IndiaOne Finance - Company Dashboard

Governance Classic Home

Mahindra & Mahindra LtdPassenger Cars and Utility VehiclesINE101A01026Consolidated₹3052.00-24.50 (-0.80%)Jun-26

Valuation

Market Cap₹3.80L Cr

TTM PE18.46x

Forward PE17.29x

PEG2.31

Book Value₹748.65

P/B4.08x

TTM EPS₹165.32

Fwd EPS₹176.56

TTM Revenue₹2.11L Cr

TTM PAT₹20.24K Cr

TTM EBITDA₹39.32K Cr

TTM EBIT₹31.78K Cr

Last Qtr PAT₹5,997.56 Cr

Last Qtr EBITDA₹10.56K Cr

Last Qtr EBIT₹8.80K Cr

Profitability

ROE21.74%

ROCE15.43%

TTM NPM9.58%

TTM EBITDA %18.60%

Curr OPM10.13%

Last OPM9.40%

Curr NPM—

Last NPM—

Curr EPS₹48.80

Last EPS₹41.77

Balance sheet

Equity₹558.78 Cr

Reserve₹92.54K Cr

Total Debt₹133,963.15 Cr

D/E1.44x

Interest %42.68%

Curr Interest₹2,559.91 Cr

Price / range

Close₹3052.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.80%

1W-1.77%

1M-10.80%

3M-2.69%

6M-5.06%

1Y-16.18%

2Y+8.66%

3Y+85.95%

5Y+304.69%

Diwali-18.87%

Sector peers — Passenger Cars and Utility Vehicles

Company	Close	Mkt Cap	TTM P/E	ROE
MARUTI	12103.00	₹3.81L Cr	26.55	13.38%
M&M	3052.00	₹3.80L Cr	18.46	21.74%
HYUNDAI	2208.80	₹1.79L Cr	36.25	24.74%
TATAMOTORS	303.80	₹1.12L Cr	-33.17	68.45%
FORCEMOT	17669.40	₹23.28K Cr	18.60	29.85%
OLECTRA	1198.80	₹9.84K Cr	55.47	14.68%
MERCURYEV	39.86	₹757.23 Cr	142.36	2.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	41,958.80+22.9%	39,600.90	38,941.70	35,079.80	34,143	147,765
Other Income	776.38	643.89	697.80	701.64	731.61	2,774.94
Total Income	42,735.14+22.5%	40,244.81	39,639.45	35,781.46	34,874.57	150,540.29
Interest	99.73	71.52	63.15	58.99	55.92	249.58
Expenditure	-37,959.25-24.9%	-35,363.57	-34,338.99	-29,712.01	-30,403.32	-129,817.89
PBDT	0	0	0	0	0	0
EBITDA	5,149.61+7.4%	5,509.41	5,717.46	6,467.42	4,795.48	22,489.37
Depreciation	-1,050.33	-1,200.56	-1,051.60	-1,040.64	-999.88	-4,292.68
EBIT	4,099.28+8.0%	4,308.85	4,665.86	5,426.78	3,795.60	18,196.69
PBT	4,775.89+6.8%	4,881.24	5,202.27	6,069.45	4,471.25	20,624.21
Tax	-1,090.92	-1,143.97	-1,270.97	-1,548.93	-1,021.41	-4,985.28
Equity	601.19	0	600.88	0	600.49	0
OPM	11.18	12.13	13.12	17.30	12.82	13.70
Net Profit	3,684.97+6.8%	3,737.27	3,931.30	4,520.52	3,449.84	15,638.90
NPM	8.62	9.29	9.92	12.89	9.89	10.39
EPS	30.65+6.7%	31.10	32.72	37.64	28.73	130.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	147,765.35+24.6%	118,624.53+17.2%	101,219.42+19.1%	84,960.26+47.9%	57,445.97+27.5%	45,040.98
Other Income	2,774.94	1,711.87	1,938.43	2,545.17	2,075.90	1,221.31
Total Income	150,540.29+25.1%	120,336.40+16.7%	103,157.85+17.9%	87,505.43+47.0%	59,521.87+28.7%	46,262.29
Expenditure	-129,817.89-24.0%	-104,686.28-16.7%	-89,674.88-15.0%	-77,945.11-46.9%	-53,077.74-29.0%	-41,138.74
Interest	-249.58	-250.47	-138.77	-272.78	-223	-370.88
PBDT	0	0	0	0	0	0
EBITDA	22,489.72+22.1%	18,415.50+21.8%	15,122.16+44.8%	10,442.39+48.3%	7,042.29+8.2%	6,506.11
Depreciation	-4,292.68	-4,226.78	-3,438.85	-3,154.46	-2,451.06	-2,232.99
EBIT	18,197.04+28.3%	14,188.72+21.4%	11,683.31+60.3%	7,287.93+58.7%	4,591.23+7.4%	4,273.12
PBT	20,624.21+31.8%	15,650.12+16.1%	13,482.97+65.8%	8,130.78+30.4%	6,235.46+327.0%	1,460.28
Tax	-4,985.28	-3,795.16	-2,765.17	-1,582.14	-1,300.24	-1,191.62
Equity	0	600.39	0	0	0	0
OPM (%)	13.70	13.01	13.00	9.00	10.00	3.00
Net Profit	15,638.93+31.9%	11,854.96+10.6%	10,717.80+63.7%	6,548.64+32.7%	4,935.22+1737.0%	268.66
NPM (%)	10.39	9.85	10.00	7.00	8.00	1.00
EPS (Rs)	130.18+31.8%	98.80+10.5%	89.42+63.5%	54.70+32.5%	41.28+1734.7%	2.25
CEPS	129.76	98.45	89.08	54.49	41.13	2.24

