IndiaOne Finance - Company Dashboard

Governance Classic Home

NIBE LtdAerospace and DefenseINE149O01018Consolidated₹1286.40+39.80 (+3.19%)Jun-26

Valuation

Market Cap₹1.99K Cr

TTM PE-159.01x

Forward PE-689.14x

PEG-0.01

Book Value₹224.75

P/B5.72x

TTM EPS₹-8.09

Fwd EPS₹-1.87

TTM Revenue₹454.96 Cr

TTM PAT₹-12.98 Cr

TTM EBITDA₹27.73 Cr

TTM EBIT₹-0.87 Cr

Last Qtr PAT₹-12.00 Cr

Last Qtr EBITDA₹-9.53 Cr

Last Qtr EBIT₹-13.84 Cr

Profitability

ROE-3.73%

ROCE8.29%

TTM NPM-2.85%

TTM EBITDA %6.10%

Curr OPM-18.44%

Last OPM10.56%

Curr NPM—

Last NPM—

Curr EPS₹-7.34

Last EPS₹17.70

Balance sheet

Equity₹14.94 Cr

Reserve₹333.46 Cr

Total Debt₹119.66 Cr

D/E0.34x

Interest %-28.67%

Curr Interest₹3.44 Cr

Price / range

Close₹1286.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.19%

1W+0.34%

1M-10.56%

3M-26.39%

6M+29.09%

1Y-3.75%

2Y-38.87%

3Y+153.73%

5Y+2184.90%

Diwali+13.27%

Sector peers — Aerospace and Defense

Company	Close	Mkt Cap	TTM P/E	ROE
HAL	4800.30	₹3.21L Cr	34.44	22.71%
BEL	393.30	₹2.87L Cr	46.82	25.63%
BDL	1196.60	₹43.86K Cr	84.21	12.99%
GRSE	2411.80	₹27.63K Cr	34.50	30.49%
DATAPATTNS	4513.30	₹25.27K Cr	94.30	15.43%
MTARTECH	7202.00	₹22.15K Cr	165.98	16.22%
AEQUS	231.67	₹15.54K Cr	-100.29	-7.62%
ASTRAMICRO	1631.20	₹15.49K Cr	81.93	14.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	Mar-22
Revenue	57.02-29.8%	235.03	37.90	62.59	81.19	21.24
Other Income	2.14	2.06	1.11	1.29	0.65	1.23
Total Income	59.16-27.7%	237.09	39.01	63.88	81.84	22.47
Interest	3.36	7.02	4.04	1.83	1.62	0.01
Expenditure	-71.14+7.0%	-193.53	-54.36	-71.24	-76.47	-22.07
PBDT	0	0	0	0	0	0
EBITDA	-7.39-172.2%	53.76	-7.32	-2.56	10.24	-0.50
Depreciation	-3.37	-5.24	-5.10	-4.26	-3.90	-0.32
EBIT	-10.76-269.7%	48.52	-12.42	-6.82	6.34	-0.82
PBT	-11.98-322.7%	43.56	-15.35	-7.36	5.38	0.40
Tax	2.98	-12.02	1.97	2.43	-1.49	-0.19
Equity	15.26	14.94	0	0	14.50	0
OPM	-20.25	18.37	-40.50	-11.75	6.57	2.00
Net Profit	-9-331.4%	31.54	-13.38	-4.93	3.89	0.21
NPM	-15.21	13.30	-35.29	-7.87	4.75	1.00
EPS	-5.99-322.7%	21.70	-9.22	-3.44	2.69	0.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	416.71-13.5%	481.47+72.6%	279+165.8%	104.95+394.1%	21.24+746.2%	2.51
Other Income	5.11	3.35	2.57	1.15	1.23	0.05
Total Income	421.82-13.0%	484.82+72.2%	281.57+165.4%	106.10+372.2%	22.47+777.7%	2.56
Expenditure	-395.59+11.5%	-447.21-77.3%	-252.17-152.6%	-99.83-352.3%	-22.07-827.3%	-2.38
Interest	-14.50	-7.57	-4.23	-3.26	-0.01	0
PBDT	0	0	0	0	0	0
EBITDA	54.13-7.1%	58.27+57.8%	36.93+210.6%	11.89+2478.0%	-0.50-484.6%	0.13
Depreciation	-18.51	-16.44	-5.87	-3.51	-0.32	0
EBIT	35.62-14.8%	41.83+34.7%	31.06+270.6%	8.38+1122.0%	-0.82-730.8%	0.13
PBT	26.24-30.2%	37.61+27.9%	29.41+369.1%	6.27+1467.5%	0.40+122.2%	0.18
Tax	-9.11	-10.64	-7.35	-1.70	-0.19	-0.06
Equity	14.94	14.30	0	0	0	0
OPM (%)	6.22	7.76	10.00	6.00	2.00	7.00
Net Profit	17.13-36.5%	26.97+22.3%	22.06+382.7%	4.57+2076.2%	0.21+61.5%	0.13
NPM (%)	4.06	5.56	8.00	4.00	1.00	5.00
EPS (Rs)	11.82-39.1%	19.42+9.0%	17.82+312.5%	4.32+2060.0%	0.20+66.7%	0.12
CEPS	10.37	19.12	17.82	4.32	0.20	0.12

