IndiaOne Finance - Company Dashboard

Governance Classic Home

Mercury Ev-Tech LtdPassenger Cars and Utility VehiclesINE763M01028Consolidated₹39.86-1.26 (-3.06%)Jun-26

Valuation

Market Cap₹757.23 Cr

TTM PE142.36x

Forward PE140.94x

PEG18.51

Book Value₹14.57

P/B2.73x

TTM EPS₹0.28

Fwd EPS₹0.28

TTM Revenue₹115.25 Cr

TTM PAT₹5.78 Cr

TTM EBITDA₹10.87 Cr

TTM EBIT₹7.41 Cr

Last Qtr PAT₹1.56 Cr

Last Qtr EBITDA₹3.26 Cr

Last Qtr EBIT₹2.32 Cr

Profitability

ROE2.09%

ROCE3.13%

TTM NPM5.02%

TTM EBITDA %9.43%

Curr OPM4.62%

Last OPM2.97%

Curr NPM—

Last NPM—

Curr EPS₹0.08

Last EPS₹0.04

Balance sheet

Equity₹19.00 Cr

Reserve₹257.88 Cr

Total Debt₹5.52 Cr

D/E0.02x

Interest %46.79%

Curr Interest₹0.73 Cr

Price / range

Close₹39.86

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-3.06%

1W-4.53%

1M+12.76%

3M+22.12%

6M+28.50%

1Y-22.03%

2Y-61.97%

3Y-11.83%

5Y+2114.44%

Diwali+7.73%

Sector peers — Passenger Cars and Utility Vehicles

Company	Close	Mkt Cap	TTM P/E	ROE
MARUTI	12103.00	₹3.81L Cr	26.55	13.38%
M&M	3052.00	₹3.80L Cr	18.46	21.74%
HYUNDAI	2208.80	₹1.79L Cr	36.25	24.74%
TATAMOTORS	303.80	₹1.12L Cr	-33.17	68.45%
FORCEMOT	17669.40	₹23.28K Cr	18.60	29.85%
OLECTRA	1198.80	₹9.84K Cr	55.47	14.68%
MERCURYEV	39.86	₹757.23 Cr	142.36	2.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	20.67+321.0%	13.67	11.21	15.49	4.91	45.27
Other Income	0.01	3.99	0	0.65	0.39	5.03
Total Income	20.68+290.2%	17.66	11.21	16.14	5.30	50.30
Interest	0.57	0.24	0	0.07	0.01	0.32
Expenditure	-18.98-295.4%	-16.48	-10.18	-14.56	-4.80	-46.03
PBDT	0	0	0	0	0	0
EBITDA	3.08+833.3%	-1.64	1.89	1.85	0.33	2.41
Depreciation	-0.82	-0.93	-0.86	-0.85	-0.21	-2.85
EBIT	2.26+1783.3%	-2.57	1.03	1	0.12	-0.44
PBT	1.70+254.2%	1.18	1.03	1.58	0.48	4.27
Tax	-0.26	-0.62	-0.27	-0.43	-0.10	-1.44
Equity	19	0	0	0	0	0
OPM	8.22	8.62	9.21	10.18	9.84	8.00
Net Profit	1.44+300.0%	0.56	0.76	1.15	0.36	2.83
NPM	6.96	4.09	6.81	7.43	7.27	6.00
EPS	0	0	0.04	0.06	0	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	45.27-33.1%	67.64+252.7%	19.18+42.9%	13.42+1037.3%	1.18+2.6%	1.15
Other Income	5.03	1.42	0.50	0.04	0.04	0.03
Total Income	50.30-27.2%	69.07+251.0%	19.68+46.2%	13.46+1003.3%	1.22+3.4%	1.18
Expenditure	-46.03+24.2%	-60.75-266.0%	-16.60-34.2%	-12.37-1259.3%	-0.91+28.3%	-1.27
Interest	-0.32	-0.63	-0.21	-0.02	0	0
PBDT	0	0	0	0	0	0
EBITDA	2.41-70.2%	8.08+166.7%	3.03+170.5%	1.12+314.8%	0.27+325.0%	-0.12
Depreciation	-2.85	-0.56	-0.24	-0.05	0	0
EBIT	-0.44-105.9%	7.52+169.5%	2.79+160.7%	1.07+296.3%	0.27+325.0%	-0.12
PBT	4.27-48.7%	8.32+169.3%	3.09+183.5%	1.09+240.6%	0.32+455.6%	-0.09
Tax	-1.44	-1.93	-0.90	-0.22	-0.09	0
Equity	0	19	0	0	0	0
OPM (%)	8.00	12.05	16.00	8.00	26.00	-7.00
Net Profit	2.83-55.7%	6.39+191.8%	2.19+148.9%	0.88+282.6%	0.23+355.6%	-0.09
NPM (%)	6.00	9.25	11.00	7.00	19.00	-7.00
EPS (Rs)	0-100.0%	0.34+209.1%	0.11+120.0%	0.05-84.8%	0.33+353.8%	-0.13
CEPS	0	0.35	0.11	0.05	0.33	-0.13

Metric	Jun-26	Dec-25	Sep-25	Jun-25	Mar-25	FY24-25
Revenue	33.38+47.9%	25.29	34.01	22.57	30.68	89.64
Other Income	0.36	0.02	0.64	0.50	2.87	3.45
Total Income	33.74+46.3%	25.31	34.64	23.07	33.55	93.09
Interest	0.73	0.20	0.08	0.13	0.41	0.87
Expenditure	-31.79-52.8%	-24.10	-32.29	-20.80	-32.10	-83.15
PBDT	0	0	0	0	0	0
EBITDA	3.26+48.2%	2.39	3.02	2.20	-0.79	8.11
Depreciation	-0.94	-1	-1.22	-0.30	-0.22	-0.75
EBIT	2.32+22.1%	1.39	1.80	1.90	-1.01	7.36
PBT	1.95-11.0%	1.20	2.35	2.19	1.37	9.94
Tax	-0.39	-0.45	-0.51	-0.50	0	-2.25
Equity	19	0	0	0	0	19
OPM	5.78	4.75	6.78	9.49	4.10	10.68
Net Profit	1.56-4.3%	0.75	1.84	1.63	1.34	7.70
NPM	4.62	2.97	5.32	7.05	3.98	8.27
EPS	0-100.0%	0.04	0.09	0.07	0.06	0.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23
Revenue	89.64+307.1%	22.02+36.8%	16.10
Other Income	3.45	0.50	0.05
Total Income	93.09+313.2%	22.53+39.6%	16.14
Expenditure	-83.15-323.4%	-19.64-35.1%	-14.54
Interest	-0.87	-0.21	-0.02
PBDT	0	0	0
EBITDA	8.11+178.7%	2.91+76.4%	1.65
Depreciation	-0.75	-0.32	-0.07
EBIT	7.36+184.2%	2.59+63.9%	1.58
PBT	9.94+243.9%	2.89+79.5%	1.61
Tax	-2.25	-0.90	-0.22
Equity	19	0	0
OPM (%)	10.68	12.82	9.94
Net Profit	7.70+286.9%	1.99+43.2%	1.39
NPM (%)	8.27	8.84	8.64
EPS (Rs)	0.40+263.6%	0.11+37.5%	0.08
CEPS	0.41	0.11	0.08

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split