Indus Towers LtdTelecom - InfrastructureINE121J01017Consolidated₹387.00-3.00 (-0.77%)
Valuation
Market Cap₹1.02L Cr
TTM PE14.36x
Forward PE14.35x
PEG-22.79
Book Value₹149.59
P/B2.59x
TTM EPS₹26.95
Fwd EPS₹26.96
TTM Revenue₹33.19K Cr
TTM PAT₹7.11K Cr
TTM EBITDA₹18.38K Cr
TTM EBIT₹10.90K Cr
Last Qtr PAT₹1,792.80 Cr
Last Qtr EBITDA₹4.70K Cr
Last Qtr EBIT₹2.76K Cr
Profitability
ROE18.01%
ROCE19.48%
TTM NPM21.41%
TTM EBITDA %55.36%
Curr OPM20.79%
Last OPM20.41%
Curr NPM—
Last NPM—
Curr EPS₹6.80
Last EPS₹6.62
Balance sheet
Equity₹2,638.10 Cr
Reserve₹36.83K Cr
Total Debt₹19,258.80 Cr
D/E0.49x
Interest %25.36%
Curr Interest₹454.60 Cr
Price / range
Close₹387.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.77%
1W+3.75%
1M+2.86%
3M-0.77%
6M-3.31%
1Y-1.40%
2Y+14.62%
3Y+105.47%
5Y+34.77%
Diwali-11.16%
Sector peers — Telecom - Infrastructure
CompanyCloseMkt CapTTM P/EROE
INDUSTOWER387.00₹1.02L Cr14.3618.01%
HFCL228.16₹34.92K Cr39.8216.40%
PACEDIGITK161.03₹3.48K Cr10.0114.49%
VINDHYATEL2736.20₹3.24K Cr12.596.12%
BONDADA273.75₹3.06K Cr14.84—
GTLINFRA1.06₹1.36K Cr-11.78—
SUYOG496.25₹581.46 Cr9.8712.04%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue8,515+4.0%8,431.108,1018,146.308,188.2032,493.10
Other Income106.20121.20155.50153.7082.90477.20
Total Income8,621.20+4.2%8,552.308,256.508,3008,271.1032,970.30
Interest453.70485.40468.90487462.401,893
Expenditure-6,202.70-7.0%-6,205.30-5,896.40-5,881.80-5,796.30-23,386.60
PBDT000000
EBITDA4,708.90+1.2%4,603.904,510.804,5494,654.5018,138.30
Depreciation-1,942.90-1,892.70-1,837.30-1,797.50-1,800.20-7,138.80
EBIT2,766-3.1%2,711.202,673.502,751.502,854.3010,999.50
PBT2,418.50-2.3%2,3472,360.102,418.202,474.809,583.70
Tax-619.90-601.60-570.70-643.80-638.20-2,448.90
Equity2,638.102,638.102,638.102,638.1002,638.10
OPM28.0527.4428.5829.1330.2229.07
Net Profit1,798.60-2.1%1,745.401,789.401,774.401,836.607,134.80
NPM20.8620.4121.6721.3822.4321.64
EPS6.82-2.0%6.626.786.736.9627.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue32,493.10+7.9%30,122.80+5.3%28,600.60+0.8%28,381.80+2.4%27,708.20+98.6%13,950.80
Other Income477.20345.80361.10361.20352.50616.80
Total Income32,970.30+8.2%30,468.60+5.2%28,961.70+0.8%28,743+2.4%28,060.70+92.6%14,567.60
Expenditure-23,386.60-35.0%-17,322+16.9%-20,834.50+18.3%-25,488.20-29.8%-19,636.40-91.5%-10,251.60
Interest-1,893-1,440-735.40-1,453.90-1,496.20-635.90
PBDT000000
EBITDA18,138.30-12.1%20,640.80+41.8%14,557.10+50.6%9,669-35.1%14,888.30+107.4%7,178
Depreciation-7,138.80-6,400-6,055.60-5,321.50-5,320.30-2,842.90
EBIT10,999.50-22.8%14,240.80+67.5%8,501.50+95.5%4,347.50-54.6%9,568+120.7%4,335.10
PBT9,583.70-27.1%13,146.60+61.8%8,127.20+194.3%2,762-67.2%8,424.30+95.2%4,316
Tax-2,448.90-3,224.30-2,086.20-718.70-2,057.20-977.80
Equity2,638.102,638.100000
OPM (%)29.0743.1528.0010.0030.0030.00
Net Profit7,134.80-28.1%9,922.30+64.2%6,041+195.6%2,043.30-67.9%6,367.10+90.7%3,338.20
NPM (%)21.6432.5721.007.0023.0023.00
EPS (Rs)27.04-27.4%37.27+66.2%22.42+195.8%7.58-67.9%23.63+52.7%15.47
CEPS27.0437.2722.427.5823.6315.47

