IndiaOne Finance - Company Dashboard

Governance Classic Home

OK Play India LtdLeisure ProductsINE870B01024Standalone₹3.26+0.00 (+0.00%)Jun-26

Valuation

Market Cap₹118.32 Cr

TTM PE25.08x

Forward PE13.58x

PEG0.84

Book Value₹4.37

P/B0.75x

TTM EPS₹0.13

Fwd EPS₹0.24

TTM Revenue₹110.01 Cr

TTM PAT₹2.01 Cr

TTM EBITDA₹5.45 Cr

TTM EBIT₹-5.48 Cr

Last Qtr PAT₹0.93 Cr

Last Qtr EBITDA₹2.84 Cr

Last Qtr EBIT₹0.24 Cr

Profitability

ROE1.27%

ROCE4.00%

TTM NPM1.83%

TTM EBITDA %4.95%

Curr OPM3.66%

Last OPM4.30%

Curr NPM—

Last NPM—

Curr EPS₹0.03

Last EPS₹0.11

Balance sheet

Equity₹35.79 Cr

Reserve₹122.77 Cr

Total Debt₹115.49 Cr

D/E0.73x

Interest %249.46%

Curr Interest₹2.32 Cr

Price / range

Close₹3.26

vs 52W High-65.68%

vs 52W Low+14.39%

MA50—

MA200—

Returns

1D0.00%

1W+0.93%

1M-10.68%

3M-24.71%

6M-22.01%

1Y-64.68%

2Y-77.97%

3Y-69.67%

5Y-3.83%

Diwali-56.94%

Sector peers — Leisure Products

Company	Close	Mkt Cap	TTM P/E	ROE
OKPLA	3.26	₹118.32 Cr	25.08	1.27%
COSCO	190.25	₹79.16 Cr	68.68	2.50%
ARCHIES	12.29	₹41.52 Cr	-6.98	-4.78%
OLPCL	2.79	₹4.55 Cr	-15.50	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	25.37+29.1%	35.41	25.87	23.36	19.65	104.30
Other Income	3.03	6.09	6.65	3.08	3.05	18.87
Total Income	28.40+25.1%	41.50	32.52	26.44	22.70	123.16
Interest	2.32	2.47	3.35	2.04	1.48	9.34
Expenditure	-27.45-28.9%	-39.04	-31.01	-28.17	-21.30	-119.57
PBDT	0	0	0	0	0	0
EBITDA	2.84+84.4%	1.57	0.83	0.21	1.54	4.11
Depreciation	-2.60	-2.73	-2.62	-2.98	-1.71	-10.04
EBIT	0.24+241.2%	-1.16	-1.79	-2.77	-0.17	-5.93
PBT	0.93-26.2%	1.52	1.48	-1.92	1.26	2.34
Tax	0	2.35	0	0	0	2.35
Equity	0	0	0	0	0	0
OPM	3.66	4.30	5.71	-8.20	6.42	2.00
Net Profit	0.93-26.2%	1.52	1.48	-1.92	1.26	4.69
NPM	3.66	4.30	5.71	-8.20	6.42	4.00
EPS	0.03	0.11	0.04	-0.05	0	0.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	104.30+24.9%	83.50-42.4%	145.08+9.2%	132.80+84.3%	72.07+6.8%	67.48
Other Income	18.87	20.74	13.43	0.26	4.34	3.04
Total Income	123.16+18.2%	104.24-34.2%	158.51+19.1%	133.06+74.1%	76.41+8.4%	70.52
Expenditure	-119.57-20.6%	-99.14+33.6%	-149.32-12.5%	-132.75-51.5%	-87.65-10.9%	-79.03
Interest	-9.34	-12.12	-13.72	-15.63	-11.80	-16.12
PBDT	0	0	0	0	0	0
EBITDA	4.11-25.3%	5.50-69.3%	17.93-22.0%	23+203.4%	7.58-43.6%	13.44
Depreciation	-10.04	-9.02	-8.45	-7.32	-11.36	-8.87
EBIT	-5.93-68.5%	-3.52-137.1%	9.48-39.5%	15.68+514.8%	-3.78-182.7%	4.57
PBT	2.34-52.0%	4.88-34.1%	7.41+9162.5%	0.08+100.7%	-11.32-29.5%	-8.74
Tax	2.35	-4.53	-1.66	-3.98	3.10	1.73
Equity	0	35.79	0	0	0	0
OPM (%)	2.00	4.68	5.00	0.00	-15.00	-12.00
Net Profit	4.69+1240.0%	0.35-93.9%	5.74+247.2%	-3.90+52.6%	-8.22-17.3%	-7.01
NPM (%)	4.00	0.33	4.00	-3.00	-11.00	-10.00
EPS (Rs)	0.13+550.0%	0.02-90.5%	0.21+109.0%	-2.33+45.3%	-4.26-18.3%	-3.60
CEPS	0.13	0.02	0.17	-2.33	-4.26	-3.60

