Lumax Auto Technologies LtdAuto Components and EquipmentsINE872H01027Consolidated₹2102.70+84.70 (+4.20%)Jun-26
Valuation
Market Cap₹14.33K Cr
TTM PE44.22x
Forward PE41.79x
PEG2.73
Book Value₹177.56
P/B11.84x
TTM EPS₹47.55
Fwd EPS₹50.32
TTM Revenue₹5.21K Cr
TTM PAT₹381.79 Cr
TTM EBITDA₹723.81 Cr
TTM EBIT₹534.60 Cr
Last Qtr PAT₹98.64 Cr
Last Qtr EBITDA₹190.20 Cr
Last Qtr EBIT₹141.60 Cr
Profitability
ROE31.55%
ROCE23.38%
TTM NPM7.33%
TTM EBITDA %13.90%
Curr OPM7.15%
Last OPM6.86%
Curr NPM
Last NPM
Curr EPS₹12.71
Last EPS₹12.93
Balance sheet
Equity₹13.63 Cr
Reserve₹1.20K Cr
Total Debt₹1,231.10 Cr
D/E1.02x
Interest %25.05%
Curr Interest₹24.71 Cr
Price / range
Close₹2102.70
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+4.20%
1W+5.47%
1M+4.37%
3M+25.73%
6M+27.32%
1Y+89.55%
2Y+268.35%
3Y+478.78%
5Y+1408.93%
Diwali+30.15%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,009.25+174.7%1,042.39455.24436367.403,605.49
Other Income24.874.917.9316.1837.6557.26
Total Income1,034.12+155.3%1,047.30463.17452.19405.053,662.75
Interest19.5224.9513.9213.2411.4683.55
Expenditure-935.69-159.1%-965.66-440.16-429.67-361.11-3,373.01
PBDT000000
EBITDA126.83+372.2%134.5739.9429.0426.86439.89
Depreciation-33.75-32.89-10.94-9.47-9.11-123.86
EBIT93.08+424.4%101.682919.5717.75316.03
PBT98.43+124.0%74.7813.9722.5243.94273.10
Tax-24.67-18.60-3.09-3.69-3.60-66.22
Equity13.6313.6313.63013.6313.63
OPM9.527.143.025.1610.857.46
Net Profit73.75+82.8%56.1910.8918.8340.34206.88
NPM7.135.372.354.329.965.65
EPS10.82+82.8%8.241.602.765.9230.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,605.49+144.4%1,475.42+10.6%1,334.57+1.0%1,321.74+14.2%1,157.04+28.1%902.95
Other Income57.2640.3963.1233.6821.6222.06
Total Income3,662.75+141.6%1,515.81+8.5%1,397.69+3.1%1,355.42+15.0%1,178.65+27.4%925.01
Expenditure-3,373.01-137.4%-1,420.72-10.7%-1,283.58-2.1%-1,256.75-14.3%-1,099.41-26.5%-869.35
Interest-83.55-35.83-30.01-11.23-6.01-7.15
PBDT000000
EBITDA439.89+252.3%124.85+9.7%113.83+6.3%107.12+18.7%90.26+37.1%65.84
Depreciation-123.86-34.32-32.83-30.90-26.62-25.09
EBIT316.03+249.1%90.53+11.8%81+6.3%76.22+19.8%63.64+56.2%40.75
PBT273.10+187.2%95.09-16.7%114.11+27.0%89.88+16.0%77.50+39.2%55.67
Tax-66.22-21.15-21.45-16.36-18.87-13.58
Equity13.6313.630000
OPM (%)7.466.278.007.007.006.00
Net Profit206.88+179.8%73.94-20.2%92.66+26.0%73.52+25.4%58.63+39.3%42.09
NPM (%)5.654.887.005.005.005.00
EPS (Rs)30.35+179.7%10.85-20.2%13.60+26.0%10.79+25.5%8.60+39.4%6.17
CEPS30.3510.8513.6010.798.606.17

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,363.62+32.9%1,416.931,270.661,156.361,026.374,870.33
Other Income15.164.9714.9915.5810.8946.42
Total Income1,378.78+32.9%1,421.901,285.651,171.941,037.264,916.75
Interest24.7130.5727.3124.4923.08105.45
Expenditure-1,246.73-29.5%-1,296.07-1,169.64-1,067.61-963.02-4,496.34
PBDT000000
EBITDA190.20+52.3%203.21175.89154.51124.88658.50
Depreciation-48.60-51.78-47.56-41.27-38.45-179.06
EBIT141.60+63.8%151.43128.33113.2486.43479.44
PBT132.05+77.9%126.29101.06104.3374.24405.92
Tax-33.41-28.757-26.78-20.24-68.78
Equity13.6313.630013.6313.63
OPM9.588.887.868.907.168.26
Net Profit98.64+82.7%97.53108.0677.5654337.15
NPM7.156.868.416.625.216.86
EPS12.71+109.0%12.9312.109.816.0840.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,870.33+33.9%3,636.67+28.9%2,821.74+52.7%1,847.46+22.5%1,507.92+36.1%1,107.93
Other Income46.4251.0345.0123.8712.8118.19
Total Income4,916.75+33.3%3,687.70+28.6%2,866.74+53.2%1,871.33+23.1%1,520.74+35.0%1,126.11
Expenditure-4,496.34-33.0%-3,379.54-28.0%-2,640.02-53.9%-1,715.74-22.1%-1,405.51-33.4%-1,053.89
Interest-105.45-79.01-68.36-16.27-9.33-9.82
PBDT000000
EBITDA658.50+41.7%464.76+26.3%368.08+83.8%200.28+32.4%151.25+54.3%98.01
Depreciation-179.06-128.62-118-52.29-39.51-34.15
EBIT479.44+42.6%336.14+34.4%250.08+69.0%147.99+32.4%111.74+75.0%63.86
PBT405.92+31.7%308.16+35.9%226.73+54.5%146.79+29.4%113.48+58.5%71.60
Tax-68.78-79-59.77-35.33-31.03-20.35
Equity13.6313.630000
OPM (%)8.268.367.917.847.466.36
Net Profit337.15+47.1%229.16+37.3%166.96+49.8%111.46+36.1%81.87+60.1%51.15
NPM (%)6.866.215.825.965.384.54
EPS (Rs)40.91+56.9%26.08+36.5%19.10+40.1%13.63+33.9%10.18+47.3%6.91
CEPS40.9126.0819.1013.6310.186.91

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

9
YearTypeAmountEx-Date
2026Final Dividend5.506 Aug 2026
2025Final Dividend5.507 Aug 2025
2024Final Dividend5.509 Sep 2024
2023Final Dividend4.510 Aug 2023
2022Final Dividend3.508 Jul 2022
2021Final Dividend320 Aug 2021
2020Final Dividend119 Aug 2020
2020Interim Dividend205 Mar 2020
2019Final Dividend314 Aug 2019

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers