IndiaOne Finance - Company Dashboard

Governance Classic Home

Maruti Suzuki India LtdPassenger Cars and Utility VehiclesINE585B01010Consolidated₹12103.00-235.00 (-1.90%)Jun-26

Valuation

Market Cap₹3.81L Cr

TTM PE26.55x

Forward PE25.98x

PEG-11.30

Book Value₹3408.25

P/B3.55x

TTM EPS₹455.91

Fwd EPS₹465.85

TTM Revenue₹1.97L Cr

TTM PAT₹14.33K Cr

TTM EBITDA₹21.13K Cr

TTM EBIT₹14.16K Cr

Last Qtr PAT₹3,446.90 Cr

Last Qtr EBITDA₹4.31K Cr

Last Qtr EBIT₹2.53K Cr

Profitability

ROE13.38%

ROCE17.27%

TTM NPM7.27%

TTM EBITDA %10.72%

Curr OPM6.34%

Last OPM6.91%

Curr NPM—

Last NPM—

Curr EPS₹109.63

Last EPS₹116.38

Balance sheet

Equity₹157.20 Cr

Reserve₹1.07L Cr

Total Debt₹102.50 Cr

D/E0.00x

Interest %1.84%

Curr Interest₹63.50 Cr

Price / range

Close₹12103.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.90%

1W-2.40%

1M-11.60%

3M-10.24%

6M-7.29%

1Y-23.49%

2Y-0.80%

3Y+15.02%

5Y+72.54%

Diwali-27.59%

Sector peers — Passenger Cars and Utility Vehicles

Company	Close	Mkt Cap	TTM P/E	ROE
MARUTI	12103.00	₹3.81L Cr	26.55	13.38%
M&M	3052.00	₹3.80L Cr	18.46	21.74%
HYUNDAI	2208.80	₹1.79L Cr	36.25	24.74%
TATAMOTORS	303.80	₹1.12L Cr	-33.17	68.45%
FORCEMOT	17669.40	₹23.28K Cr	18.60	29.85%
OLECTRA	1198.80	₹9.84K Cr	55.47	14.68%
MERCURYEV	39.86	₹757.23 Cr	142.36	2.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	52,455.70+36.6%	52,449.30	49,891.50	42,100.80	38,413.60	183,266
Other Income	1,873.70	499.80	1,054.30	913.10	1,823	4,391.90
Total Income	54,329.40+35.0%	52,949.10	50,945.80	43,013.90	40,236.60	187,658
Interest	63.50	73	61.70	57	46.60	238.70
Expenditure	-49,988.10-41.2%	-48,113.10	-46,115.80	-38,762.90	-35,402.40	-168,795.10
PBDT	0	0	0	0	0	0
EBITDA	4,311.10+7.9%	6,156.90	5,571.70	4,434.10	3,995.30	21,450.10
Depreciation	-1,780	-1,747.70	-1,734.30	-1,039.20	-937.50	-6,740.50
EBIT	2,531.10-17.2%	4,409.20	3,837.40	3,394.90	3,057.80	14,709.60
PBT	4,341.30-10.2%	4,836	4,830	4,251	4,834.20	18,862.90
Tax	-989.20	-1,245.50	-1,036	-957.90	-1,122.50	-4,417.50
Equity	157.20	157.20	157.20	0	157.20	157.20
OPM	7.99	9.13	9.48	10.10	12.01	10.05
Net Profit	3,352.10-9.7%	3,590.50	3,794	3,293.10	3,711.70	14,445.40
NPM	6.17	6.78	7.45	7.82	9.22	7.70
EPS	106.62-9.7%	114.20	120.67	104.74	118.06	459.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	183,266.10+20.6%	151,900.10+7.8%	140,932.60+19.9%	117,522.90+33.1%	88,295.60+25.5%	70,332.50
Other Income	4,391.90	4,750.40	3,854.80	2,161.30	1,793.50	2,946.40
Total Income	187,658+19.8%	156,650.50+8.2%	144,787.40+21.0%	119,684.20+32.9%	90,089.10+22.9%	73,278.90
Expenditure	-168,795.10-22.8%	-137,467.30-7.6%	-127,747-16.6%	-109,525.10-28.1%	-85,506.80-25.5%	-68,119.50
Interest	-238.70	-193.10	-193.20	-186.60	-125.90	-100.80
PBDT	0	0	0	0	0	0
EBITDA	21,450.20+20.6%	17,785.20+8.4%	16,401.10+49.0%	11,007.70+93.1%	5,701.20+6.7%	5,345.30
Depreciation	-6,740.50	-3,159.30	-3,022.30	-2,823.30	-2,786.50	-3,031.50
EBIT	14,709.70+0.6%	14,625.90+9.3%	13,378.80+63.5%	8,184.40+180.8%	2,914.70+26.0%	2,313.80
PBT	18,862.90-1.7%	19,183.20+12.6%	17,040.40+67.7%	10,159.10+121.7%	4,582.30-11.2%	5,159.40
Tax	-4,417.50	-5,228	-3,831	-2,109.90	-816	-929.70
Equity	157.20	157.20	0	0	0	0
OPM (%)	10.05	12.25	12.00	8.00	5.00	7.00
Net Profit	14,445.40+3.5%	13,955.20+5.6%	13,209.40+64.1%	8,049.20+113.7%	3,766.30-11.0%	4,229.70
NPM (%)	7.70	8.91	9.00	7.00	4.00	6.00
EPS (Rs)	459.46+3.5%	443.86+3.0%	431.08+61.8%	266.46+113.7%	124.68-11.0%	140.02
CEPS	459.46	443.86	431.08	266.46	124.68	140.02

