Mercury Ev-Tech LtdPassenger Cars and Utility VehiclesINE763M01028Consolidated₹31.77-0.92 (-2.81%)
Valuation
Market Cap₹603.54 Cr
TTM PE109.55x
Forward PE117.89x
PEG30.69
Book Value₹14.78
P/B2.15x
TTM EPS₹0.29
Fwd EPS₹0.27
TTM Revenue₹122.77 Cr
TTM PAT₹5.37 Cr
TTM EBITDA₹15.04 Cr
TTM EBIT₹8.55 Cr
Last Qtr PAT₹1.22 Cr
Last Qtr EBITDA₹6.37 Cr
Last Qtr EBIT₹3.04 Cr
Profitability
ROE1.91%
ROCE3.00%
TTM NPM4.37%
TTM EBITDA %12.25%
Curr OPM4.03%
Last OPM4.62%
Curr NPM—
Last NPM—
Curr EPS₹0.08
Last EPS₹0.08
Balance sheet
Equity₹19.00 Cr
Reserve₹261.82 Cr
Total Debt₹43.56 Cr
D/E0.16x
Interest %77.05%
Curr Interest₹0.94 Cr
Price / range
Close₹31.77
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-2.81%
1W-4.19%
1M-14.48%
3M-11.68%
6M+0.51%
1Y-25.98%
2Y-72.12%
3Y-31.88%
5Y+1299.56%
Diwali-14.14%
Sector peers — Passenger Cars and Utility Vehicles
CompanyCloseMkt CapTTM P/EROE
MARUTI11995.00₹3.77L Cr28.0412.34%
M&M2961.90₹3.68L Cr17.9221.74%
HYUNDAI2063.00₹1.68L Cr36.6422.45%
TATAMOTORS278.50₹1.03L Cr-30.4068.45%
FORCEMOT18136.75₹23.90K Cr20.0025.77%
OLECTRA1058.70₹8.69K Cr48.9914.68%
MERCURYEV31.77₹603.54 Cr109.551.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue24.13+55.8%20.6713.6711.2115.4945.27
Other Income0.200.013.9900.655.03
Total Income24.33+50.7%20.6817.6611.2116.1450.30
Interest0.650.570.2400.070.32
Expenditure-21.83-49.9%-18.98-16.48-10.18-14.56-46.03
PBDT000000
EBITDA6.10+229.7%3.08-1.641.891.852.41
Depreciation-3.15-0.82-0.93-0.86-0.85-2.85
EBIT2.95+195.0%2.26-2.571.031-0.44
PBT2.50+58.2%1.701.181.031.584.27
Tax-0.84-0.26-0.62-0.27-0.43-1.44
Equity19190000
OPM10.288.228.629.2110.188.00
Net Profit1.66+44.3%1.440.560.761.152.83
NPM6.826.964.096.817.436.00
EPS0.08+33.3%000.040.060

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue45.27-33.1%67.64+252.7%19.18+42.9%13.42+1037.3%1.18+2.6%1.15
Other Income5.031.420.500.040.040.03
Total Income50.30-27.2%69.07+251.0%19.68+46.2%13.46+1003.3%1.22+3.4%1.18
Expenditure-46.03+24.2%-60.75-266.0%-16.60-34.2%-12.37-1259.3%-0.91+28.3%-1.27
Interest-0.32-0.63-0.21-0.0200
PBDT000000
EBITDA2.41-70.2%8.08+166.7%3.03+170.5%1.12+314.8%0.27+325.0%-0.12
Depreciation-2.85-0.56-0.24-0.0500
EBIT-0.44-105.9%7.52+169.5%2.79+160.7%1.07+296.3%0.27+325.0%-0.12
PBT4.27-48.7%8.32+169.3%3.09+183.5%1.09+240.6%0.32+455.6%-0.09
Tax-1.44-1.93-0.90-0.22-0.090
Equity0190000
OPM (%)8.0012.0516.008.0026.00-7.00
Net Profit2.83-55.7%6.39+191.8%2.19+148.9%0.88+282.6%0.23+355.6%-0.09
NPM (%)6.009.2511.007.0019.00-7.00
EPS (Rs)0-100.0%0.34+209.1%0.11+120.0%0.05-84.8%0.33+353.8%-0.13
CEPS00.350.110.050.33-0.13

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Dec-25Sep-25Jun-25FY24-25
Revenue30.09-11.5%33.38+47.9%25.2934.0122.5789.64
Other Income0.180.360.020.640.503.45
Total Income30.28-12.6%33.74+46.3%25.3134.6423.0793.09
Interest0.940.730.200.080.130.87
Expenditure-27.99+13.3%-31.79-52.8%-24.10-32.29-20.80-83.15
PBDT000000
EBITDA6.37+110.9%3.26+48.2%2.393.022.208.11
Depreciation-3.33-0.94-1-1.22-0.30-0.75
EBIT3.04+68.9%2.32+22.1%1.391.801.907.36
PBT2.29-2.6%1.95-11.0%1.202.352.199.94
Tax-1.07-0.39-0.45-0.51-0.50-2.25
Equity191900019
OPM7.565.784.756.789.4910.68
Net Profit1.22-33.7%1.56-4.3%0.751.841.637.70
NPM4.034.622.975.327.058.27
EPS0.08-11.1%0-100.0%0.040.090.070.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 24-25FY 23-24FY 22-23
Revenue89.64+307.1%22.02+36.8%16.10
Other Income3.450.500.05
Total Income93.09+313.2%22.53+39.6%16.14
Expenditure-83.15-323.4%-19.64-35.1%-14.54
Interest-0.87-0.21-0.02
PBDT000
EBITDA8.11+178.7%2.91+76.4%1.65
Depreciation-0.75-0.32-0.07
EBIT7.36+184.2%2.59+63.9%1.58
PBT9.94+243.9%2.89+79.5%1.61
Tax-2.25-0.90-0.22
Equity1900
OPM (%)10.6812.829.94
Net Profit7.70+286.9%1.99+43.2%1.39
NPM (%)8.278.848.64
EPS (Rs)0.40+263.6%0.11+37.5%0.08
CEPS0.410.110.08

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers