Oriental Rail Infrastructure LtdOther Industrial ProductsINE457G01029Standalone₹117.55-0.50 (-0.42%)Jun-26
Valuation
Market Cap₹788.28 Cr
TTM PE64.23x
Forward PE70.53x
PEG2.92
Book Value₹51.73
P/B2.27x
TTM EPS₹1.83
Fwd EPS₹1.67
TTM Revenue₹170.85 Cr
TTM PAT₹12.24 Cr
TTM EBITDA₹18.73 Cr
TTM EBIT₹16.82 Cr
Last Qtr PAT₹2.20 Cr
Last Qtr EBITDA₹3.68 Cr
Last Qtr EBIT₹3.13 Cr
Profitability
ROE3.53%
ROCE4.00%
TTM NPM7.16%
TTM EBITDA %10.96%
Curr OPM6.70%
Last OPM1.92%
Curr NPM
Last NPM
Curr EPS₹0.33
Last EPS₹0.12
Balance sheet
Equity₹6.46 Cr
Reserve₹340.42 Cr
Total Debt₹265.76 Cr
D/E0.77x
Interest %58.64%
Curr Interest₹1.29 Cr
Price / range
Close₹117.55
vs 52W High-35.06%
vs 52W Low+15.87%
MA50
MA200
Returns
1D-0.42%
1W-5.20%
1M+9.55%
3M-15.07%
6M-5.35%
1Y-24.21%
2Y-56.73%
3Y+44.68%
5Y+35.82%
Diwali-29.61%
Sector peers — Other Industrial Products
CompanyCloseMkt CapTTM P/EROE
PTCIL22803.90₹34.19K Cr1141.341.99%
INOXINDIA2098.80₹19.05K Cr76.7122.22%
KRN1446.20₹9.47K Cr121.5312.94%
ESABINDIA5627.50₹8.66K Cr39.0351.68%
HARSHA440.45₹4.01K Cr22.3212.81%
KIRLOSIND3699.80₹3.89K Cr51.221.23%
ADOR1592.10₹2.77K Cr24.3420.54%
DIFFNKG445.80₹1.67K Cr41.329.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue32.85-4.8%41.2554.1442.6134.49172.50
Other Income1.141.861.160.821.275.11
Total Income33.99-4.9%43.1155.3043.4435.76177.61
Interest1.291.581.391.361.125.45
Expenditure-31.01+4.0%-42.28-48.11-38.25-32.30-160.96
PBDT000000
EBITDA3.68-0.3%1.057.876.133.6918.72
Depreciation-0.55-0.50-0.45-0.41-0.38-1.73
EBIT3.13-5.4%0.557.425.723.3116.99
PBT2.98-13.4%0.837.195.183.4416.64
Tax-0.78-0.04-1.83-1.31-1.20-4.38
Equity000000
OPM9.072.0213.2812.179.969.00
Net Profit2.20-1.3%0.795.373.882.2312.26
NPM6.701.929.919.106.457.00
EPS0.330.120.800.5801.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue172.50+12.6%153.16-10.7%171.58+27.5%134.53+19.2%112.90+17.7%95.91
Other Income5.114.972.241.941.932.04
Total Income177.61+12.3%158.13-9.0%173.82+27.4%136.47+18.8%114.83+17.2%97.95
Expenditure-160.96-12.0%-143.72+8.8%-157.64-18.3%-133.29-37.3%-97.10-16.2%-83.54
Interest-5.45-5.17-4.45-4.32-1.74-2.16
PBDT000000
EBITDA18.72+17.7%15.91-19.1%19.66+196.1%6.64-64.1%18.51+18.0%15.69
Depreciation-1.73-1.30-1.27-1.08-0.97-1.16
EBIT16.99+16.3%14.61-20.6%18.39+230.8%5.56-68.3%17.54+20.7%14.53
PBT16.64+15.5%14.41-10.9%16.18+408.8%3.18-82.1%17.73+23.0%14.41
Tax-4.38-4.12-4.17-0.87-4.67-3.71
Equity06.460000
OPM (%)9.009.119.002.0015.0015.00
Net Profit12.26+19.1%10.29-14.3%12.01+422.2%2.30-82.4%13.06+21.9%10.71
NPM (%)7.006.517.002.0011.0011.00
EPS (Rs)1.85+12.1%1.65-25.3%2.21+414.0%0.43-82.2%2.42+21.6%1.99
CEPS1.851.652.210.432.421.99

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue168.58+10.3%133.39117.90140.21152.82602.22
Other Income1.561.051.512.921.255.98
Total Income170.14+10.4%134.45119.42143.13154.07608.19
Interest06.155.496.225.9622.75
Expenditure-151.82-5.6%-120.21-111.10-131.10-143.81-563.79
PBDT000000
EBITDA16.76-2.8%21.6714.5917.5317.2470.06
Depreciation0-2.34-2.30-2.20-2.27-8.88
EBIT16.76+12.0%19.3312.2915.3314.9761.18
PBT18.32+78.6%14.238.311210.2644.40
Tax-4.49-3.57-2.40-6.60-2.73-15.19
Equity000006.46
OPM10.7710.596.968.386.667.30
Net Profit13.83+83.7%10.675.875.377.5329.22
NPM8.137.934.923.754.884.80
EPS0-100.0%1.590.910.831.174.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue602.22+14.4%526.20+61.8%325.13+88.4%172.60-21.6%220.17-17.4%266.67
Other Income5.982.732.092.082.172.49
Total Income608.19+15.0%528.93+61.6%327.22+87.3%174.68-21.4%222.34-17.4%269.16
Expenditure-563.79-15.2%-489.52-51.6%-322.93-109.9%-153.88+23.9%-202.25+14.7%-237.21
Interest-22.75-21.99-16.04-6.28-8.20-9.95
PBDT000000
EBITDA70.06+5.1%66.68+166.1%25.06-17.1%30.24-3.9%31.47-27.8%43.58
Depreciation-8.88-8.01-6.82-5.24-5.35-4.17
EBIT61.18+4.3%58.67+221.7%18.24-27.0%25-4.3%26.12-33.7%39.41
PBT44.40+12.6%39.42+818.9%4.29-79.4%20.80+3.5%20.09-37.1%31.95
Tax-15.19-9.41-1.10-5.21-4.67-7.61
Equity6.4600000
OPM (%)7.307.451.3111.919.0411.87
Net Profit29.22-2.6%30.01+840.8%3.19-79.5%15.59+1.1%15.42-36.6%24.33
NPM (%)4.805.670.978.926.949.04
EPS (Rs)4.68-15.1%5.51+833.9%0.59-79.6%2.89+1.0%2.86-36.6%4.51
CEPS4.685.510.592.892.864.51

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

9
YearTypeAmountEx-Date
2026Final Dividend0.101 Sep 2026
2025Final Dividend0.128 Aug 2025
2024Final Dividend0.119 Sep 2024
2022Final Dividend0.2519 Sep 2022
2021Final Dividend0.206 Sep 2021
2020Final Dividend0.215 Sep 2020
2019Final Dividend0.209 Sep 2019
2018Final Dividend214 Aug 2018
2017Final Dividend219 Sep 2017

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2018Rs.10/- to Rs.1/-14 Nov 2018
Loading company dashboard...
Fetching ratios, charts, and peers