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue8,515.60+4.0%8,431.108,1018,146.308,188.2032,493.10
Other Income106.20121.20155.20153.8082.90477
Total Income8,621.80+4.2%8,552.308,256.208,300.108,271.1032,970.10
Interest454.60485.50468.90487462.401,893
Expenditure-6,210.60-7.2%-6,204.90-5,890.90-5,879.80-5,792.70-23,372.30
PBDT000000
EBITDA4,703.40+1.0%4,605.304,516.804,551.404,658.7018,154.60
Depreciation-1,943.80-1,893.60-1,837.80-1,797.90-1,800.80-7,140.80
EBIT2,759.60-3.4%2,711.702,6792,753.502,857.9011,013.80
PBT2,411.20-2.7%2,347.402,365.302,420.302,478.409,597.80
Tax-618.40-601.60-572.40-644.40-639.10-2,452.90
Equity2,638.102,638.102,638.102,638.1002,638.10
OPM27.9727.4528.6529.1629.9629.11
Net Profit1,792.80-2.5%1,745.801,792.901,775.901,839.307,144.90
NPM20.7920.4121.7221.4022.2421.67
EPS6.80-2.4%6.626.806.736.9727.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue32,493.10+7.9%30,122.80+5.3%28,600.60+0.8%28,381.80+2.4%27,717.20+98.6%13,954.30
Other Income477345.80361.10361.30352.50196.90
Total Income32,970.10+8.2%30,468.60+5.2%28,961.70+0.8%28,743.10+2.4%28,069.70+98.4%14,151.20
Expenditure-23,372.30-35.0%-17,314.90+16.9%-20,839.30+18.2%-25,491-29.8%-19,639-91.4%-10,260.60
Interest-1,893-1,440-735.40-1,453.90-1,497.30-637.20
PBDT000000
EBITDA18,154.60-12.1%20,650+41.9%14,556.60+50.6%9,668.60-35.1%14,900.70+107.6%7,179.30
Depreciation-7,140.80-6,402.10-6,059.90-5,323.90-5,325.20-2,848.40
EBIT11,013.80-22.7%14,247.90+67.7%8,496.70+95.6%4,344.70-54.6%9,575.50+121.1%4,330.90
PBT9,597.80-27.0%13,153.70+61.9%8,122.40+194.4%2,759.30-67.3%8,430.70+116.7%3,890.60
Tax-2,452.90-3,222-2,086.20-719.30-2,057.60-977.90
Equity2,638.102,638.100000
OPM (%)29.1143.1728.059.6030.0327.49
Net Profit7,144.90-28.1%9,931.70+64.5%6,036.20+195.9%2,040-68.0%6,373.10+68.6%3,779
NPM (%)21.6732.6020.847.1022.7026.70
EPS (Rs)27.09-27.4%37.31+66.6%22.40+195.9%7.57-68.0%23.65+35.0%17.52
CEPS27.0937.3122.407.5723.6517.52

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend1410 Aug 2026
2023Interim Dividend1113 May 2022
2021Interim Dividend17.8208 Feb 2021
2021Interim Dividend2.305 Aug 2020
2021Interim Dividend4.105 May 2020
2020Interim Dividend2.7519 Dec 2019
2020Interim Dividend3.6522 Aug 2019
2020Interim Dividend7.507 May 2019
2019Interim Dividend7.501 Nov 2018
2018Final Dividend1419 Jul 2018
2017Final Dividend420 Jul 2017
2017Interim Dividend1231 Mar 2017
2016Final Dividend309 Aug 2016
2015Final Dividend6.503 Aug 2015
2014Final Dividend4.424 Jul 2014
2014Final Dividend4.424 Jul 2014
2015Interim Dividend4.524 Jul 2014
2015Interim Dividend4.524 Jul 2014
2013Final Dividend320 Jun 2013

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers