Governance Classic Home
Force Motors LtdPassenger Cars and Utility VehiclesINE451A01017Consolidated₹18136.75+371.75 (+2.09%)
Valuation
Market Cap₹23.90K Cr
TTM PE20.00x
Forward PE22.72x
PEG-4.41
Book Value₹3519.84
P/B5.15x
TTM EPS₹906.98
Fwd EPS₹798.35
TTM Revenue₹10.04K Cr
TTM PAT₹1.20K Cr
TTM EBITDA₹1.55K Cr
TTM EBIT₹1.25K Cr
Last Qtr PAT₹293.91 Cr
Last Qtr EBITDA₹433.62 Cr
Last Qtr EBIT₹351.89 Cr
Profitability
ROE25.77%
ROCE34.48%
TTM NPM11.90%
TTM EBITDA %15.43%
Curr OPM9.90%
Last OPM8.74%
Curr NPM—
Last NPM—
Curr EPS₹223.03
Last EPS₹164.36
Balance sheet
Equity₹13.18 Cr
Reserve₹4.62K Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %0.72%
Curr Interest₹2.12 Cr
Price / range
Close₹18136.75
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.09%
1W+6.33%
1M+7.96%
3M-1.05%
6M-6.22%
1Y-0.90%
2Y+145.75%
3Y+405.62%
5Y+1155.40%
Diwali-13.05%
Sector peers — Passenger Cars and Utility Vehicles
CompanyCloseMkt CapTTM P/EROE
MARUTI11995.00₹3.77L Cr28.0412.34%
M&M2961.90₹3.68L Cr17.9221.74%
HYUNDAI2063.00₹1.68L Cr36.6422.45%
TATAMOTORS278.50₹1.03L Cr-30.4068.45%
FORCEMOT18136.75₹23.90K Cr20.0025.77%
OLECTRA1058.70₹8.69K Cr48.9914.68%
MERCURYEV31.77₹603.54 Cr109.551.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,924.54+40.5%2,439.892,549.722,128.432,081.279,056.54
Other Income42.7938.0633.8527.0624.49110.46
Total Income2,967.33+40.9%2,477.952,583.572,155.492,105.769,167
Interest2.120.042.740.160.233.26
Expenditure-2,574.13-43.8%-2,189.10-2,210.27-1,827.43-1,789.81-7,863.15
PBDT000000
EBITDA433.54+19.6%327.68414.22373.88362.641,482.64
Depreciation-81.01-76.85-72.03-72.72-70.95-285.99
EBIT352.53+20.9%250.83342.19301.16291.691,196.65
PBT393.20+24.5%288.85373.30539.30315.951,515.09
Tax-101.76-76.78-99.63-136.4433.56-303.83
Equity13.1813.1813.1813.18013.18
OPM13.2511.6614.4525.0215.1816.53
Net Profit291.44-16.6%212.07273.67402.86349.511,211.26
NPM9.828.5610.5918.6916.7913.21
EPS221.18-16.6%160.95207.70305.75265.26919.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,056.54+12.2%8,071.23+15.4%6,991.65+39.0%5,028.59+55.2%3,240.04+63.0%1,987.82
Other Income110.4656.5639.1062.0351.8824.89
Total Income9,167+12.8%8,127.79+15.6%7,030.75+38.1%5,090.62+54.6%3,291.92+63.6%2,012.71
Expenditure-7,863.15-7.9%-7,285.12-13.6%-6,412.33-28.0%-5,008.31-47.1%-3,405.27-56.4%-2,176.98
Interest-3.26-25.87-62.14-68.40-41.04-28.22
PBDT000000
EBITDA1,482.64+35.7%1,092.22+20.3%908.21+175.7%329.42+393.5%66.75+424.4%12.73
Depreciation-285.99-280.24-266.75-240.74-190.94-173.67
EBIT1,196.65+47.4%811.98+26.6%641.46+623.3%88.68+171.4%-124.19+22.8%-160.94
PBT1,515.09+22.5%1,237.24+100.1%618.42+112.8%290.63+356.4%-113.35+31.0%-164.27
Tax-303.83-437.27-216.74-138.5838.7552.41
Equity13.1813.180000
OPM (%)16.5315.229.006.00-3.00-8.00
Net Profit1,211.26+51.4%799.97+99.2%401.68+164.2%152.05+303.8%-74.60+33.3%-111.86
NPM (%)13.219.846.003.00-2.00-6.00
EPS (Rs)919.28+51.4%607.13+99.2%304.86+164.2%115.40+303.8%-56.62+33.3%-84.90
CEPS919.28607.13304.86115.40-56.62-84.90