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	63.01-23.6%	259.50	59.08	73.37	82.50	474.45
Other Income	2.05	1.64	0.51	0.51	1.26	3.92
Total Income	65.06-22.3%	261.14	59.58	73.88	83.76	478.37
Interest	3.44	7.39	4.37	1.72	1.71	15.19
Expenditure	-80.29+2.0%	-224.04	-81.39	-87.03	-81.97	-474.43
PBDT	0	0	0	0	0	0
EBITDA	-9.53-227.1%	51.31	-9.58	-4.47	7.50	44.77
Depreciation	-4.31	-8.46	-8.36	-7.47	-5.26	-29.56
EBIT	-13.84-717.9%	42.85	-17.94	-11.94	2.24	15.21
PBT	-15.23-950.8%	37.11	0	0	1.79	3.93
Tax	3.23	-9.53	2.94	3.46	-0.74	-3.87
Equity	15.26	14.94	0	0	14.50	14.94
OPM	-23.41	14.21	0.00	0.00	2.14	0.82
Net Profit	-12-1253.8%	27.58	-18.87	-9.69	1.04	0.06
NPM	-18.44	10.56	-31.67	-13.11	1.24	0.01
EPS	-7.34-1119.4%	17.70	-11.76	-6.69	0.72	3.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	474.45-6.5%	507.32+80.0%	281.84
Other Income	3.92	4.93	3.58
Total Income	478.37-6.6%	512.25+79.5%	285.42
Expenditure	-474.43-0.4%	-472.65-82.2%	-259.44
Interest	-15.19	-7.62	-6.94
PBDT	0	0	0
EBITDA	44.77-25.0%	59.73+67.7%	35.62
Depreciation	-29.56	-17.44	-6.28
EBIT	15.21-64.0%	42.29+44.1%	29.34
PBT	3.93-90.1%	39.60+52.4%	25.98
Tax	-3.87	-12.16	-7.45
Equity	14.94	14.30	0
OPM (%)	0.82	7.73	9.10
Net Profit	0.06-99.8%	27.44+48.1%	18.53
NPM (%)	0.01	5.36	6.49
EPS (Rs)	3.88-80.4%	19.76+32.0%	14.97
CEPS	3.41	19.46	14.97

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1.25	23 Sep 2025
2024	Final Dividend	1	20 Sep 2024
2024	Final Dividend	1	13 Sep 2024
2023	Final Dividend	0.1	15 Sep 2023

Bonus

Year	Ratio	Ex-Date
2014	2:1	18 Jul 2014

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split