90
Equity	2,638.10	2,638.10	2,638.10	0	2,638.10	2,638.10
OPM	27.45	28.65	29.16	29.96	28.66	29.11
Net Profit	1,745.80+0.5%	1,792.90	1,775.90	1,839.30	1,736.80	7,144.90
NPM	20.41	21.72	21.40	22.24	21.33	21.67
EPS	6.62+0.5%	6.80	6.73	6.97	6.59	27.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	32,493.10+7.9%	30,122.80+5.3%	28,600.60+0.8%	28,381.80+2.4%	27,717.20+98.6%	13,954.30
Other Income	477	345.80	361.10	361.30	352.50	196.90
Total Income	32,970.10+8.2%	30,468.60+5.2%	28,961.70+0.8%	28,743.10+2.4%	28,069.70+98.4%	14,151.20
Expenditure	-23,372.30-35.0%	-17,314.90+16.9%	-20,839.30+18.2%	-25,491-29.8%	-19,639-91.4%	-10,260.60
Interest	-1,893	-1,440	-735.40	-1,453.90	-1,497.30	-637.20
PBDT	0	0	0	0	0	0
EBITDA	18,154.60-12.1%	20,650+41.9%	14,556.60+50.6%	9,668.60-35.1%	14,900.70+107.6%	7,179.30
Depreciation	-7,140.80	-6,402.10	-6,059.90	-5,323.90	-5,325.20	-2,848.40
EBIT	11,013.80-22.7%	14,247.90+67.7%	8,496.70+95.6%	4,344.70-54.6%	9,575.50+121.1%	4,330.90
PBT	9,597.80-27.0%	13,153.70+61.9%	8,122.40+194.4%	2,759.30-67.3%	8,430.70+116.7%	3,890.60
Tax	-2,452.90	-3,222	-2,086.20	-719.30	-2,057.60	-977.90
Equity	2,638.10	2,638.10	0	0	0	0
OPM (%)	29.11	43.17	28.05	9.60	30.03	27.49
Net Profit	7,144.90-28.1%	9,931.70+64.5%	6,036.20+195.9%	2,040-68.0%	6,373.10+68.6%	3,779
NPM (%)	21.67	32.60	20.84	7.10	22.70	26.70
EPS (Rs)	27.09-27.4%	37.31+66.6%	22.40+195.9%	7.57-68.0%	23.65+35.0%	17.52
CEPS	27.09	37.31	22.40	7.57	23.65	17.52

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	14	10 Aug 2026
2023	Interim Dividend	11	13 May 2022
2021	Interim Dividend	17.82	08 Feb 2021
2021	Interim Dividend	2.3	05 Aug 2020
2021	Interim Dividend	4.1	05 May 2020
2020	Interim Dividend	2.75	19 Dec 2019
2020	Interim Dividend	3.65	22 Aug 2019
2020	Interim Dividend	7.5	07 May 2019
2019	Interim Dividend	7.5	01 Nov 2018
2018	Final Dividend	14	19 Jul 2018
2017	Final Dividend	4	20 Jul 2017
2017	Interim Dividend	12	31 Mar 2017
2016	Final Dividend	3	09 Aug 2016
2015	Final Dividend	6.5	03 Aug 2015
2014	Final Dividend	4.4	24 Jul 2014
2014	Final Dividend	4.4	24 Jul 2014
2015	Interim Dividend	4.5	24 Jul 2014
2015	Interim Dividend	4.5	24 Jul 2014
2013	Final Dividend	3	20 Jun 2013

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split