Archies LtdLeisure ProductsINE731A01020Standalone₹12.29+0.04 (+0.33%)Jun-26
Valuation
Market Cap₹41.52 Cr
TTM PE-6.98x
Forward PE-5.45x
PEG-0.18
Book Value₹37.05
P/B0.33x
TTM EPS₹-1.76
Fwd EPS₹-2.25
TTM Revenue₹50.26 Cr
TTM PAT₹-5.98 Cr
TTM EBITDA₹-0.40 Cr
TTM EBIT₹-5.36 Cr
Last Qtr PAT₹-1.38 Cr
Last Qtr EBITDA₹-0.25 Cr
Last Qtr EBIT₹-1.37 Cr
Profitability
ROE-4.78%
ROCE-2.00%
TTM NPM-11.90%
TTM EBITDA %-0.80%
Curr OPM-16.81%
Last OPM-39.87%
Curr NPM
Last NPM
Curr EPS₹-0.41
Last EPS₹-1.26
Balance sheet
Equity₹6.76 Cr
Reserve₹118.41 Cr
Total Debt₹32.16 Cr
D/E0.26x
Interest %-64.49%
Curr Interest₹0.89 Cr
Price / range
Close₹12.29
vs 52W High-49.42%
vs 52W Low+10.82%
MA50
MA200
Returns
1D+0.33%
1W+0.82%
1M-9.10%
3M-16.22%
6M-8.22%
1Y-36.55%
2Y-59.05%
3Y-52.73%
5Y-30.76%
Diwali-34.24%
Sector peers — Leisure Products
CompanyCloseMkt CapTTM P/EROE
OKPLA3.26₹118.32 Cr25.081.27%
COSCO190.25₹79.16 Cr68.682.50%
ARCHIES12.29₹41.52 Cr-6.98-4.78%
OLPCL2.79₹4.55 Cr-15.50

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue7.91-42.5%10.2913.7018.3613.7556.10
Other Income0.300.420.880.534.246.07
Total Income8.21-54.4%10.7114.5818.8917.9962.16
Interest0.890.950.980.971.023.92
Expenditure-10.17+42.8%-16.19-14.48-18.57-17.77-67.01
PBDT000000
EBITDA-0.25+84.8%-3.541.392-1.64-1.79
Depreciation-1.12-1.41-1.19-1.24-1.36-5.20
EBIT-1.37+54.3%-4.950.200.76-3-6.99
PBT-1.96-1033.3%-5.480.100.320.21-4.84
Tax0.581.21-0.18-0.570.090.55
Equity6.766.76006.766.76
OPM-23.87-51.170.751.731.17-7.79
Net Profit-1.38-560.0%-4.27-0.08-0.250.30-4.30
NPM-16.81-39.87-0.55-1.371.67-6.91
EPS-0.41-555.6%-1.26-0.02-0.070.090

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue56.10-19.5%69.71-12.9%80.08-6.9%86.03+11.5%77.19+39.6%55.29
Other Income6.076.873.7512.098.9122.59
Total Income62.16-18.8%76.58-8.6%83.82-14.6%98.12+14.0%86.09+10.5%77.89
Expenditure-67.01+15.5%-79.30+14.2%-92.44+4.7%-97.01-7.6%-90.15-10.1%-81.91
Interest-3.92-4.85-5.01-5.19-5.72-7.47
PBDT000000
EBITDA-1.79-168.8%2.60+38.3%1.88-57.9%4.47-17.8%5.44+372.0%-2
Depreciation-5.20-7.34-9.23-10.26-12.68-17.15
EBIT-6.99-47.5%-4.74+35.5%-7.35-26.9%-5.79+20.0%-7.24+62.2%-19.15
PBT-4.84-77.3%-2.73+68.3%-8.62-869.6%1.12+127.6%-4.06-1.0%-4.02
Tax0.551.260.411.291.431.65
Equity6.766.760000
OPM (%)-7.79-3.56-10.001.00-5.00-5.00
Net Profit-4.30-194.5%-1.46+82.2%-8.21-440.7%2.41+191.6%-2.63-10.5%-2.38
NPM (%)-6.91-1.91-10.002.00-3.00-3.00
EPS (Rs)00+100.0%-2.43-442.3%0.71+191.0%-0.78-11.4%-0.70
CEPS00-2.430.71-0.78-0.70

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue56.10
Other Income6.07
Total Income62.16
Interest3.92
Expenditure-67.01
PBDT0
EBITDA-1.79
Depreciation-5.20
EBIT-6.99
PBT-4.84
Tax0.55
Equity6.76
OPM-7.79
Net Profit-4.30
NPM-6.91
EPS0

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue56.10-19.5%69.71
Other Income6.076.87
Total Income62.16-18.8%76.58
Expenditure-67.01+15.5%-79.30
Interest-3.92-4.85
PBDT00
EBITDA-1.79-168.8%2.60
Depreciation-5.20-7.34
EBIT-6.99-47.5%-4.74
PBT-4.84-77.3%-2.73
Tax0.551.26
Equity6.766.76
OPM (%)-7.79-3.56
Net Profit-4.30-194.5%-1.46
NPM (%)-6.91-1.91
EPS (Rs)00
CEPS00

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

6
YearTypeAmountEx-Date
2015Final Dividend0.318 Sep 2015
2014Final Dividend0.421 Aug 2014
2013Final Dividend0.410 Jul 2013
2012Final Dividend0.420 Sep 2012
2011Final Dividend0.423 Sep 2011
2010Final Dividend222 Sep 2010

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.2/-02 Nov 2010
Loading company dashboard...
Fetching ratios, charts, and peers