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	58,187.60+27.8%	54,981.90	52,099.80	46,105.70	45,529.20	198,639
Other Income	1,016.03	994.84	858.52	675.51	916.92	3,445.79
Total Income	59,203.60+27.5%	55,976.75	52,958.27	46,781.18	46,446.11	202,084.34
Interest	2,559.91	2,407.33	2,405.30	2,347.03	2,431.19	9,590.85
Expenditure	-51,943-25.8%	-49,615.48	-46,561.40	-41,192.50	-41,280.14	-178,571.55
PBDT	0	0	0	0	0	0
EBITDA	10,564.98+28.4%	9,716.43	10,106.59	8,929.12	8,227.81	36,980.32
Depreciation	-1,760.47	-1,942.68	-2,162.89	-1,668.89	-1,547.56	-7,322.02
EBIT	8,804.51+31.8%	7,773.75	7,943.70	7,260.23	6,680.25	29,658.30
PBT	7,260.60+40.5%	6,361.27	6,103.93	5,588.68	5,165.97	23,219.85
Tax	-1,630.53	-1,654.19	-1,547.15	-2,094.18	-1,267.53	-6,563.05
Equity	558.95	558.78	558.64	0	558.25	558.78
OPM	12.26	11.36	11.53	11.95	11.12	11.49
Net Profit	5,997.56+37.0%	5,259.91	5,021.47	3,963.75	4,376.58	18,621.70
NPM	10.13	9.40	9.48	8.47	9.42	9.21
EPS	48.80+33.4%	41.77	41.85	32.90	36.58	153.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	198,638.55+24.8%	159,210.82+14.5%	139,078.27+14.7%	121,268.55+34.5%	90,170.57+21.4%	74,277.78
Other Income	3,445.79	2,181.05	2,176.42	1,206.49	934.51	1,033.11
Total Income	202,084.34+25.2%	161,391.87+14.3%	141,254.69+15.3%	122,475.04+34.4%	91,105.08+21.0%	75,310.89
Expenditure	-178,571.55-24.1%	-143,849.67-13.8%	-126,398.33-13.7%	-111,169.77-32.3%	-84,013.27-19.9%	-70,081.56
Interest	-9,590.85	-9,083.39	-7,488.21	-5,829.70	-5,018.05	-6,102.22
PBDT	0	0	0	0	0	0
EBITDA	36,979.87+21.2%	30,518.19+22.6%	24,891.93+22.7%	20,285.29+38.2%	14,682.85+7.4%	13,676.55
Depreciation	-7,322.02	-6,073.65	-4,723.78	-4,356.81	-3,507.50	-3,378.11
EBIT	29,657.85+21.3%	24,444.54+21.2%	20,168.15+26.6%	15,928.48+42.5%	11,175.35+8.5%	10,298.44
PBT	23,219.85+32.4%	17,542.20+18.1%	14,856.36+18.3%	12,554.79+67.3%	7,505.98+84.4%	4,071.07
Tax	-6,563.05	-5,006.45	-3,707.97	-2,685.75	-2,108.76	-1,645.81
Equity	558.78	558.15	0	0	0	0
OPM (%)	11.49	10.87	10.52	10.25	8.24	5.41
Net Profit	18,621.71+32.3%	14,073.17+14.7%	12,269.82+7.9%	11,374.48+56.8%	7,253.01+379.6%	1,512.39
NPM (%)	9.21	8.72	8.69	9.29	7.96	2.01
EPS (Rs)	153.10+32.1%	115.91+14.6%	101.14+9.4%	92.41+56.1%	59.20+262.5%	16.33
CEPS	152.18	115.06	100.70	91.96	58.83	16.15

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	33	03 Jul 2026
2025	Final Dividend	25.3	04 Jul 2025
2024	Final Dividend	21.1	05 Jul 2024
2023	Final Dividend	16.25	14 Jul 2023
2022	Final Dividend	11.55	14 Jul 2022
2021	Final Dividend	8.75	15 Jul 2021
2020	Final Dividend	2.35	16 Jul 2020
2019	Final Dividend	8.5	18 Jul 2019
2018	Final Dividend	7.5	12 Jul 2018
2017	Final Dividend	13	13 Jul 2017
2016	Final Dividend	12	21 Jul 2016
2015	Final Dividend	12	16 Jul 2015
2014	Special Dividend	0.5	17 Jul 2014
2014	Special Dividend	0.5	17 Jul 2014
2014	Final Dividend	13.5	17 Jul 2014
2014	Final Dividend	13.5	17 Jul 2014
2013	Final Dividend	12.5	18 Jul 2013
2013	Final Dividend	12.5	18 Jul 2013
2013	Special Dividend	0.5	18 Jul 2013
2013	Special Dividend	0.5	18 Jul 2013
2012	Final Dividend	12.5	12 Jul 2012
2011	Final Dividend	10.5	14 Jul 2011
2011	Special Dividend	1	14 Jul 2011
2010	Final Dividend	8.75	08 Jul 2010
2010	Special Dividend	0.75	08 Jul 2010
2009	Final Dividend	10	09 Jul 2009
2008	Final Dividend	11.5	03 Jul 2008

Bonus

Year	Ratio	Ex-Date
2017	1:1	21 Dec 2017

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.5/-	29 Mar 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split