IndiaOne Finance - Company Dashboard

Governance Classic Home

Olympic Cards LtdLeisure ProductsINE550L01013

Valuation

Market Cap₹4.55 Cr

TTM PE-15.50x

Forward PE4.87x

PEG0.11

Book Value₹0.87

P/B3.21x

TTM EPS₹-0.18

Fwd EPS₹0.57

TTM Revenue₹10.79 Cr

TTM PAT₹-0.32 Cr

TTM EBITDA₹-2.21 Cr

TTM EBIT₹-3.27 Cr

Last Qtr PAT₹-1.55 Cr

Last Qtr EBITDA₹-0.35 Cr

Last Qtr EBIT₹-0.76 Cr

Profitability

ROE—

ROCE—

TTM NPM-2.97%

TTM EBITDA %-20.48%

Curr OPM-42.77%

Last OPM-83.24%

Curr NPM—

Last NPM—

Curr EPS₹-0.65

Last EPS₹-0.95

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %-29.63%

Curr Interest₹0.32 Cr

Price / range

Close₹2.79

vs 52W High-22.93%

vs 52W Low+24.55%

MA50—

MA200—

Returns

1D+9.84%

1W-5.10%

1M-0.36%

3M-9.71%

6M-7.00%

1Y-8.22%

2Y-20.29%

3Y-2.45%

5Y+20.26%

Diwali-12.26%

Sector peers — Leisure Products

Company	Close	Mkt Cap	TTM P/E	ROE
OKPLA	3.26	₹118.32 Cr	25.08	1.27%
COSCO	190.25	₹79.16 Cr	68.68	2.50%
ARCHIES	12.29	₹41.52 Cr	-6.98	-4.78%
OLPCL	2.79	₹4.55 Cr	-15.50	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2.52+16.7%	1.86	3.36	3.05	2.16	10.44
Other Income	0	0.08	2.24	0	0.01	2.33
Total Income	2.52+16.1%	1.94	5.60	3.06	2.17	12.76
Interest	0.32	0.43	0.39	0.42	0.38	1.62
Expenditure	-3.60-12.5%	-3.43	-4.51	-4.08	-3.20	-15.24
PBDT	0	0	0	0	0	0
EBITDA	-0.35+0.0%	-1.02	-0.55	-0.29	-0.35	-2.22
Depreciation	-0.41	-0.12	-0.21	-0.32	-0.31	-0.96
EBIT	-0.76-15.2%	-1.14	-0.76	-0.61	-0.66	-3.18
PBT	-1.08	-1.49	1.09	-1.03	0	-2.47
Tax	0.01	-0.07	2.22	0.03	0	2.22
Equity	0	0	0	0	0	0
OPM	-42.77	-79.75	32.44	-33.62	0.00	-19.00
Net Profit	-1.08-5.9%	-1.55	3.31	-1	-1.02	-0.26
NPM	-42.77	-83.24	98.57	-32.67	-47.23	-2.00
EPS	-0.65	-0.95	2.03	-0.61	0	-0.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	10.44+10.9%	9.41-18.2%	11.50-17.9%	14+104.1%	6.86-16.8%	8.25
Other Income	2.33	0.22	5.53	2.62	2.19	2.33
Total Income	12.76+32.5%	9.63-43.5%	17.03+2.5%	16.61+83.5%	9.05-14.5%	10.58
Expenditure	-15.24-7.9%	-14.13+22.3%	-18.18+13.0%	-20.89-42.0%	-14.71+11.9%	-16.70
Interest	-1.62	-1.63	-2.35	-3.75	-3.74	-3.73
PBDT	0	0	0	0	0	0
EBITDA	-2.22-25.4%	-1.77+37.0%	-2.81-93.8%	-1.45+37.5%	-2.32+3.7%	-2.41
Depreciation	-0.96	-1.32	-1.52	-1.69	-1.79	-2.31
EBIT	-3.18-2.9%	-3.09+28.6%	-4.33-37.9%	-3.14+23.6%	-4.11+12.9%	-4.72
PBT	-2.47+45.0%	-4.49-290.4%	-1.15+73.1%	-4.27+24.6%	-5.66+7.5%	-6.12
Tax	2.22	0.10	0.12	0.03	0.07	0.55
Equity	0	0	0	0	0	0
OPM (%)	-19.00	-47.00	-7.00	-26.00	-63.00	-58.00
Net Profit	-0.26+94.1%	-4.39-326.2%	-1.03+75.7%	-4.24+24.2%	-5.59-0.4%	-5.57
NPM (%)	-2.00	-46.00	-6.00	-26.00	-62.00	-53.00
EPS (Rs)	-0.16+94.1%	-2.69-348.3%	-0.60+76.9%	-2.60+24.2%	-3.43-0.3%	-3.42
CEPS	-0.16	-2.69	-0.60	-2.60	-3.43	-3.42

No financial result data.

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2015	Final Dividend	0.5	07 Sep 2015
2014	Final Dividend	0.7	03 Sep 2014
2013	Final Dividend	0.6	16 Sep 2013
2012	Final Dividend	0.3	12 Sep 2012

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split