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	51.82+57.9%	38.89	41.19	57.22	32.81	167.79
Other Income	6.65	0.05	0.02	1.60	0.02	7.27
Total Income	58.47+78.1%	38.94	41.21	58.82	32.83	175.06
Interest	5.44	2.43	1.53	4.49	2.74	14.37
Expenditure	-57.07-75.6%	-41.42	-40.40	-55.50	-32.50	-169.61
PBDT	0	0	0	0	0	0
EBITDA	4.73-29.3%	5.08	5.68	10.47	6.69	27.75
Depreciation	-4.54	-5.18	-3.36	-4.26	-3.64	-15.20
EBIT	0.19-93.8%	-0.10	2.32	6.21	3.05	12.55
PBT	1.37+407.4%	0	0.65	3.11	0.27	5.24
Tax	0.21	-0.21	0	-5.60	0.46	-5.88
Equity	0	0	0	0	0	35.79
OPM	2.34	0.00	1.57	5.29	0.82	2.99
Net Profit	1.58+119.4%	-2.88	0.65	-2.71	0.72	-0.83
NPM	2.70	-7.39	1.57	-4.60	2.20	-0.48
EPS	0.04+100.0%	-0.08	0.02	-0.07	0.02	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	167.79-9.1%	184.56+1.7%	181.45+79.4%	101.15+10.1%	91.91+16.6%	78.81
Other Income	7.27	0.40	0.24	1.22	0.45	2.57
Total Income	175.06-5.4%	184.96+1.8%	181.69+77.5%	102.36+10.8%	92.36+13.5%	81.38
Expenditure	-169.61+4.9%	-178.33+0.2%	-178.61-58.2%	-112.90-11.6%	-101.17-12.9%	-89.58
Interest	-14.37	-14.89	-17.15	-13.17	-17.13	-15.06
PBDT	0	0	0	0	0	0
EBITDA	27.75-19.4%	34.45+7.0%	32.21+122.6%	14.47-21.2%	18.37+31.9%	13.93
Depreciation	-15.20	-13.33	-12.22	-13.05	-10.50	-9.64
EBIT	12.55-40.6%	21.12+5.7%	19.99+1307.7%	1.42-82.0%	7.87+83.4%	4.29
PBT	5.24+8.3%	4.84+69.8%	2.85+126.8%	-10.62-17.5%	-9.04-4.4%	-8.66
Tax	-5.88	-3.71	-4.79	2.90	1.05	5.04
Equity	35.79	0	0	0	0	0
OPM (%)	2.99	2.62	1.57	-10.37	-9.78	-10.64
Net Profit	-0.83-173.5%	1.13+157.7%	-1.96+74.6%	-7.72+3.4%	-7.99-120.7%	-3.62
NPM (%)	-0.48	0.61	-1.08	-7.54	-8.65	-4.45
EPS (Rs)	0-100.0%	0.05+103.8%	-1.31+67.3%	-4+2.7%	-4.11-119.8%	-1.87
CEPS	0	0.04	-1.31	-4	-4.11	-1.87

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.1/-	11 Mar 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split