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	52,469.80+35.9%	52,462.50	49,904.10	42,344.20	38,605.20	183,316
Other Income	1,874	483.90	1,055.10	946.20	1,888.20	4,357.20
Total Income	54,343.80+34.2%	52,946.40	50,959.20	43,290.40	40,493.40	187,673.20
Interest	63.50	73	61.70	57.20	46.80	238.70
Expenditure	-50,000.30-40.5%	-48,125.30	-46,127.30	-39,018.40	-35,585.40	-168,840.20
PBDT	0	0	0	0	0	0
EBITDA	4,313.30-6.7%	6,158.30	5,573.10	5,086	4,622.60	21,456.20
Depreciation	-1,780.30	-1,748.10	-1,734.60	-1,703	-1,556	-6,741.70
EBIT	2,533-17.4%	4,410.20	3,838.50	3,383	3,066.60	14,714.50
PBT	4,343.50-11.5%	4,821.10	4,831.90	4,272	4,908	18,833
Tax	-994.30	-1,259.40	-1,038.20	-990.30	-1,151.10	-4,439
Equity	157.20	157.20	157.20	0	157.20	157.20
OPM	7.99	9.11	9.48	9.87	12.12	10.03
Net Profit	3,446.90-9.1%	3,659	3,879.10	3,349	3,792.40	14,679.50
NPM	6.34	6.91	7.61	7.74	9.37	7.82
EPS	109.63-9.1%	116.38	123.38	106.52	120.62	466.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	183,316+19.9%	152,913+7.8%	141,858.20+20.7%	117,571.30+33.1%	88,329.80+25.5%	70,372
Other Income	4,357.20	5,022.20	4,093.50	2,140.70	1,744.70	2,936.30
Total Income	187,673.20+18.8%	157,935.20+8.2%	145,951.70+21.9%	119,712+32.9%	90,074.50+22.9%	73,308.30
Expenditure	-168,840.20-21.9%	-138,559.10-7.6%	-128,781.30-17.5%	-109,566.30-28.1%	-85,539.20-25.5%	-68,156.30
Interest	-238.70	-194.20	-193.60	-187	-126.60	-101.80
PBDT	0	0	0	0	0	0
EBITDA	21,456.20+6.4%	20,156.30+8.8%	18,526.30+68.2%	11,017.70+93.1%	5,706.20+6.6%	5,351.60
Depreciation	-6,741.70	-5,608.20	-5,255.80	-2,825.70	-2,789	-3,034.10
EBIT	14,714.50+1.1%	14,548.10+9.6%	13,270.50+62.0%	8,192+180.8%	2,917.20+25.9%	2,317.50
PBT	18,833-2.8%	19,376.10+12.8%	17,170.40+66.3%	10,323.10+119.8%	4,697.20-8.8%	5,152
Tax	-4,439	-5,119.80	-3,936.30	-2,112.10	-817.70	-931.90
Equity	157.20	157.20	0	0	0	0
OPM (%)	10.03	12.27	11.76	8.62	5.21	7.03
Net Profit	14,679.50+1.2%	14,500.20+7.5%	13,488.20+64.3%	8,211+111.7%	3,879.50-11.6%	4,389.10
NPM (%)	7.82	9.18	9.24	6.86	4.31	5.99
EPS (Rs)	466.90+1.2%	461.20+7.5%	429.01+57.8%	271.82+111.6%	128.43-11.6%	145.30
CEPS	466.90	461.20	429.01	271.82	128.43	145.30

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	140	07 Aug 2026
2025	Final Dividend	135	01 Aug 2025
2024	Final Dividend	125	02 Aug 2024
2023	Final Dividend	90	03 Aug 2023
2022	Final Dividend	60	03 Aug 2022
2021	Final Dividend	45	05 Aug 2021
2020	Final Dividend	60	13 Aug 2020
2019	Final Dividend	80	14 Aug 2019
2018	Final Dividend	80	14 Aug 2018
2017	Final Dividend	75	24 Aug 2017
2016	Final Dividend	35	31 Aug 2016
2015	Final Dividend	25	26 Aug 2015
2014	Final Dividend	12	27 Aug 2014
2013	Final Dividend	8	13 Aug 2013
2012	Final Dividend	7.5	14 Aug 2012
2011	Final Dividend	7.5	24 Aug 2011
2010	Final Dividend	6	24 Aug 2010
2009	Final Dividend	3.5	18 Aug 2009
2008	Final Dividend	5	14 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split