IndiaOne Finance - Company Dashboard

Governance Classic Home

Cosco India LtdLeisure ProductsINE949B01018Standalone₹189.90-0.35 (-0.18%)Jun-26

Valuation

Market Cap₹79.02 Cr

TTM PE68.56x

Forward PE22.93x

PEG0.44

Book Value₹92.38

P/B2.06x

TTM EPS₹2.77

Fwd EPS₹8.28

TTM Revenue₹193.47 Cr

TTM PAT₹0.96 Cr

TTM EBITDA₹6.66 Cr

TTM EBIT₹4.15 Cr

Last Qtr PAT₹0.70 Cr

Last Qtr EBITDA₹2.44 Cr

Last Qtr EBIT₹1.84 Cr

Profitability

ROE2.50%

ROCE6.00%

TTM NPM0.50%

TTM EBITDA %3.44%

Curr OPM1.27%

Last OPM1.48%

Curr NPM—

Last NPM—

Curr EPS₹1.68

Last EPS₹2.36

Balance sheet

Equity₹4.16 Cr

Reserve₹34.28 Cr

Total Debt₹52.80 Cr

D/E1.37x

Interest %151.43%

Curr Interest₹1.06 Cr

Price / range

Close₹189.90

vs 52W High-26.96%

vs 52W Low+18.69%

MA50—

MA200—

Returns

1D-0.18%

1W-0.05%

1M-1.61%

3M-11.41%

6M+2.12%

1Y-23.72%

2Y-46.36%

3Y-7.37%

5Y+34.30%

Diwali-15.94%

Sector peers — Leisure Products

Company	Close	Mkt Cap	TTM P/E	ROE
OKPLA	3.30	₹119.77 Cr	25.38	1.27%
COSCO	189.90	₹79.02 Cr	68.56	2.50%
ARCHIES	12.62	₹42.63 Cr	-7.17	-4.78%
OLPCL	2.80	₹4.57 Cr	-15.56	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	54.95+9.8%	52.76	48.49	37.27	50.04	188.56
Other Income	0.20	0.80	0.18	0.06	0.18	1.22
Total Income	55.16+9.8%	53.56	48.67	37.33	50.22	189.78
Interest	1.06	1.21	1.20	1.11	1.23	4.75
Expenditure	-54.17-10.1%	-52.79	-47.81	-39.13	-49.20	-188.97
PBDT	0	0	0	0	0	0
EBITDA	2.44-9.0%	1.81	2.53	-0.12	2.68	6.85
Depreciation	-0.60	-0.63	-0.65	-0.63	-0.61	-2.51
EBIT	1.84-11.1%	1.18	1.88	-0.75	2.07	4.34
PBT	0.99+1.0%	0.78	0.85	-1.80	0.98	0.81
Tax	-0.29	0.20	0.05	0.37	-0.40	0.19
Equity	0	0	0	0	0	0
OPM	1.80	1.48	1.76	-4.83	1.96	0.00
Net Profit	0.70+27.3%	0.78	0.91	-1.43	0.55	1.01
NPM	1.27	1.48	1.87	-3.84	1.10	1.00
EPS	1.68	2.36	2.17	-3.44	0	2.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	188.56+8.8%	173.34-1.8%	176.55+15.8%	152.52+12.0%	136.12-8.0%	147.99
Other Income	1.22	0.74	0.95	0.67	0.89	0.91
Total Income	189.78+9.0%	174.08-1.9%	177.50+15.9%	153.18+11.8%	137.01-8.0%	148.91
Expenditure	-188.97-9.4%	-172.80+0.0%	-172.81-13.5%	-152.28-13.2%	-134.50+5.7%	-142.59
Interest	-4.75	-5.10	-5.23	-5.15	-4.68	-4.08
PBDT	0	0	0	0	0	0
EBITDA	6.85-16.2%	8.17-28.0%	11.35+55.3%	7.31-8.2%	7.96-27.6%	11
Depreciation	-2.51	-2.53	-2.38	-1.92	-1.66	-1.52
EBIT	4.34-23.0%	5.64-37.1%	8.97+66.4%	5.39-14.4%	6.30-33.5%	9.48
PBT	0.81-31.9%	1.19-74.6%	4.69+415.4%	0.91-63.7%	2.51-60.3%	6.32
Tax	0.19	-0.40	-1.48	-0.23	-0.59	-1.81
Equity	0	0	0	0	0	0
OPM (%)	0.00	1.00	3.00	1.00	2.00	4.00
Net Profit	1.01+29.5%	0.78-75.7%	3.21+372.1%	0.68-64.6%	1.92-57.4%	4.51
NPM (%)	1.00	0.00	2.00	0.00	1.00	3.00
EPS (Rs)	2.42+28.7%	1.88-75.6%	7.71+370.1%	1.64-64.4%	4.61-57.4%	10.83
CEPS	2.42	1.88	7.71	1.64	4.61	10.83

No financial result data.

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2016	Interim Dividend	1	20 Aug 2015

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split