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,924.66+40.5%2,440.012,549.842,128.562,081.409,057.05
Other Income42.8338.1033.8527.0624.49110.46
Total Income2,967.49+40.9%2,478.112,583.692,155.622,105.899,167.51
Interest2.120.042.740.160.233.26
Expenditure-2,574.89-43.9%-2,189.66-2,210.27-1,827.43-1,789.81-7,863.15
PBDT000000
EBITDA433.62+19.5%327.79414.34374.01362.771,483.15
Depreciation-81.73-77.40-72.03-72.72-70.95-285.99
EBIT351.89+20.6%250.39342.31301.29291.821,197.16
PBT392.60+24.2%288.45373.42539.43316.081,515.60
Tax-101.63-76.70-99.66-136.4733.52-303.96
Equity13.1813.1813.1813.18013.18
OPM13.2311.6414.4525.0215.0116.53
Net Profit293.91-16.2%216.59278.54406.15350.701,211.75
NPM9.908.7410.7818.8416.6513.22
EPS223.03-16.2%164.36211.37308.22266.14919.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,057.05+12.2%8,071.73+15.4%6,992.13+39.0%5,028.98+55.2%3,240.42+63.0%1,988.19
Other Income110.4656.5639.1062.0351.8824.89
Total Income9,167.51+12.8%8,128.29+15.6%7,031.23+38.1%5,091.01+54.6%3,292.30+63.5%2,013.08
Expenditure-7,863.15-7.9%-7,285.12-13.6%-6,412.33-28.0%-5,008.31-47.1%-3,405.27-56.4%-2,176.98
Interest-3.26-25.87-62.14-68.40-41.04-28.22
PBDT000000
EBITDA1,483.15+35.7%1,092.72+20.3%908.69+175.5%329.81+391.3%67.13+412.4%13.10
Depreciation-285.99-280.24-266.75-240.74-190.94-173.67
EBIT1,197.16+47.3%812.48+26.6%641.94+620.7%89.07+171.9%-123.81+22.9%-160.57
PBT1,515.60+22.4%1,237.74+100.0%618.90+112.7%291.02+357.6%-112.97+31.1%-163.90
Tax-303.96-437.40-216.86-138.6838.6552.31
Equity13.1813.180000
OPM (%)16.5315.238.805.72-3.43-8.14
Net Profit1,211.75+51.3%800.86+106.3%388.21+190.3%133.74+247.0%-90.99+26.3%-123.54
NPM (%)13.229.855.522.63-2.76-6.14
EPS (Rs)919.56+51.3%607.71+106.3%294.54+190.4%101.43+246.7%-69.13+26.3%-93.83
CEPS919.56607.71294.54101.43-69.13-93.83

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

17
YearTypeAmountEx-Date
2026Final Dividend5009 Sep 2026
2025Final Dividend4010 Sep 2025
2024Final Dividend2028 Aug 2024
2023Final Dividend1021 Sep 2023
2022Final Dividend1020 Sep 2022
2021Final Dividend520 Sep 2021
2020Final Dividend1021 Sep 2020
2019Final Dividend1012 Sep 2019
2018Final Dividend1003 Sep 2018
2017Final Dividend1005 Sep 2017
2016Interim Dividend1017 Mar 2016
2015Final Dividend516 Sep 2015
2014Final Dividend304 Sep 2014
2013Final Dividend317 Sep 2013
2012Final Dividend1017 Sep 2012
2011Final Dividend520 Sep 2011
2010Final Dividend321 Sep 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers