Vindhya Telelinks LtdTelecom - InfrastructureINE707A01012Consolidated₹2660.00+27.50 (+1.04%)Jun-26
Valuation
Market Cap₹3.15K Cr
TTM PE13.29x
Forward PE13.28x
PEG1.72
Book Value₹3548.49
P/B0.75x
TTM EPS₹200.17
Fwd EPS₹200.37
TTM Revenue₹3.40K Cr
TTM PAT₹237.22 Cr
TTM EBITDA₹245.31 Cr
TTM EBIT₹222.28 Cr
Last Qtr PAT₹75.67 Cr
Last Qtr EBITDA₹84.63 Cr
Last Qtr EBIT₹77.45 Cr
Profitability
ROE5.64%
ROCE4.77%
TTM NPM6.97%
TTM EBITDA %7.21%
Curr OPM10.44%
Last OPM10.23%
Curr NPM
Last NPM
Curr EPS₹63.85
Last EPS₹87.31
Balance sheet
Equity₹11.85 Cr
Reserve₹4.19K Cr
Total Debt₹1,425.20 Cr
D/E0.34x
Interest %55.81%
Curr Interest₹42.23 Cr
Price / range
Close₹2660.00
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.04%
1W-5.46%
1M+7.01%
3M+22.05%
6M+137.30%
1Y+77.01%
2Y+14.80%
3Y+12.22%
5Y+134.36%
Diwali+87.74%
Sector peers — Telecom - Infrastructure
CompanyCloseMkt CapTTM P/EROE
INDUSTOWER375.90₹99.17K Cr13.8618.04%
HFCL215.71₹33.02K Cr56.1712.36%
VINDHYATEL2660.00₹3.15K Cr13.295.64%
GTLINFRA1.15₹1.47K Cr-12.78
SUYOG645.85₹756.75 Cr12.4012.30%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue715.77-20.6%1,005.02710.55949.10901.613,566.29
Other Income1.682.280.8210.984.9719.04
Total Income717.45-20.9%1,007.30711.37960.08906.583,585.33
Interest41.5140.9638.9737.2730.99148.19
Expenditure-679.66+22.6%-981.38-737.32-920.07-878.34-3,517.11
PBDT000000
EBITDA84.80+42.8%70.6117.2071.1459.40218.36
Depreciation-7.18-6.01-5-4.84-5.14-20.99
EBIT77.62+43.1%64.6012.2066.3054.26197.37
PBT37.79+33.8%25.93-25.9540.0128.2468.22
Tax-9.69-6.086.29-8.31-7.34-15.44
Equity11.8511.850011.8511.85
OPM5.272.57-3.654.223.121.90
Net Profit28.10+34.4%19.85-19.6731.7120.9052.79
NPM3.921.97-2.773.342.311.47
EPS23.71+34.4%16.75-16.5926.7617.6444.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,566.29-12.0%4,053.83-0.8%4,086.53+40.9%2,900.11+119.0%1,323.95-11.9%1,502.06
Other Income19.0418.5923.6213.8131.0123.70
Total Income3,585.33-12.0%4,072.42-0.9%4,110.15+41.1%2,913.92+115.1%1,354.96-11.2%1,525.75
Expenditure-3,517.11+10.3%-3,920.46-0.4%-3,903.99-44.0%-2,710.40-118.1%-1,242.95+10.8%-1,393.29
Interest-148.19-101.78-88.04-73.12-56.86-78.04
PBDT000000
EBITDA218.36-15.6%258.58-12.3%294.75+5.1%280.55+75.3%160.06-23.8%210.18
Depreciation-20.99-23.43-24.17-17.72-22.20-23.37
EBIT197.37-16.1%235.15-13.1%270.58+2.9%262.83+90.6%137.86-26.2%186.81
PBT68.22-55.1%151.96-26.3%206.16+1.3%203.52+81.7%112-15.5%132.47
Tax-15.44-36.48-51.11-49.22-27.40-28.91
Equity11.8511.850000
OPM (%)1.903.735.007.008.009.00
Net Profit52.79-54.3%115.48-25.5%155.06+0.5%154.30+82.4%84.61-18.3%103.56
NPM (%)1.472.844.005.006.007.00
EPS (Rs)44.54-54.3%97.44-25.5%130.84+0.5%130.20+82.4%71.39-18.3%87.38
CEPS44.5497.44130.84130.2071.3987.38

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue718.90-20.8%1,009.30716.56959.83907.523,593.21
Other Income5.792.450.8210.984.9619.21
Total Income724.69-20.6%1,011.75717.38970.81912.483,612.42
Interest42.2341.8139.8338.1431.85151.63
Expenditure-683.68+22.7%-986.36-743.71-930.57-883.89-3,544.52
PBDT000000
EBITDA84.63+39.6%70.7617.6872.2460.62221.31
Depreciation-7.18-6.01-5-4.84-5.14-20.99
EBIT77.45+39.6%64.7512.6867.4055.48200.32
PBT41.01+43.4%25.39040.2428.6067.90
Tax-25.82-34.39-0.10-17.45-19.91-71.84
Equity11.8511.850011.8511.85
OPM5.662.510.004.153.131.88
Net Profit75.67+29.1%103.47-1.0459.1258.62220.18
NPM10.4410.23-0.146.096.426.09
EPS63.85+29.1%87.31-0.8849.8949.47185.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,593.21-11.4%4,054.40-0.8%4,086.53+40.9%2,900.11+119.0%1,323.95-11.9%1,502.06
Other Income19.2118.5823.6213.8131.0155.31
Total Income3,612.42-11.3%4,072.98-0.9%4,110.15+41.1%2,913.92+115.1%1,354.96-13.0%1,557.37
Expenditure-3,544.52+9.6%-3,920.99-0.4%-3,903.99-44.0%-2,710.40-118.1%-1,242.95+10.9%-1,394.30
Interest-151.63-101.82-88.04-73.12-56.86-78.04
PBDT000000
EBITDA221.31-14.4%258.66-12.2%294.75+5.1%280.55+75.3%160.06-23.5%209.17
Depreciation-20.99-23.43-24.17-17.72-22.20-23.37
EBIT200.32-14.8%235.23-13.1%270.58+2.9%262.83+90.6%137.86-25.8%185.80
PBT67.90-55.3%152-26.3%206.16+1.3%203.52+81.7%112-31.3%163.07
Tax-71.84-66.80-94.03-61.25-65.02-80.41
Equity11.8511.850000
OPM (%)1.883.735.026.988.2710.47
Net Profit220.18+8.5%202.84-28.2%282.69+52.5%185.31-4.1%193.28-28.4%270.08
NPM (%)6.094.986.886.3614.2617.34
EPS (Rs)185.79+8.5%171.16-28.2%238.54+52.5%156.37-4.1%163.09-28.4%227.90
CEPS185.79171.16238.54156.37163.09227.90

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

13
YearTypeAmountEx-Date
2026Final Dividend627 Jul 2026
2025Final Dividend1604 Sep 2025
2024Final Dividend1526 Jul 2024
2023Final Dividend1504 Sep 2023
2022Final Dividend1015 Sep 2022
2021Final Dividend1015 Sep 2021
2020Final Dividend1010 Aug 2020
2019Final Dividend1226 Jul 2019
2018Final Dividend1023 Jul 2018
2017Final Dividend714 Jul 2017
2016Final Dividend610 Aug 2016
2015Final Dividend515 Jul 2015
2014Final Dividend204 Aug 2014

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers